IRIS Accounts Production v25.4.0.155 04775220 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh047752202024-03-31047752202025-03-31047752202024-04-012025-03-31047752202023-04-02047752202023-04-032024-03-31047752202024-03-3104775220ns15:EnglandWales2024-04-012025-03-3104775220ns14:PoundSterling2024-04-012025-03-3104775220ns10:Director12024-04-012025-03-3104775220ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3104775220ns10:SmallEntities2024-04-012025-03-3104775220ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3104775220ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3104775220ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104775220ns10:FullAccounts2024-04-012025-03-3104775220ns10:Director22024-04-012025-03-3104775220ns10:Director32024-04-012025-03-3104775220ns10:RegisteredOffice2024-04-012025-03-3104775220ns5:CurrentFinancialInstruments2025-03-3104775220ns5:CurrentFinancialInstruments2024-03-3104775220ns5:Non-currentFinancialInstruments2025-03-3104775220ns5:Non-currentFinancialInstruments2024-03-3104775220ns5:ShareCapital2025-03-3104775220ns5:ShareCapital2024-03-3104775220ns5:RetainedEarningsAccumulatedLosses2025-03-3104775220ns5:RetainedEarningsAccumulatedLosses2024-03-3104775220ns5:ShortLeaseholdAssetsns5:LandBuildings2024-04-012025-03-3104775220ns5:PlantMachinery2024-04-012025-03-3104775220ns5:FurnitureFittings2024-04-012025-03-3104775220ns5:MotorVehicles2024-04-012025-03-3104775220ns5:ComputerEquipment2024-04-012025-03-3104775220ns5:ShortLeaseholdAssetsns5:LandBuildings2024-03-3104775220ns5:PlantMachinery2024-03-3104775220ns5:FurnitureFittings2024-03-3104775220ns5:ShortLeaseholdAssetsns5:LandBuildings2025-03-3104775220ns5:PlantMachinery2025-03-3104775220ns5:FurnitureFittings2025-03-3104775220ns5:ShortLeaseholdAssetsns5:LandBuildings2024-03-3104775220ns5:PlantMachinery2024-03-3104775220ns5:FurnitureFittings2024-03-3104775220ns5:MotorVehicles2024-03-3104775220ns5:ComputerEquipment2024-03-3104775220ns5:MotorVehicles2025-03-3104775220ns5:ComputerEquipment2025-03-3104775220ns5:MotorVehicles2024-03-3104775220ns5:ComputerEquipment2024-03-3104775220ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3104775220ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3104775220ns5:Secured2025-03-3104775220ns5:Secured2024-03-3104775220ns5:DeferredTaxation2024-03-3104775220ns5:DeferredTaxation2025-03-31
REGISTERED NUMBER: 04775220 (England and Wales)






























UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

STEAMIN' BILLY (OADBY) LIMITED

STEAMIN' BILLY (OADBY) LIMITED (REGISTERED NUMBER: 04775220)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


STEAMIN' BILLY (OADBY) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Mr WCB Allingham
Mr B Lount
Mr K W Allingham





REGISTERED OFFICE: Granville Hall
Granville Road
Leicester
Leicestershire
LE1 7RU





REGISTERED NUMBER: 04775220 (England and Wales)

STEAMIN' BILLY (OADBY) LIMITED (REGISTERED NUMBER: 04775220)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,232,690 1,442,374

CURRENT ASSETS
Stocks 12,500 42,253
Debtors 5 504,487 563,445
Cash at bank and in hand 226,302 57,666
743,289 663,364
CREDITORS
Amounts falling due within one year 6 2,448,282 2,018,053
NET CURRENT LIABILITIES (1,704,993 ) (1,354,689 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(472,303

)

87,685

CREDITORS
Amounts falling due after more than one year 7 (13,900 ) (251,506 )

PROVISIONS FOR LIABILITIES 9 (81,565 ) (137,174 )
NET LIABILITIES (567,768 ) (300,995 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (567,868 ) (301,095 )
SHAREHOLDERS' FUNDS (567,768 ) (300,995 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

STEAMIN' BILLY (OADBY) LIMITED (REGISTERED NUMBER: 04775220)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2025 and were signed on its behalf by:





Mr WCB Allingham - Director


STEAMIN' BILLY (OADBY) LIMITED (REGISTERED NUMBER: 04775220)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Steamin' Billy (Oadby) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Revenue comprises the fair value of the sale of goods and services, excluding value added taxes and represents net invoice value less estimated rebates and settlement discounts.

The company supplies goods and services to customers under standard terms and conditions. In all cases revenue is recognised when the risks and rewards of ownership are transferred and this is defined to be on provision of the services.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 15% on cost
Plant and machinery - 15% on cost
Fixtures and fittings - 15% on cost
Motor vehicles - 15% on cost
Computer equipment - 15% on cost

Fixed assets are reviewed for impairment if events or changes in circumstances indicate that the carrying amount may not be recoverable or as otherwise required by relevant accounting standards.

Shortfalls between the carrying value of fixed assets and their recoverable amounts, being the higher of fair value less costs to sell and value-in-use, are recognised as impairment losses. Impairments of revalued assets are treated as a revaluation decrease. All other impairment losses are recognised in the income statement.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.


STEAMIN' BILLY (OADBY) LIMITED (REGISTERED NUMBER: 04775220)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 32 (2024 - 53 ) .

STEAMIN' BILLY (OADBY) LIMITED (REGISTERED NUMBER: 04775220)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


4. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 April 2024 1,005,270 335,489 526,960
Additions 106,005 - 55,278
Disposals (59,559 ) (200,174 ) (230,306 )
At 31 March 2025 1,051,716 135,315 351,932
DEPRECIATION
At 1 April 2024 114,084 125,205 238,602
Charge for year 64,970 17,780 26,267
Eliminated on disposal (33,769 ) (69,817 ) (154,174 )
At 31 March 2025 145,285 73,168 110,695
NET BOOK VALUE
At 31 March 2025 906,431 62,147 241,237
At 31 March 2024 891,186 210,284 288,358

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2024 30,895 85,874 1,984,488
Additions 2,000 - 163,283
Disposals (13,995 ) (34,393 ) (538,427 )
At 31 March 2025 18,900 51,481 1,609,344
DEPRECIATION
At 1 April 2024 4,270 59,953 542,114
Charge for year 2,369 3,810 115,196
Eliminated on disposal (2,099 ) (20,797 ) (280,656 )
At 31 March 2025 4,540 42,966 376,654
NET BOOK VALUE
At 31 March 2025 14,360 8,515 1,232,690
At 31 March 2024 26,625 25,921 1,442,374

STEAMIN' BILLY (OADBY) LIMITED (REGISTERED NUMBER: 04775220)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 29,257 3,991
Amounts owed by group undertakings 409,069 385,069
Other debtors 62,354 88,361
Prepayments 3,807 86,024
504,487 563,445

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts - 129,412
Hire purchase contracts 17,623 42,564
Trade creditors 197,943 550,695
Amounts owed to group undertakings 1,816,880 714,590
Taxation and social security 47,536 73,596
Other creditors 368,300 507,196
2,448,282 2,018,053

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 161,765
Hire purchase contracts 13,900 89,741
13,900 251,506

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans - 291,177

The bank loan of the company is secured by a fixed and floating charge over the company's assets.

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred taxation 81,565 137,174

STEAMIN' BILLY (OADBY) LIMITED (REGISTERED NUMBER: 04775220)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


9. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 April 2024 137,174
Movement in year (55,609 )
Balance at 31 March 2025 81,565