OC AGENCY GROUP LIMITED 05811527 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is advertising and marketing activities Digita Accounts Production Advanced 6.30.9574.0 false 05811527 2024-04-01 2025-03-31 05811527 2025-03-31 05811527 bus:OrdinaryShareClass1 2025-03-31 05811527 bus:OrdinaryShareClass2 2025-03-31 05811527 core:CurrentFinancialInstruments 2025-03-31 05811527 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05811527 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 05811527 core:BetweenTwoFiveYears 2025-03-31 05811527 core:WithinOneYear 2025-03-31 05811527 core:FurnitureFittings 2025-03-31 05811527 core:MotorVehicles 2025-03-31 05811527 core:PlantMachinery 2025-03-31 05811527 bus:SmallEntities 2024-04-01 2025-03-31 05811527 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05811527 bus:FilletedAccounts 2024-04-01 2025-03-31 05811527 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05811527 bus:RegisteredOffice 2024-04-01 2025-03-31 05811527 bus:CompanySecretary1 2024-04-01 2025-03-31 05811527 bus:Director1 2024-04-01 2025-03-31 05811527 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05811527 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 05811527 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05811527 bus:Agent1 2024-04-01 2025-03-31 05811527 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 05811527 core:FurnitureFittings 2024-04-01 2025-03-31 05811527 core:MotorVehicles 2024-04-01 2025-03-31 05811527 core:PlantMachinery 2024-04-01 2025-03-31 05811527 core:AllSubsidiaries 2024-04-01 2025-03-31 05811527 core:OtherRelatedParties 2024-04-01 2025-03-31 05811527 countries:EnglandWales 2024-04-01 2025-03-31 05811527 2024-03-31 05811527 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 05811527 core:CostValuation 2024-03-31 05811527 core:FurnitureFittings 2024-03-31 05811527 core:MotorVehicles 2024-03-31 05811527 core:PlantMachinery 2024-03-31 05811527 2023-04-01 2024-03-31 05811527 2024-03-31 05811527 bus:OrdinaryShareClass1 2024-03-31 05811527 bus:OrdinaryShareClass2 2024-03-31 05811527 core:CurrentFinancialInstruments 2024-03-31 05811527 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05811527 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 05811527 core:BetweenTwoFiveYears 2024-03-31 05811527 core:WithinOneYear 2024-03-31 05811527 core:FurnitureFittings 2024-03-31 05811527 core:MotorVehicles 2024-03-31 05811527 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05811527

OC AGENCY GROUP LIMITED

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

OC AGENCY GROUP LIMITED

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

OC AGENCY GROUP LIMITED

Company Information

Director

Alex James Carter

Company secretary

Loraine Teresa Carter

Registered office

6-7 St. Cross Street
London
United Kingdom
EC1N 8UB

Accountants

Analytia Partners Limited
Licenced AccountantsPiccadilly Business Centre
Unit C Aldow Enterprise Park
Blackett Street
Manchester
M12 6AE

 

OC AGENCY GROUP LIMITED

(Registration number: 05811527)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

49,719

55,072

Tangible assets

5

122,256

197,060

Investments

6

100

100

 

172,075

252,232

Current assets

 

Stocks

7

96,640

90,000

Debtors

8

617,439

723,660

Cash at bank and in hand

 

208,392

206,619

 

922,471

1,020,279

Creditors: Amounts falling due within one year

9

(309,099)

(167,798)

Net current assets

 

613,372

852,481

Total assets less current liabilities

 

785,447

1,104,713

Provisions for liabilities

(38,067)

(27,816)

Net assets

 

747,380

1,076,897

Capital and reserves

 

Called up share capital

10

100

100

Retained earnings

747,280

1,076,797

Shareholders' funds

 

747,380

1,076,897

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 24 December 2025
 

.........................................
Alex James Carter
Director

 

OC AGENCY GROUP LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
6-7 St. Cross Street
London
EC1N 8UB
United Kingdom

These financial statements were authorised for issue by the director on 24 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

OC AGENCY GROUP LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on cost

Motor vehicles

25% on reducing balance

Fixtures and fittings

25% on cost

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development

10% on cost

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

OC AGENCY GROUP LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

OC AGENCY GROUP LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 30 (2024 - 36).

 

OC AGENCY GROUP LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 April 2024

83,532

83,532

Additions acquired separately

3,000

3,000

At 31 March 2025

86,532

86,532

Amortisation

At 1 April 2024

28,460

28,460

Amortisation charge

8,353

8,353

At 31 March 2025

36,813

36,813

Carrying amount

At 31 March 2025

49,719

49,719

At 31 March 2024

55,072

55,072

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

37,269

332,919

125,380

495,568

Additions

-

1,692

-

1,692

Disposals

(20,517)

(157,829)

-

(178,346)

At 31 March 2025

16,752

176,782

125,380

318,914

Depreciation

At 1 April 2024

25,614

249,396

23,509

298,519

Charge for the year

3,645

36,629

25,468

65,742

Eliminated on disposal

(17,099)

(150,504)

-

(167,603)

At 31 March 2025

12,160

135,521

48,977

196,658

Carrying amount

At 31 March 2025

4,592

41,261

76,403

122,256

At 31 March 2024

11,655

83,534

101,871

197,060

 

OC AGENCY GROUP LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Investments

2025
£

2024
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost or valuation

At 1 April 2024

100

Provision

Carrying amount

At 31 March 2025

100

At 31 March 2024

100

7

Stocks

2025
£

2024
£

Work in progress

96,640

90,000

8

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

411,443

238,795

Amounts owed by related parties

12

-

351,090

Prepayments

 

37,552

58,233

Other debtors

 

168,444

75,542

   

617,439

723,660

 

OC AGENCY GROUP LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

16,513

13,677

Amounts owed to group undertakings and undertakings in which the company has a participating interest

12

100

-

Taxation and social security

 

170,456

84,179

Accruals and deferred income

 

118,350

62,520

Other creditors

 

3,680

7,422

 

309,099

167,798

10

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

A Ordinary of £1 each

50

50

50

50

B Ordinary of £1 each

50

50

50

50

100

100

100

100

11

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

8,500

-

Later than one year and not later than five years

7,791

-

16,291

-

The amount of non-cancellable operating lease payments recognised as an expense during the year was £6,466 (2024 - £Nil).

12

Related party transactions

 

OC AGENCY GROUP LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

12,570

12,570

Summary of transactions with subsidiaries

During the year, the company wrote off the intercompany loan balance of £170,076. This has been recognised as an exceptional expense in the statement of profit or loss.

Summary of transactions with other related parties

During the year the company advanced £46,940 to the company officers. At the balance sheet date, £112,378 (2021: £65,438) was due from the company officers. These loans are unsecured and repayable on demand.