IRIS Accounts Production v25.4.0.155 05332647 director 1.4.24 31.3.25 31.3.25 0 0 true false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh053326472024-03-31053326472025-03-31053326472024-04-012025-03-31053326472023-03-31053326472023-04-012024-03-31053326472024-03-3105332647ns15:EnglandWales2024-04-012025-03-3105332647ns14:PoundSterling2024-04-012025-03-3105332647ns10:Director12024-04-012025-03-3105332647ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105332647ns10:SmallEntities2024-04-012025-03-3105332647ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105332647ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105332647ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105332647ns10:FullAccounts2024-04-012025-03-3105332647ns10:OrdinaryShareClass12024-04-012025-03-3105332647ns10:RegisteredOffice2024-04-012025-03-3105332647ns5:CurrentFinancialInstruments2025-03-3105332647ns5:CurrentFinancialInstruments2024-03-3105332647ns5:Non-currentFinancialInstruments2025-03-3105332647ns5:Non-currentFinancialInstruments2024-03-3105332647ns5:ShareCapital2025-03-3105332647ns5:ShareCapital2024-03-3105332647ns5:RetainedEarningsAccumulatedLosses2025-03-3105332647ns5:RetainedEarningsAccumulatedLosses2024-03-3105332647ns5:PlantMachinery2024-04-012025-03-3105332647ns5:PlantMachinery2024-03-3105332647ns5:PlantMachinery2025-03-3105332647ns5:PlantMachinery2024-03-3105332647ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3105332647ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-04-012025-03-3105332647ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-03-3105332647ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3105332647ns5:CostValuation2024-03-3105332647ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105332647ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3105332647ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3105332647ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3105332647ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-03-3105332647ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-03-3105332647ns5:HirePurchaseContracts2025-03-3105332647ns5:HirePurchaseContracts2024-03-3105332647ns5:WithinOneYear2025-03-3105332647ns5:WithinOneYear2024-03-3105332647ns5:Secured2025-03-3105332647ns5:Secured2024-03-3105332647ns10:OrdinaryShareClass12025-03-31
REGISTERED NUMBER: 05332647 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2025

for

Saw Mart Limited

Saw Mart Limited (Registered number: 05332647)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Saw Mart Limited

Company Information
for the Year Ended 31 March 2025







DIRECTOR: G W Knight





REGISTERED OFFICE: C/o Addison Saws Ltd Attwood Street
Lye
Stourbridge
West Midlands
DY9 8RU





REGISTERED NUMBER: 05332647 (England and Wales)





ACCOUNTANTS: TAG Accountants Group Limited
Unit 8, Pendeford Place
Pendeford Business Park
Wobaston Road
Wolverhampton
WV9 5HD

Saw Mart Limited (Registered number: 05332647)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 123,146 53,598
Investments 6 1,206,001 1,206,001
Investment property 7 - 975,000
1,329,147 2,234,599

CURRENT ASSETS
Debtors 8 332,874 166,657
Cash at bank 193,502 6,319
526,376 172,976
CREDITORS
Amounts falling due within one year 9 36,468 393,476
NET CURRENT ASSETS/(LIABILITIES) 489,908 (220,500 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,819,055

2,014,099

CREDITORS
Amounts falling due after more than one
year

10

(57,790

)

-

PROVISIONS FOR LIABILITIES (25,298 ) (12,501 )
NET ASSETS 1,735,967 2,001,598

CAPITAL AND RESERVES
Called up share capital 13 90,000 90,000
Retained earnings 1,645,967 1,911,598
SHAREHOLDERS' FUNDS 1,735,967 2,001,598

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Saw Mart Limited (Registered number: 05332647)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 19 December 2025 and were signed by:





G W Knight - Director


Saw Mart Limited (Registered number: 05332647)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Saw Mart Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The director has prepared the accounts on a going concern basis as in his opinion the company will continue to trade for the foreseeable future because the rent from the freehold property and the income originating from management recharges will generate sufficient income and cash flow to enable the company to meets its obligations as they fall due. In addition the director confirms the company will continue receiving financial assistance from its subsidiary to satisfy short-term liabilities as they come due for at least 12 months from the date of the approval of the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - at variable rates on reducing balance

Investment property
The company's freehold property is held for investment purposes and is valued periodically as shown in the financial statements at open market value in accordance with FRSSE. Any surplus or deficit arising which is deemed temporary is transferred to the revaluation reserve. Any permanent impairment is credited to the profit and loss account.

No depreciation is provided in respect of the Investment Property. This treatment conflicts with the Companies Act 2006, which requires all buildings to be depreciated. The director considers that as the property is held for investment potential, it is necessary not to depreciate in order to give a true and fair view.

The effect of not departing from the Companies Act 2006, would be to reduce the reporting profit for the year by depreciation. However, the amount of depreciation cannot reasonably be quantified because depreciation is only one of many factors reflected in the valuation and the amount which might otherwise have been shown.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Saw Mart Limited (Registered number: 05332647)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

5. TANGIBLE FIXED ASSETS
Plant and
machinery
£   
COST
At 1 April 2024 1,332,009
Additions 98,740
At 31 March 2025 1,430,749
DEPRECIATION
At 1 April 2024 1,278,411
Charge for year 29,192
At 31 March 2025 1,307,603
NET BOOK VALUE
At 31 March 2025 123,146
At 31 March 2024 53,598

Saw Mart Limited (Registered number: 05332647)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 April 2024 50,700
Additions 96,050
At 31 March 2025 146,750
DEPRECIATION
At 1 April 2024 26,195
Charge for year 18,000
At 31 March 2025 44,195
NET BOOK VALUE
At 31 March 2025 102,555
At 31 March 2024 24,505

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 April 2024
and 31 March 2025 1,206,001
NET BOOK VALUE
At 31 March 2025 1,206,001
At 31 March 2024 1,206,001

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024 975,000
Disposals (975,000 )
At 31 March 2025 -
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 975,000

Saw Mart Limited (Registered number: 05332647)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 35,863 -
Amount due from subsidiary 296,921 166,657
Prepayments and accrued income 90 -
332,874 166,657

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts - 30,072
Hire purchase contracts (see note 11) 18,250 3,113
Trade creditors 7,654 7,040
Amounts owed to group undertakings - 300,832
Tax - 35,863
Social security and other taxes 1,620 7,634
Accrued expenses 8,944 8,922
36,468 393,476

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts (see note 11) 57,790 -

11. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 18,250 3,113
Between one and five years 57,790 -
76,040 3,113

Non-cancellable
operating leases
2025 2024
£    £   
Within one year - 3,351

Saw Mart Limited (Registered number: 05332647)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

12. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans - 30,072

The bank loans are secured in favour of Barclays Bank Plc by way of a legal charge on the bank's standard form with a fixed and floating charge over the company's assets.

The company entered into a cross guarantee and debenture with its subsidiary, Addison Saws Limited dated 7 June 2012.

13. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
90,000 Ordinary 1 90,000 90,000

14. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

15. ULTIMATE CONTROLLING PARTY

The controlling party is G W Knight.