Company registration number 05689857 (England and Wales)
MDG COMPLETE SOLUTIONS LIMITED (FORMERLY KELSIG LIMITED)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
Swift House
Ground Floor
18 Hoffmanns Way
Chelmsford
Essex
UK
CM1 1GU
MDG COMPLETE SOLUTIONS LIMITED (FORMERLY KELSIG LIMITED)
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
MDG COMPLETE SOLUTIONS LIMITED (FORMERLY KELSIG LIMITED)
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Current assets
Cash at bank and in hand
36,887
32,919
Creditors: amounts falling due within one year
4
(26,492)
(25,317)
Net current assets
10,395
7,602
Capital and reserves
Called up share capital
5
100
100
Profit and loss reserves
10,295
7,502
Total equity
10,395
7,602

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
Mr M D Giles
Director
Company registration number 05689857 (England and Wales)
MDG COMPLETE SOLUTIONS LIMITED (FORMERLY KELSIG LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

MDG Complete Solutions Limited (Formerly Kelsig Limited) is a private company limited by shares incorporated in England and Wales. The registered office is Unit 40 Enterprise Court, Braintree, Essex, CM7 2DG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, the principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MDG COMPLETE SOLUTIONS LIMITED (FORMERLY KELSIG LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MDG COMPLETE SOLUTIONS LIMITED (FORMERLY KELSIG LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
4
Creditors: amounts falling due within one year
2025
2024
as restated
£
£
Trade creditors
499
863
Taxation and social security
604
-
0
Other creditors
25,389
24,454
26,492
25,317
MDG COMPLETE SOLUTIONS LIMITED (FORMERLY KELSIG LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
5
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100

The ordinary shares carry equal rights in relation to voting, participating in dividends and participating in the distribution of capital in winding up the company.

6
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The company made sales of £15,000 (2024: £15,000) and paid management charges of £nil (2024: £4,000) to entities under common control.

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Other related parties
24,369
23,604

Parties included within 'other related parties' are related due to common control over the parties by the shareholders of this entity.

All balances with other related parties are unsecured, and no guarantees have been given or received by any such party. Outstanding balances do not accrue interest.

All liabilities are to be settled via a transfer of funds to the related parties.

7
Prior period adjustment
Adjustments to equity
The prior period adjustment does not impact profit and therefore does not give rise to any effect upon equity.
Notes to adjustments

The prior years figures have been restated to present amounts due to related parties from non current liabilities to current liabilities.

2025-03-312024-04-01falsefalsefalse19 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr M D GilesMrs J A Giles056898572024-04-012025-03-31056898572025-03-31056898572024-03-3105689857core:WithinOneYear2025-03-3105689857core:WithinOneYear2024-03-3105689857core:CurrentFinancialInstruments2025-03-3105689857core:CurrentFinancialInstruments2024-03-3105689857core:ShareCapital2025-03-3105689857core:ShareCapital2024-03-3105689857core:RetainedEarningsAccumulatedLosses2025-03-3105689857core:RetainedEarningsAccumulatedLosses2024-03-3105689857core:ShareCapitalOrdinaryShareClass12025-03-3105689857core:ShareCapitalOrdinaryShareClass12024-03-3105689857bus:Director12024-04-012025-03-31056898572023-04-012024-03-3105689857bus:OrdinaryShareClass12024-04-012025-03-3105689857bus:OrdinaryShareClass12025-03-3105689857bus:OrdinaryShareClass12024-03-3105689857bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105689857bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105689857bus:FRS1022024-04-012025-03-3105689857bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105689857bus:CompanySecretary12024-04-012025-03-3105689857bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP