Company Registration No. 05814528 (England and Wales)
FOUNTAIN DIAGNOSTIC LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 MARCH 2025
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
FOUNTAIN DIAGNOSTIC LIMITED
CONTENTS
Page
Strategic report
2 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Statement of comprehensive income
10
Balance sheet
11 - 12
Statement of changes in equity
13
Notes to the financial statements
14 - 29
FOUNTAIN DIAGNOSTIC LIMITED
COMPANY INFORMATION
- 1 -
Directors
Dr S M Feldman
Mrs S A Feldman
Company number
05814528
Registered office
4215 Park Approach
Thorpe Park
Leeds
LS15 8GB
Auditor
TC Group
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
FOUNTAIN DIAGNOSTIC LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -

The directors present the strategic report for the Period ended 31 March 2025.

Fair review of the business

The year to 31 March 2025 (FY25) saw significant steps made towards the Group’s growth strategy. We have begun a significant refurbishment and upgrade of our site in Morley, and we have invested with key hires into our leadership team. Subsequent to the year end the business and assets of Fountain Diagnostic Limited were transferred within the Group to LivingCare Diagnostics Limited, reflecting operational changes to drive closer alignment between the two businesses throughout FY25.

 

It was pleasing to see 5% revenue growth in spite of an increasingly challenging NHS market, and while temporarily reducing endoscopy theatre capacity to facilitate the investment in our Morley operation. This came with a temporary pressure on margins, with higher staffing costs for out-of-hours provision to sustain operational delivery.

 

Key performance indicators

The key financial metrics that the Board tracks are revenue growth and EBITDA. Revenue reached £13,778k (2024: £13,060k). EBITDA was £925k (2024: £907k).

Market environment

The current policy environment for the UK healthcare market is creating a degree of short term uncertainty. There are frequent inconsistencies between stated policy objectives at a national level and commissioning and contracting decisions made at a local level. In particular, the government’s stated commitment to reduce NHS waiting lists, and the intention to work in collaboration with the independent sector to achieve this, commonly runs into conflict with the financial envelope available to NHS commissioners. In these circumstances we are seeing frequent changes in referral patterns and contracting intentions which make operational planning challenging.

 

But the fundamental long term demands of the market remain extremely positive for the Group’s business model:

 

 

In this context the key long term threats to the Group’s business are technological advancements in the Group’s key diagnostic markets reducing barriers to entry and increasing competition from substitute products.

FOUNTAIN DIAGNOSTIC LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 3 -
Forward looking strategy

Our strategy is focused on capitalising on these market conditions for long-term sustainable growth, while investing in our technology and market reputation to protect against key threats.

 

For our NHS-funded activities we aim to protect and maintain our services through active engagement with commissioners and other NHS partners, while continuously striving to deliver high quality and operational efficiency to maximise our impact on the NHS objectives to reduce waiting times while improving productivity.

 

We anticipate the majority of future revenue growth being driven by private services across PMI, self-pay, and sport. We are partnering with our clinicians to develop and market our priority service lines and plan to make strategic investments internally to grow our marketing capability to drive this strategy.

On behalf of the board

Dr S M Feldman
Director
23 December 2025
FOUNTAIN DIAGNOSTIC LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 4 -

The directors present their annual report and financial statements for the Period ended 31 March 2025.

Principal activities

The principal activity of the company continued to be the provision of medical services.

Cessation of Trade

The group has made a strategic decision to consolidate its operations within the group, resulting in the transfer of the Company's trade to another group entity, Livingcare Diagnostics Limited, effective from 1 April 2025. This internal restructuring initiative is aimed at streamlining operations and enhancing efficiency across the group.

Results and dividends

The results for the Period are set out on page 10.

Ordinary dividends were paid amounting to £112,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the Period and up to the date of signature of the financial statements were as follows:

Dr S M Feldman
Mrs S A Feldman
Auditor

TC Group were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Dr S M Feldman
Director
23 December 2025
FOUNTAIN DIAGNOSTIC LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 MARCH 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FOUNTAIN DIAGNOSTIC LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FOUNTAIN DIAGNOSTIC LIMITED
- 6 -
Opinion

We have audited the financial statements of Fountain Diagnostic Limited (the 'company') for the Period ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter - financial statements prepared on a basis other than going concern

We draw attention to note 1.2 to the financial statements which explains that, on 1 April 2025, the trade previously carried on by Fountain Diagnostic Limited was transferred to a fellow group company, Livingcare Diagnostics Limited, and therefore the directors do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly, the financial statements have been prepared on a basis other than going concern as described in note 1.2. Our opinion is not modified in respect of this matter.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

FOUNTAIN DIAGNOSTIC LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FOUNTAIN DIAGNOSTIC LIMITED
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

 

FOUNTAIN DIAGNOSTIC LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FOUNTAIN DIAGNOSTIC LIMITED
- 8 -

Our approach was as follows:

 

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from material fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect all non-compliance with laws and regulations.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

 

 

 

 

 

 

 

 

 

 

FOUNTAIN DIAGNOSTIC LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FOUNTAIN DIAGNOSTIC LIMITED
- 9 -

Our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Mark Hunter FCA (Senior Statutory Auditor)
For and on behalf of TC Group
Statutory Auditor
23 December 2025
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
FOUNTAIN DIAGNOSTIC LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2025
- 10 -
Period
Year
ended
ended
31 March
30 March
2025
2024
Notes
£
£
Turnover
2
13,777,699
13,059,719
Cost of sales
(6,543,595)
(6,074,731)
Gross profit
7,234,104
6,984,988
Administrative expenses
(6,653,838)
(6,352,169)
Other operating income
2,313
458
Exceptional item
3
73,159
-
Operating profit
4
655,738
633,277
Interest received
7
-
0
60
Interest payable and similar expenses
8
(89,761)
(61,073)
Profit before taxation
565,977
572,264
Tax on profit
9
62,877
(24,258)
Profit for the financial Period
628,854
548,006

The profit and loss account has been prepared on the basis that all operations are continuing operations.

FOUNTAIN DIAGNOSTIC LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 11 -
31 March 2025
30 March 2024
Notes
£
£
£
£
Fixed assets
Goodwill
11
-
0
55,989
Tangible assets
12
981,468
879,136
Investments
13
1,700,403
1,700,403
2,681,871
2,635,528
Current assets
Stocks
15
65,000
20,000
Debtors
16
3,151,695
3,601,279
Cash at bank and in hand
106
106
3,216,801
3,621,385
Creditors: amounts falling due within one year
17
(2,768,049)
(3,523,606)
Net current assets
448,752
97,779
Total assets less current liabilities
3,130,623
2,733,307
Creditors: amounts falling due after more than one year
18
(370,533)
(427,195)
Provisions for liabilities
Deferred tax liability
21
108,192
171,069
(108,192)
(171,069)
Net assets
2,651,898
2,135,043
Capital and reserves
Called up share capital
23
111
110
Profit and loss reserves
2,651,787
2,134,933
Total equity
2,651,898
2,135,043

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

FOUNTAIN DIAGNOSTIC LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 12 -
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Dr S M Feldman
Director
Company registration number 05814528 (England and Wales)
FOUNTAIN DIAGNOSTIC LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 31 March 2023
110
1,586,927
1,587,037
Year ended 30 March 2024:
Profit and total comprehensive income
-
548,006
548,006
Balance at 30 March 2024
110
2,134,933
2,135,043
Period ended 31 March 2025:
Profit and total comprehensive income
-
628,854
628,854
Issue of share capital
23
5
-
5
Dividends
10
-
(112,000)
(112,000)
Reduction of shares
23
(4)
-
0
(4)
Balance at 31 March 2025
111
2,651,787
2,651,898
FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information

Fountain Diagnostic Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4215 Park Approach, Thorpe Park, Leeds, LS15 8GB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Living Care Group Limited. These consolidated financial statements are available from its registered office, 4215 Park Approach, Leeds, England, LS15 8GB.

1.2
Going concern

The trade carried on by Fountain Diagnostic Limited was transferred to a fellow group company, Livingcare Diagnostics Limited, on 1 April 2025. There were no significant costs of the transfer of trade and the associated trade has continued within Livingcare Diagnostics Limited following transfer, including the collection of debts and settling associated creditors occurring in the normal course of business. However, following the transfer, the company was left with only an intercompany balance, the basis of preparation is technically not that of a going concern as the company will continue to exist only as a dormant company.true

FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.3
Reporting period

The Company has extended its financial year-end from 30 March 2025 to 31 March 2025. This change has been made to align the year-end date with that of other companies within the group, ensuring consistency across all entities.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10 years straight line
Plant and equipment
5 - 8 years straight line
Fixtures and fittings
15% reducing balance
Office equipment
25% reducing balance
Motor vehicles
25% reducing balance
Right of use
5 - 6 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Medical services
13,777,699
13,059,719
2025
2024
£
£
Other revenue
Interest income
-
60
3
Exceptional items
2025
2024
£
£
Expenditure/(income)
Restructuring costs
53,996
-
Opening balance sheet adjustments
(108,352)
-
Amounts written off inter company loans
(18,803)
-
(73,159)
-

Exceptional items relate to restructuring costs, opening balance sheet adjustments and amounts written off intercompany loans. These items are considered non-recurring and material to an understanding of the financial performance of the company.

FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 20 -
4
Operating profit
2025
2024
Operating profit for the period is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
12,000
12,000
Depreciation of owned tangible fixed assets
213,416
199,056
Amortisation of intangible assets
55,989
74,788
Operating lease charges
1,007,260
1,065,156
5
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2025
2024
Number
Number
Total
144
174

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
3,364,526
2,983,425
Social security costs
318,217
283,892
Pension costs
69,186
66,595
3,751,929
3,333,912
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
54,264
51,426
FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 21 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
-
0
60
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
32,997
29,265
Interest on finance leases and hire purchase contracts
56,764
31,808
89,761
61,073
9
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
(51,109)
(35,715)
Adjustment in respect of prior periods
(11,768)
59,973
Total deferred tax
(62,877)
24,258

The actual (credit)/charge for the Period can be reconciled to the expected charge for the Period based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
565,977
572,264
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
141,494
143,066
Tax effect of expenses that are not deductible in determining taxable profit
-
0
4,540
Group relief
(205,917)
(202,286)
Permanent capital allowances in excess of depreciation
(1,592)
18,965
Depreciation on assets not qualifying for tax allowances
14,906
-
0
Deferred tax adjustments in respect of prior years
(11,768)
59,973
Taxation (credit)/charge for the period
(62,877)
24,258
FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 22 -
10
Dividends
2025
2024
£
£
Interim paid
112,000
-
0
11
Intangible fixed assets
Goodwill
£
Cost
At 31 March 2024 and 31 March 2025
858,938
Amortisation and impairment
At 31 March 2024
802,949
Amortisation charged for the Period
55,989
At 31 March 2025
858,938
Carrying amount
At 31 March 2025
-
0
At 30 March 2024
55,989
FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 23 -
12
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Office equipment
Motor vehicles
Right of use
Total
£
£
£
£
£
£
£
Cost
At 31 March 2024
30,147
1,470,597
348,552
55,320
141,200
-
0
2,045,816
Additions
36,341
69,849
46,363
13,700
-
0
149,495
315,748
Transfers
-
0
(244,824)
-
0
-
0
-
0
244,824
-
0
At 31 March 2025
66,488
1,295,622
394,915
69,020
141,200
394,319
2,361,564
Depreciation and impairment
At 31 March 2024
1,074
883,374
234,717
44,573
2,942
-
0
1,166,680
Depreciation charged in the Period
4,744
119,826
24,030
4,310
34,565
25,941
213,416
Transfers
-
0
(65,527)
-
0
-
0
-
0
65,527
-
0
At 31 March 2025
5,818
937,673
258,747
48,883
37,507
91,468
1,380,096
Carrying amount
At 31 March 2025
60,670
357,949
136,168
20,137
103,693
302,851
981,468
At 30 March 2024
29,073
587,223
113,835
10,747
138,258
-
0
879,136
FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 24 -
13
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
14
1,700,403
1,700,403
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Calepark Limited
4215, Park Approach, Thorpe Park, Leeds LS15 8GB
Ordinary
100.00
Standard Healthcare Services Limited
4215, Park Approach, Thorpe Park, Leeds LS15 8GB
Ordinary
100.00
Leodis Care Limited
4215, Park Approach, Thorpe Park, Leeds LS15 8GB
Ordinary
75.00
Livingcare Sheffield Limited
4215, Park Approach, Thorpe Park, Leeds LS15 8GB
Ordinary
100.00
Exceed Sports Group Limited
4215, Park Approach, Thorpe Park, Leeds LS15 8GB
Ordinary
100.00
Livingcare Diagnostics Limited
4215, Park Approach, Thorpe Park, Leeds LS15 8GB
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Calepark Limited
-
0
(18,271)
0
Standard Healthcare Services Limited
12
(533)
0
Leodis Care Limited
782
-
0
Livingcare Sheffield Limited
(2,043,376)
0
(1,246,421)
0
Exceed Sports Group Limited
(811)
0
4,576
Livingcare Diagnostics Limited
636,182
37,770
15
Stocks
2025
2024
£
£
Raw materials and consumables
65,000
20,000
FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 25 -
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
831,992
1,335,818
Amounts owed by group undertakings
1,295,612
1,385,027
Other debtors
366,658
552,481
Prepayments and accrued income
657,433
327,953
3,151,695
3,601,279
17
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
19
88,264
287,433
Obligations under finance leases
20
176,834
164,896
Other borrowings
19
-
0
13,807
Trade creditors
1,387,514
1,438,406
Amounts owed to group undertakings
134,586
220,235
Taxation and social security
166,161
225,892
Other creditors
48,483
7,270
Accruals and deferred income
766,207
1,165,667
2,768,049
3,523,606

The director has given a personal guarantee in respect of the bank loans.

18
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
19
-
0
38,960
Obligations under finance leases
20
370,533
388,235
370,533
427,195
FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 26 -
19
Loans and overdrafts
2025
2024
£
£
Bank loans
38,960
150,071
Bank overdrafts
49,304
176,322
Other loans
-
0
13,807
88,264
340,200
Payable within one year
88,264
301,240
Payable after one year
-
0
38,960

The long-term loans are secured by a debenture over the assets of the company.

The long term bank debt is a standard CBILS loan provided by Virgin Money Ltd.

20
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
176,834
164,896
In two to five years
370,533
388,235
547,367
553,131

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 27 -
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
128,778
169,519
Retirement benefit obligations
-
1,550
Other short term timing differences
(20,586)
-
108,192
171,069
2025
Movements in the Period:
£
Liability at 31 March 2024
171,069
Credit to profit or loss
(62,877)
Liability at 31 March 2025
108,192
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
69,186
66,595

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

23
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 1p each
10,000
10,000
100
100
Ordinary B Shares of 1p each
605
1,000
6
10
Ordinary C Shares of 1p each
458
0
5
-
0
11,063
11,000
111
110
FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 28 -
24
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
293,794
310,313
Between two and five years
721,003
1,014,797
1,014,797
1,325,110
25
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
133,895
-
FOUNTAIN DIAGNOSTIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 29 -
26
Related party transactions
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2025
2024
2025
2024
£
£
£
£
Laserslim Cosmetic Services Limited
94,196
71,326
-
0
-
0
Living Care Health Limited
272,462
254,900
-
0
-
0

During the year the company was charged £146,500 (2024 - £108,600) for marketing and medical services by the Feldman Partnership, of which Dr Stephen Feldman is a partner.

27
Directors' transactions

At 30 March 2025 the company owed the directors £476 (2024 - £12,996). The maximum outstanding in the year was £111,524 owed by the directors to the company.

28
Ultimate controlling party

The Company's parent is Living Care Group Limited, incorporated in England and Wales.

 

The ultimate controlling party is Dr SM Feldman.

Living Care Group Limited is the smallest and largest group to consolidate these financial statements. Copies of the Living Care Group Limited consolidated financial statements are available from Companies House.

 

2025-03-312024-03-31falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Dr S M FeldmanMrs S A Feldman058145282024-03-312025-03-3105814528bus:Director12024-03-312025-03-3105814528bus:Director22024-03-312025-03-3105814528bus:RegisteredOffice2024-03-312025-03-31058145282025-03-31058145282023-03-312024-03-3005814528core:RetainedEarningsAccumulatedLosses2023-03-312024-03-3005814528core:RetainedEarningsAccumulatedLosses2024-03-312025-03-3105814528core:Goodwill2025-03-3105814528core:Goodwill2024-03-30058145282024-03-3005814528core:PlantMachinery2025-03-3105814528core:FurnitureFittings2025-03-3105814528core:ComputerEquipment2025-03-3105814528core:MotorVehicles2025-03-3105814528core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3105814528core:LandBuildings2024-03-3005814528core:PlantMachinery2024-03-3005814528core:FurnitureFittings2024-03-3005814528core:ComputerEquipment2024-03-3005814528core:MotorVehicles2024-03-3005814528core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3005814528core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105814528core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3005814528core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105814528core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3005814528core:CurrentFinancialInstruments2025-03-3105814528core:CurrentFinancialInstruments2024-03-3005814528core:Non-currentFinancialInstruments2025-03-3105814528core:Non-currentFinancialInstruments2024-03-3005814528core:ShareCapital2025-03-3105814528core:ShareCapital2024-03-3005814528core:RetainedEarningsAccumulatedLosses2025-03-3105814528core:RetainedEarningsAccumulatedLosses2024-03-3005814528core:ShareCapital2023-03-3005814528core:RetainedEarningsAccumulatedLosses2023-03-3005814528core:ShareCapitalOrdinaryShareClass12025-03-3105814528core:ShareCapitalOrdinaryShareClass12024-03-3005814528core:ShareCapitalOrdinaryShareClass22025-03-3105814528core:ShareCapitalOrdinaryShareClass22024-03-3005814528core:ShareCapitalOrdinaryShareClass32025-03-3105814528core:ShareCapitalOrdinaryShareClass32024-03-3005814528core:ShareCapitalOrdinaryShares2025-03-3105814528core:ShareCapitalOrdinaryShares2024-03-3005814528core:ShareCapital2024-03-312025-03-3105814528core:Goodwill2024-03-312025-03-3105814528core:LandBuildingscore:LongLeaseholdAssets2024-03-312025-03-3105814528core:PlantMachinery2024-03-312025-03-3105814528core:FurnitureFittings2024-03-312025-03-3105814528core:ComputerEquipment2024-03-312025-03-3105814528core:MotorVehicles2024-03-312025-03-3105814528core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-312025-03-310581452812024-03-312025-03-310581452812023-03-312024-03-3005814528core:UKTax2024-03-312025-03-3105814528core:UKTax2023-03-312024-03-3005814528core:Goodwill2024-03-3005814528core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3005814528core:PlantMachinery2024-03-3005814528core:FurnitureFittings2024-03-3005814528core:ComputerEquipment2024-03-3005814528core:MotorVehicles2024-03-3005814528core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-30058145282024-03-3005814528core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3105814528core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-312025-03-3105814528core:Subsidiary12024-03-312025-03-3105814528core:Subsidiary22024-03-312025-03-3105814528core:Subsidiary32024-03-312025-03-3105814528core:Subsidiary42024-03-312025-03-3105814528core:Subsidiary52024-03-312025-03-3105814528core:Subsidiary62024-03-312025-03-3105814528core:Subsidiary112024-03-312025-03-3105814528core:Subsidiary222024-03-312025-03-3105814528core:Subsidiary332024-03-312025-03-3105814528core:Subsidiary442024-03-312025-03-3105814528core:Subsidiary552024-03-312025-03-3105814528core:Subsidiary662024-03-312025-03-3105814528core:Subsidiary12025-03-3105814528core:Subsidiary22025-03-3105814528core:Subsidiary32025-03-3105814528core:Subsidiary42025-03-3105814528core:Subsidiary52025-03-3105814528core:Subsidiary62025-03-3105814528core:WithinOneYear2025-03-3105814528core:WithinOneYear2024-03-3005814528core:BetweenTwoFiveYears2025-03-3105814528core:BetweenTwoFiveYears2024-03-3005814528bus:OrdinaryShareClass12024-03-312025-03-3105814528bus:OrdinaryShareClass22024-03-312025-03-3105814528bus:OrdinaryShareClass32024-03-312025-03-3105814528bus:OrdinaryShareClass12025-03-3105814528bus:OrdinaryShareClass12024-03-3005814528bus:OrdinaryShareClass22025-03-3105814528bus:OrdinaryShareClass22024-03-3005814528bus:OrdinaryShareClass32025-03-3105814528bus:OrdinaryShareClass32024-03-3005814528bus:AllOrdinaryShares2025-03-3105814528bus:AllOrdinaryShares2024-03-3005814528core:OtherGroupMember32024-03-312025-03-3105814528core:OtherGroupMember22024-03-312025-03-3105814528core:OtherGroupMember32025-03-3105814528core:OtherGroupMember32024-03-3005814528core:OtherGroupMember22025-03-3105814528core:OtherGroupMember22024-03-3005814528bus:PrivateLimitedCompanyLtd2024-03-312025-03-3105814528bus:FRS1022024-03-312025-03-3105814528bus:Audited2024-03-312025-03-3105814528bus:FullAccounts2024-03-312025-03-31xbrli:purexbrli:sharesiso4217:GBP