Company registration number 05752351 (England and Wales)
COLLINS ENTERPRISES (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
COLLINS ENTERPRISES (UK) LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
COLLINS ENTERPRISES (UK) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
3,374
3,190
Investment property
4
6,204,935
5,844,355
Investments
5
100,000
100,000
6,308,309
5,947,545
Current assets
Trade and other receivables falling due after more than one year
6
2,930,053
2,659,584
Trade and other receivables falling due within one year
6
1,679,110
1,060,576
Cash and cash equivalents
621,056
789,394
5,230,219
4,509,554
Current liabilities
7
(872,309)
(535,707)
Net current assets
4,357,910
3,973,847
Total assets less current liabilities
10,666,219
9,921,392
Provisions for liabilities
(334,818)
(263,846)
Net assets
10,331,401
9,657,546
Equity
Called up share capital
100,001
100,001
Retained earnings
10,231,400
9,557,545
Total equity
10,331,401
9,657,546
COLLINS ENTERPRISES (UK) LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Mr G P J Collins
Director
Company registration number 05752351 (England and Wales)
COLLINS ENTERPRISES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Collins Enterprises (UK) Limited ("the company") holds commercial and residential property for their rental yield and capital growth.

 

The company is a private company limited by shares and is incorporated and domiciled in England and Wales under company registration number 05752351. The registered office is 18 Hyde Gardens, Eastbourne, East Sussex, BN21 4PT.

 

Statement of compliance

The individual financial statements of Collins Enterprises (UK) Limited have been prepared in compliance with United Kingdom Accounting Standards, including Financial Reporting Standard 102, "The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland" ("FRS 102") and the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.1
Accounting convention

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

 

Basis of Preparation

These financial statements are prepared on a going concern basis, under the historical cost convention, as modified by the revaluation of land and buildings and certain financial assets and liabilities measured at fair value through profit or loss.

 

The preparation of financial statements in conformity with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise its judgements in the process of applying the company's accounting policies.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Revenue

Revenue is measured at the fair value of the consideration received or receivable and represents the amount receivable for property lease rentals, net of discounts.

 

The company recognises revenue in relation to rental income on a straight-line basis over the term of the operating lease. The aggregate cost of incentives provided to lessees is recognised as a reduction of rental income over the lease term on a straight-line basis.

1.3
Property, plant and equipment

Tangible assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use, dismantling and restoration costs and borrowing costs capitalised.

 

(i)Plant and machinery and fixtures, fittings and equipment

Plant and machinery and fixtures, fittings and equipment are stated at cost less accumulated depreciation and accumulated impairment losses.

COLLINS ENTERPRISES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

(ii) Depreciation and residual values

Tangible fixed assets are stated at cost less depreciation and some capital contributions. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as per the following table.

 

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

Fixtures, fittings and equipment
15% reducing balance

(iii) Derecognition

Tangible assets are derecognised on disposal or when no future economic benefits are expected. On disposal, the difference between the net disposal proceeds and the carrying amount is recognised in the profit and loss and included in 'Other operating (losses)/gains'.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the income statement.

1.5
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

COLLINS ENTERPRISES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

COLLINS ENTERPRISES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.10
Taxation

Taxation expense for the period comprises current and deferred tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case tax is also recognised in other comprehensive income or directly in equity respectively.

 

Current and deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is the amount of income tax payable in respect of the taxable profit for the year or prior years. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the period end.

Deferred tax

Deferred tax arises from timing differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements.

 

Deferred tax is recognised on all timing differences at the reporting date except for certain exceptions. Unrelieved tax losses and other deferred tax assets are only recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

1.11
Foreign exchange

(i) Functional and presentational currency

The company's functional and presentation currency is the pound sterling.

 

(ii) Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. There are no material foreign currency transactions.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
0
0
COLLINS ENTERPRISES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 January 2024
19,386
Additions
780
At 31 December 2024
20,166
Depreciation and impairment
At 1 January 2024
16,196
Depreciation charged in the year
596
At 31 December 2024
16,792
Carrying amount
At 31 December 2024
3,374
At 31 December 2023
3,190
4
Investment property
2024
£
Fair value
At 1 January 2024
5,844,355
Revaluations
360,580
At 31 December 2024
6,204,935

Investment property comprises residential and commercial properties. Half of the residential properties were valued by qualified surveyors Derry Green MRIC from Southview Surveyors LLP between 28 November 2025 and 3 December 2025. The fair value of the residential properties as at 31 December 2023 has been arrived at on the basis of these valuations. The valuations were made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
100,000
100,000
COLLINS ENTERPRISES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Trade and other receivables
2024
2023
Amounts falling due within one year:
£
£
Trade receivables
65,155
62,607
Other receivables
1,605,612
989,571
Prepayments and accrued income
8,343
8,398
1,679,110
1,060,576
2024
2023
Amounts falling due after more than one year:
£
£
Other receivables
2,930,053
2,659,584
Total debtors
4,609,163
3,720,160

Amounts owed by group undertakings are unsecured, have no fixed repayment date and where included as receivable within one year are interest free and repayable on demand. No amounts are considered to be due in more than one year.

 

Amounts owed by participating interests are loans to associated companies with interest charged between 4-6% per annum where held for more than one year. All loans have no fixed repayment date and are repayable on demand. Those shown as falling due after more than one year represent those loans that the directors do not believe would be repaid within that timeframe if demanded, but are still recoverable.

7
Current liabilities
2024
2023
£
£
Trade payables
3,018
3,721
Amounts owed to group undertakings
736,351
353,214
Corporation tax
44,535
85,863
Other taxation and social security
15,759
14,656
Other payables
23,748
32,001
Accruals and deferred income
48,898
46,252
872,309
535,707

Amounts due to group undertakings are unsecured, have no fixed repayment date and where included as payable within one year are interest free and repayable on demand.

8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

COLLINS ENTERPRISES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Related party transactions
(Continued)
- 9 -
Interest received on loans
2024
2023
£
£
Entities which are under common control
123,749
136,677
2024
2023
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
736,351
353,214

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
853
2,587
Entities which are under common control
2,930,053
2,659,584

Outstanding balances with entities are unsecured, have no fixed repayment date and where included as receivable or payable within one year, are interest free and repayable on demand. No amounts are considered to be due in more than one year.

9
Directors' transactions

Dividends totalling £40,000 (2023 - £81,000) were paid in the year in respect of shares held by the company's directors.

Similar to many businesses of our size the director maintains a current account which covers ad hoc expenses from time to time.

2024-12-312024-01-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr D J CollinsMr G P J CollinsMr G P J Collins057523512024-01-012024-12-31057523512024-12-31057523512023-12-3105752351core:OtherPropertyPlantEquipment2024-12-3105752351core:OtherPropertyPlantEquipment2023-12-3105752351core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105752351core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105752351core:WithinOneYear2024-12-3105752351core:WithinOneYear2023-12-3105752351core:CurrentFinancialInstruments2024-12-3105752351core:CurrentFinancialInstruments2023-12-3105752351core:ShareCapital2024-12-3105752351core:ShareCapital2023-12-3105752351core:RetainedEarningsAccumulatedLosses2024-12-3105752351core:RetainedEarningsAccumulatedLosses2023-12-3105752351bus:CompanySecretaryDirector12024-01-012024-12-3105752351core:FurnitureFittings2024-01-012024-12-31057523512023-01-012023-12-3105752351core:OtherPropertyPlantEquipment2023-12-3105752351core:OtherPropertyPlantEquipment2024-01-012024-12-31057523512023-12-3105752351core:Non-currentFinancialInstruments2024-12-3105752351core:Non-currentFinancialInstruments2023-12-3105752351bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105752351bus:FRS1022024-01-012024-12-3105752351bus:AuditExemptWithAccountantsReport2024-01-012024-12-3105752351bus:Director12024-01-012024-12-3105752351bus:Director22024-01-012024-12-3105752351bus:CompanySecretary12024-01-012024-12-3105752351bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105752351bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP