EG Media Limited
Financial Statements
For the year ended 31 March 2025
Pages for Filing with Registrar
Company Registration No. 05370981 (England and Wales)
EG Media Limited
Contents
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
EG Media Limited
Balance Sheet
As at 31 March 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
80
320
Current assets
Debtors
4
416,458
535,936
Cash at bank and in hand
46,413
16,461
462,871
552,397
Creditors: amounts falling due within one year
5
(232,673)
(321,280)
Net current assets
230,198
231,117
Net assets
230,278
231,437
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
230,178
231,337
Total equity
230,278
231,437

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
C  Jones
Director
Company Registration No. 05370981
EG Media Limited
Statement of Changes in Equity
For the year ended 31 March 2025
Page 2
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2023
100
224,790
224,890
Year ended 30 June 2024:
Profit and total comprehensive income for the year
-
71,547
71,547
Dividends
-
(65,000)
(65,000)
Balance at 30 June 2024
100
231,337
231,437
Year ended 31 March 2025:
Loss and total comprehensive income for the year
-
(1,159)
(1,159)
Balance at 31 March 2025
100
230,178
230,278
EG Media Limited
Notes to the Financial Statements
For the year ended 31 March 2025
Page 3
1
Accounting policies
Company information

EG Media Limited is a private company limited by shares incorporated in England and Wales. The registered office is Dean Park House, Dean Park Crescent, Bournemouth, Dorset, BH1 1HL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 Section 1A “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have considered the fact that the group has continued to trade profitably throughout the period since its financial year end. In addition, the group’s long-term business forecasts support the view that the group will have adequate resources to continue its operations and to meet its liabilities as they fall due for a period of at least twelve months from the date of approval of the financial statements. As a result, the directors believe it appropriate for the financial statements to be prepared on a going concern basis.true

1.3
Turnover

Turnover represents the amounts recoverable for the services provided to clients, excluding value added tax, under contractual obligations which are performed gradually over time.

Fee income is recognised on a straight line basis over the term of the contract. Income in respect of media buying and planning and media commissions is recognised according to the date the respective media airs.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
3 -10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

EG Media Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 4

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.7
Financial instruments

Basic financial instruments are measured at amortised cost. The company has no other financial instruments or basic financial instruments measured at fair value.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EG Media Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 5
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
6
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2024 and 31 March 2025
3,254
Depreciation and impairment
At 1 July 2024
2,934
Depreciation charged in the year
240
At 31 March 2025
3,174
Carrying amount
At 31 March 2025
80
At 30 June 2024
320
EG Media Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 6
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
16,780
8,174
Amounts owed by group undertakings
327,847
472,377
Other debtors
66,366
54,753
Prepayments and accrued income
5,465
632
416,458
535,936
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
948
3,399
Amounts owed to group undertakings
108,812
75,300
Corporation tax
48,402
37,978
Other taxation and social security
40,673
131,711
Other creditors
220
19,122
Accruals and deferred income
33,618
53,770
232,673
321,280
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
45
45
45
45
Ordinary B shares of £1 each
55
55
55
55
100
100
100
100

The A shares and the B shares rank pari passu in all respects with the exception of voting. The A and B shares shall be entitled on a poll or written resolution to 50% of the votes attaching to all of the shares.

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Jamie Seaford
Statutory Auditor:
Moore Kingston Smith LLP
EG Media Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 7
8
Related party transactions

During the year, the company had sales of £509,353 (2024: £819,506) and purchases of £nil (2024: £128,008) with Space & Time Media Limited, which owns 45% of the share capital of the company. As at 30 June 2024, there were net amounts outstanding of £327,847 (2024: £437,170) due from Space & Time Media Limited. During the year, the company declared dividends to Space & Time Media Limited totalling £nil (2024: £29,250).

 

During the year, the company had purchases of £nil (2024: £29,875) with Space & Time Group Limited, which is the ultimate parent company of Space and Time Media Limited. As at 31 March 2025, there were net amounts outstanding of £108,812 (2024: £75,300) due to Space & Time Group Limited.

 

At the reporting date, amounts owed by Directors were £66,367 (2024: £40,867). These balances arose in the ordinary course of business, are unsecured, non-interest bearing, and repayable on demand.

 

All of the above transactions were at arm's length and no amounts were provided for or written off during the period.

9
Directors' transactions

During the period, repayments of £4,500 (2024: £23,740) were made on a loan advanced to I Fry, whilst an additional amount of £30,000 (2024: £60,000) was loaned during the year. This leaves a loan balance owed to the company of £60,366 (2024: £40,866).

10
Ultimate controlling party

There is no single controlling party.

2025-03-312024-07-01falsefalsefalse24 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityI FryC JonesOpinion of auditors on entity053709812024-07-012025-03-31053709812025-03-31053709812024-06-3005370981core:OtherPropertyPlantEquipment2025-03-3105370981core:OtherPropertyPlantEquipment2024-06-3005370981core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105370981core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3005370981core:ShareCapital2025-03-3105370981core:ShareCapital2024-06-3005370981core:RetainedEarningsAccumulatedLosses2025-03-3105370981core:RetainedEarningsAccumulatedLosses2024-06-3005370981core:ShareCapital2023-06-3005370981core:RetainedEarningsAccumulatedLosses2023-06-3005370981core:ShareCapitalOrdinaryShareClass12025-03-3105370981core:ShareCapitalOrdinaryShareClass12024-06-3005370981core:ShareCapitalOrdinaryShareClass22025-03-3105370981core:ShareCapitalOrdinaryShareClass22024-06-3005370981core:ShareCapitalOrdinaryShares2025-03-3105370981core:ShareCapitalOrdinaryShares2024-06-3005370981bus:Director22024-07-012025-03-3105370981core:RetainedEarningsAccumulatedLosses2023-07-012024-06-30053709812023-07-012024-06-3005370981core:RetainedEarningsAccumulatedLosses2024-07-012025-03-3105370981core:FurnitureFittings2024-07-012025-03-3105370981core:OtherPropertyPlantEquipment2024-06-3005370981core:OtherPropertyPlantEquipment2024-07-012025-03-3105370981core:CurrentFinancialInstruments2025-03-3105370981core:CurrentFinancialInstruments2024-06-3005370981bus:OrdinaryShareClass12024-07-012025-03-3105370981bus:OrdinaryShareClass22024-07-012025-03-3105370981bus:OrdinaryShareClass12025-03-3105370981bus:OrdinaryShareClass12024-06-3005370981bus:OrdinaryShareClass22025-03-3105370981bus:OrdinaryShareClass22024-06-3005370981bus:AllOrdinaryShares2025-03-3105370981bus:AllOrdinaryShares2024-06-3005370981bus:PrivateLimitedCompanyLtd2024-07-012025-03-3105370981bus:SmallCompaniesRegimeForAccounts2024-07-012025-03-3105370981bus:FRS1022024-07-012025-03-3105370981bus:Audited2024-07-012025-03-3105370981bus:Director12024-07-012025-03-3105370981bus:FullAccounts2024-07-012025-03-31xbrli:purexbrli:sharesiso4217:GBP