28 01/04/2024 31/03/2025 2025-03-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-04-01 Sage Accounts Production 25.0 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 05867940 2024-04-01 2025-03-31 05867940 2025-03-31 05867940 2024-03-31 05867940 2023-04-01 2024-03-31 05867940 2024-03-31 05867940 2023-03-31 05867940 core:PlantMachinery 2024-04-01 2025-03-31 05867940 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 05867940 core:MotorVehicles 2024-04-01 2025-03-31 05867940 bus:RegisteredOffice 2024-04-01 2025-03-31 05867940 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05867940 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 05867940 bus:Director1 2024-04-01 2025-03-31 05867940 bus:Director3 2024-04-01 2025-03-31 05867940 bus:Director4 2024-04-01 2025-03-31 05867940 bus:CompanySecretary1 2024-04-01 2025-03-31 05867940 core:NetGoodwill 2025-03-31 05867940 core:PlantMachinery 2024-03-31 05867940 core:FurnitureFittingsToolsEquipment 2024-03-31 05867940 core:MotorVehicles 2024-03-31 05867940 core:PlantMachinery 2025-03-31 05867940 core:FurnitureFittingsToolsEquipment 2025-03-31 05867940 core:MotorVehicles 2025-03-31 05867940 core:WithinOneYear 2025-03-31 05867940 core:WithinOneYear 2024-03-31 05867940 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 05867940 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 05867940 core:ShareCapital 2025-03-31 05867940 core:ShareCapital 2024-03-31 05867940 core:RetainedEarningsAccumulatedLosses 2025-03-31 05867940 core:RetainedEarningsAccumulatedLosses 2024-03-31 05867940 core:ShareCapital 2023-03-31 05867940 core:RetainedEarningsAccumulatedLosses 2023-03-31 05867940 core:PreviouslyStatedAmount core:ShareCapital 2025-03-31 05867940 core:NetGoodwill 2024-03-31 05867940 core:PlantMachinery 2024-03-31 05867940 core:FurnitureFittingsToolsEquipment 2024-03-31 05867940 core:MotorVehicles 2024-03-31 05867940 bus:Director1 2024-03-31 05867940 bus:Director1 2025-03-31 05867940 bus:Director3 2024-03-31 05867940 bus:Director3 2025-03-31 05867940 bus:Director4 2024-03-31 05867940 bus:Director4 2025-03-31 05867940 bus:Director1 2023-03-31 05867940 bus:Director1 2024-03-31 05867940 bus:Director3 2024-03-31 05867940 bus:Director4 2024-03-31 05867940 bus:Director1 2023-04-01 2024-03-31 05867940 bus:Director3 2023-04-01 2024-03-31 05867940 bus:Director4 2023-04-01 2024-03-31 05867940 bus:SmallEntities 2024-04-01 2025-03-31 05867940 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 05867940 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05867940 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05867940 bus:FullAccounts 2024-04-01 2025-03-31
Company registration number: 05867940
T S Chilled Foods Ltd
Unaudited filleted financial statements
31 March 2025
T S Chilled Foods Ltd
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
T S Chilled Foods Ltd
Directors and other information
Directors Mr Tanios Rameh-Saad
Mr Salim Rameh-Saad (Resigned 3 September 2025)
Mr Gergis Touma (Resigned 3 September 2025)
Secretary Lilian Rameh-Saad
Company number 05867940
Registered office Unit 31, Silicon Business Centre
Wadsworth Road
Perivale, Greenford
Middlesex
UB6 7JZ
Business address Unit 31
28 Wadsworth Road
Perivale
Middlesex
UB6 7JZ
Accountants Nagle James Associates Limited
Amba House, 4th Floor
15 College Road
Harrow
HA1 1BA
T S Chilled Foods Ltd
Statement of financial position
31 March 2025
2025 2024
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 25,135 24,708
_______ _______
25,135 24,708
Current assets
Stocks 143,529 120,000
Debtors 7 378,536 467,497
Cash at bank and in hand 251,986 186,893
_______ _______
774,051 774,390
Creditors: amounts falling due
within one year 8 ( 429,123) ( 438,504)
_______ _______
Net current assets 344,928 335,886
_______ _______
Total assets less current liabilities 370,063 360,594
Provisions for liabilities ( 6,284) ( 3,224)
_______ _______
Net assets 363,779 357,370
_______ _______
Capital and reserves
Called up share capital 9 100 100
Profit and loss account 363,679 357,270
_______ _______
Shareholders funds 363,779 357,370
_______ _______
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 23 December 2025 , and are signed on behalf of the board by:
Mr Tanios Rameh-Saad
Director
Company registration number: 05867940
T S Chilled Foods Ltd
Statement of changes in equity
Year ended 31 March 2025
Called up share capital Profit and loss account Total
£ £ £
At 1 April 2023 100 291,817 291,917
Profit for the year 125,453 125,453
_______ _______ _______
Total comprehensive income for the year - 125,453 125,453
Dividends paid and payable ( 60,000) ( 60,000)
_______ _______ _______
Total investments by and distributions to owners - ( 60,000) ( 60,000)
_______ _______ _______
At 31 March 2024 and 1 April 2024 100 357,270 357,370
Profit for the year 53,409 53,409
_______ _______ _______
Total comprehensive income for the year - 53,409 53,409
Dividends paid and payable ( 47,000) ( 47,000)
_______ _______ _______
Total investments by and distributions to owners - ( 47,000) ( 47,000)
_______ _______ _______
At 31 March 2025 100 363,679 363,779
_______ _______ _______
T S Chilled Foods Ltd
Notes to the financial statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 31, Silicon Business Centre, Wadsworth Road, Perivale, Greenford, Middlesex, UB6 7JZ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % reducing balance
Fittings fixtures and equipment - 25 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 28 (2024: 28 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 April 2024 and 31 March 2025 102,098 102,098
_______ _______
Amortisation
At 1 April 2024 and 31 March 2025 102,098 102,098
_______ _______
Carrying amount
At 31 March 2025 - -
_______ _______
At 31 March 2024 - -
_______ _______
6. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 April 2024 12,616 65,368 16,081 94,065
Additions - 612 8,195 8,807
_______ _______ _______ _______
At 31 March 2025 12,616 65,980 24,276 102,872
_______ _______ _______ _______
Depreciation
At 1 April 2024 11,138 46,821 11,398 69,357
Charge for the year 370 4,790 3,220 8,380
_______ _______ _______ _______
At 31 March 2025 11,508 51,611 14,618 77,737
_______ _______ _______ _______
Carrying amount
At 31 March 2025 1,108 14,369 9,658 25,135
_______ _______ _______ _______
At 31 March 2024 1,478 18,547 4,683 24,708
_______ _______ _______ _______
7. Debtors
2025 2024
£ £
Trade debtors 141,531 137,685
Other debtors 237,005 329,812
_______ _______
378,536 467,497
_______ _______
8. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 48,385 26,372
Trade creditors 337,714 364,497
Corporation tax 14,343 32,338
Social security and other taxes 18,684 4,477
Other creditors 9,997 10,820
_______ _______
429,123 438,504
_______ _______
9. Called up share capital
Authorised share capital
2025 2024
No £ No £
Ordinary shares of £ 1.00 each 100 100 100 100
_______ _______ _______ _______
10. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Tanios Rameh-Saad 269,582 ( 50,234) 219,348
Mr Salim Rameh-Saad 20,624 ( 18,256) 2,368
Mr Gergis Touma 20,783 ( 21,283) ( 500)
_______ _______ _______
310,989 ( 89,773) 221,216
_______ _______ _______
2024
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Tanios Rameh-Saad 158,248 111,334 269,582
Mr Salim Rameh-Saad - 20,624 20,624
Mr Gergis Touma - 20,783 20,783
_______ _______ _______
158,248 152,741 310,989
_______ _______ _______