Company registration number 05957569 (England and Wales)
AKAAL GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
AKAAL GROUP LIMITED
COMPANY INFORMATION
Directors
Mr R S Manak
Mrs H K Manak
Secretary
Ms T Barrett
Company number
05957569
Registered office
Stanmore House Gyproc Business Park
Church Manorway
Erith
Kent
United Kingdom
DA8 1DE
Auditor
Perrys Audit Limited
Chartered Accountants
4th Floor
399-401 Strand
London
United Kingdom
WC2R 0LT
AKAAL GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Directors' responsibilities statement
6
Group statement of comprehensive income
7
Group balance sheet
8 - 9
Company balance sheet
10 - 11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 38
Independent auditor's report
39 - 41
AKAAL GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The group continues to provide full external façade packages including cladding, windows, structural steel, architectural metalworks and internal plastering drylining. The group has in-house design and manufacturing facilities. It is a specialist business combining design, direct procurement of raw materials, fabrication and site installations on a wide variety of construction projects.

 

The group will continue to invest in freehold land and buildings both to provide office, factory and warehouse spaces for its own operations and as investments.

 

The group continues to inspire development and leadership in its sector by providing innovative measures including Quality Assurance procedures, internal management training programs and continually, strives to improve its financial system to mitigate all wasted costs.

 

The group was awarded the prestigious Fast Payer Award for 2025. This award is given to companies that have consistently paid their suppliers (on average) in 27 days or less and paid 95% or more of their invoices on time.

 

AKAAL GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Principal risks and uncertainties

The principal risks are the sluggish housing market and the shortage of labour in the future. There are also delays on new housing starts due to Building Safety Regulator (BSR) approvals. With the changes at BSR, it seems to be resolving itself.

 

With these challenges, the group feels that it is in a strong position to carry on working with clients where sites are built for housing associations, local authorities and build to rent.

 

The group has also always had strong presence outside of London and on low rise sites where BSR approvals are not required.

 

The group works in a close relationship with its supply chain and has been fully supported by material suppliers and manufactures to stabilise prices. As a result of this, the group saw no increase in material prices in the past 12 months. The group will continue to improve efficiencies in its processes and in its buying decisions.

 

The group has had its share of Grenfell affected sites from the past and has been dealing with them proactively in the interests of all involved.

 

The group is of a size and has a sound financial base which together with its experience and knowledge enables it to deliver high quality work on contracts of all sizes.

 

Exposure to liquidity, credit, cash flow and interest rate risk

Credit risk is the risk that one party to a financial instrument will cause a financial loss for that other party by failing to discharge an obligation. Group policies are aimed at minimising such losses, and require that deferred terms are only granted to customers who demonstrate an appropriate payment history and satisfy credit worthiness procedures. Details of the group’s debtors including retentions are shown in Note 19 to the financial statements. The group’s clients are well recognised ‘Blue Chip’ companies and the debtors are well spread over these clients.

 

Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities. The group aims to mitigate liquidity risk by managing cash generation by its operations, and by applying rigorous procedures for settling final accounts and collecting debtors as they fall due, including retentions.

 

Cash flow risk is the risk of exposure to variability in cash flows that is attributable to a particular risk associated with a recognised asset or liability, such as future interest payments on a variable rate debt. The group managers this risk by ensuring that there are sufficient ongoing cash reserves to meet obligations.

Development and performance

The group’s turnover has been similar to the previous year reflecting the general outlook of the economy.

 

The group's gross profit margin is 25.10%.

 

Turnover is forecasted to be similar in the next 12 months to 31 March 2026.

 

Looking beyond 31 March 2026, the directors expect a reduction in the number of sites available due to the BSR delays which may have an affect on the group's turnover for the year to 31 March 2027.

AKAAL GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Key performance indicators

 

 

2025

2024

2023

Sales revenue

 

£192.2 million

£197.9 million

£142.8 million

Gross profit

 

£48.2 million

£41.2 million

£26.2 million

Gross profit margin

 

25.10%

20.84%

18.34%

Net profit before tax

 

£25.9 million

£18.2 million

£6.9 million

 

 

 

 

 

Considerations under S172 Companies Act 2006

Whenever decisions are made, consideration is always given to the effect of these decisions in the long-term. The directors consider the long-term consequences on the group and on its employees to be of paramount importance.

 

The group works closely across all its business relationships which it has always found to provide mutual benefit. Maintaining a reputation for high standards in all areas of the business and with all stakeholders is a core element of the group and shows in positive feedback received from clients, suppliers and staff.

 

The group employs its own inspectors to continually monitor health, safety and quality control procedures ensuring that high standards are maintained throughout.

 

By investing in training, staff are able to take on new opportunities and challenges, this in turn brings benefit to the group in terms of improved procedures, products, health, safety and customer services.

 

At its offices, the group has taken over 20 fresh graduates in this year's intake who have either finished their degrees or are studying on day release.

 

In the wider community the group looks to make decisions that improve wellbeing, encouraging participation in sport, investing in fuel-efficient vehicles, electric cars and waste reduction measures. The group has also continued to support charitable activities during the year.

 

The directors are aware of their requirement to act fairly between the members and take this requirement into account whenever major operational or financial decisions are made.

On behalf of the board

Mr R S Manak
Director
23 December 2025
AKAAL GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company and group continued to be that of providing full facade and drylining packages principally for the housing sector, together with property investment.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £1,042,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R S Manak
Mrs H K Manak
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through staff meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

Future developments

The group will continue to provide full external facade packages and internal plastering drylining works.

 

The group will continue to invest in property when the right opportunities arise.

Auditor

In accordance with the company's articles, a resolution proposing that Perrys Audit Limited be reappointed as auditor of the group will be put at a General Meeting.

AKAAL GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Energy and carbon report

Reporting Boundary and Methodology

The reporting period for compliance is from 1 April 2024 to 31 March 2025. The reporting boundary includes Scope 1, Scope 2 and Scope 3 emissions from electricity and gas consumption. The group has utilized the Greenhouse Gas (GHG) Protocol under the Science-Based Targets initiative (SBTi) framework to calculate its carbon emissions.

The calculations for the reporting period indicate the group’s total electricity use was 86,635 kWh, with no Greenhouse Gas (GHG) emissions recorded during the year. Location Based Emissions related to electricity Scope 2 - 15.334 tCO₂e .

The group reports emissions associated with purchased electricity (FERA). These are not included in Scope 1 or Scope 2. FERA - Electricity (Scope 3): 5.926 tCO₂e .

 

Energy Efficiency Actions Taken

Over the year, the group has focused on establishing a robust foundation for achieving future reduction targets. This includes refining and formalizing data collection practices in line with the GHG Protocol. By improving data accuracy, the group aims to correctly measure emissions and prioritize efforts on the most critical areas for reduction.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr R S Manak
Director
23 December 2025
AKAAL GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

AKAAL GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
as restated
Notes
£
£
Turnover
3
192,173,700
197,946,660
Cost of sales
(143,940,984)
(156,698,889)
Gross profit
48,232,716
41,247,771
Administrative expenses
(24,879,122)
(22,812,722)
Other operating income
1,710,357
700,358
Exceptional item
4
(164,140)
-
0
Operating profit
5
24,899,811
19,135,407
Interest receivable and similar income
9
44,437
74,522
Interest payable and similar expenses
10
(163,504)
(200,402)
Fair value gains and losses on investment properties
15
1,076,291
(808,373)
Profit before taxation
25,857,035
18,201,154
Tax on profit
11
(6,505,082)
(4,854,835)
Profit for the financial year
19,351,953
13,346,319
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

AKAAL GROUP LIMITED (REGISTERED NUMBER: 05957569)
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
13
188,918
236,147
Total intangible assets
188,918
236,147
Tangible assets
14
10,321,193
9,503,866
Investment property
15
25,464,929
24,616,714
Investments
16
1,703
1,703
35,976,743
34,358,430
Current assets
Stocks
18
28,901,813
10,355,694
Debtors
19
63,325,660
65,071,468
Cash at bank and in hand
15,340,459
14,929,205
107,567,932
90,356,367
Creditors: amounts falling due within one year
20
(22,182,459)
(21,708,262)
Net current assets
85,385,473
68,648,105
Total assets less current liabilities
121,362,216
103,006,535
Creditors: amounts falling due after more than one year
21
(1,589,483)
(1,864,194)
Provisions for liabilities
Deferred tax liability
24
1,647,856
1,327,417
(1,647,856)
(1,327,417)
Net assets
118,124,877
99,814,924
Capital and reserves
Called up share capital
26
61,601
61,601
Other reserves
3,258,005
3,258,005
Non-distributable profits reserve
27
1,928,682
1,121,464
Distributable profit and loss reserves
112,876,589
95,373,854
Total equity
118,124,877
99,814,924
AKAAL GROUP LIMITED (REGISTERED NUMBER: 05957569)
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 9 -
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
23 December 2025
Mr R S Manak
Director
AKAAL GROUP LIMITED (REGISTERED NUMBER: 05957569)
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 10 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
14
4,906,418
4,999,829
Investment property
15
25,464,929
24,616,714
Investments
16
3,555,476
3,555,476
33,926,823
33,172,019
Current assets
Stocks
18
24,227,583
5,514,783
Debtors
19
2,096,397
17,483,953
Cash at bank and in hand
1,907,922
1,227,143
28,231,902
24,225,879
Creditors: amounts falling due within one year
20
(3,248,071)
(2,329,841)
Net current assets
24,983,831
21,896,038
Total assets less current liabilities
58,910,654
55,068,057
Creditors: amounts falling due after more than one year
21
(1,589,483)
(1,855,413)
Provisions for liabilities
Deferred tax liability
24
887,818
595,473
(887,818)
(595,473)
Net assets
56,433,353
52,617,171
Capital and reserves
Called up share capital
26
61,601
61,601
Non-distributable profits reserve
27
1,928,682
1,121,464
Distributable profit and loss reserves
54,443,070
51,434,106
Total equity
56,433,353
52,617,171
AKAAL GROUP LIMITED (REGISTERED NUMBER: 05957569)
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 11 -

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £4,858,182 (2024 - £204,616 profit).

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
23 December 2025
Mr R S Manak
Director
AKAAL GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Other reserves
Non-distri-butable profits
Profit and loss reserves
Total
Notes
£
£
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
61,601
3,258,005
1,727,744
81,971,308
87,018,658
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
(606,280)
13,952,599
13,346,319
Dividends
12
-
-
-
(550,053)
(550,053)
Balance at 31 March 2024
61,601
3,258,005
1,121,464
95,373,854
99,814,924
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
807,218
18,544,735
19,351,953
Dividends
12
-
-
-
(1,042,000)
(1,042,000)
Balance at 31 March 2025
61,601
3,258,005
1,928,682
112,876,589
118,124,877
AKAAL GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Share capital
Non-distri-butable profits
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
61,601
1,727,744
51,173,264
52,962,609
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
(606,280)
810,895
204,615
Dividends
12
-
-
(550,053)
(550,053)
Balance at 31 March 2024
61,601
1,121,464
51,434,106
52,617,171
Year ended 31 March 2025:
Profit and total comprehensive income
-
807,218
4,050,964
4,858,182
Dividends
12
-
-
(1,042,000)
(1,042,000)
Balance at 31 March 2025
61,601
1,928,682
54,443,070
56,433,353
AKAAL GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
11,528,208
15,733,657
Interest paid
(163,504)
(200,402)
Income taxes paid
(6,554,983)
(7,593,073)
Net cash inflow from operating activities
4,809,721
7,940,182
Investing activities
Purchase of tangible fixed assets
(2,867,407)
(2,344,725)
Proceeds from disposal of tangible fixed assets
474,398
450,409
Purchase of investment property
-
(50,000)
Proceeds from disposal of investment property
349,927
5,514,783
Interest received
44,437
74,522
Net cash (used in)/generated from investing activities
(1,998,645)
3,644,989
Financing activities
Proceeds from borrowings
-
224,985
Repayment of borrowings
(645,582)
-
Repayment of bank loans
(400,606)
(440,551)
Payment of finance leases obligations
(303,823)
(781,694)
Dividends paid to equity shareholders
(1,042,000)
(550,053)
Net cash used in financing activities
(2,392,011)
(1,547,313)
Net increase in cash and cash equivalents
419,065
10,037,858
Cash and cash equivalents at beginning of year
14,921,394
4,883,536
Cash and cash equivalents at end of year
15,340,459
14,921,394
Relating to:
Cash at bank and in hand
15,340,459
14,929,205
Bank overdrafts included in creditors payable within one year
-
(7,811)
AKAAL GROUP LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
(843,523)
(4,786,772)
Interest paid
(155,905)
(186,572)
Income taxes paid
(98,162)
(136,388)
Net cash outflow from operating activities
(1,097,590)
(5,109,732)
Investing activities
Purchase of tangible fixed assets
-
0
(354,880)
Purchase of investment property
-
0
(50,000)
Proceeds from disposal of investment property
349,927
5,514,783
Interest received
16,630
67,560
Dividends received
3,500,000
1,000,000
Net cash generated from investing activities
3,866,557
6,177,463
Financing activities
Proceeds from borrowings
-
0
224,985
Repayment of borrowings
(645,582)
-
Repayment of bank loans
(400,606)
(440,551)
Dividends paid to equity shareholders
(1,042,000)
(550,053)
Net cash used in financing activities
(2,088,188)
(765,619)
Net increase in cash and cash equivalents
680,779
302,112
Cash and cash equivalents at beginning of year
1,227,143
925,031
Cash and cash equivalents at end of year
1,907,922
1,227,143
AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
1
Accounting policies
Company information

Akaal Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 2nd Floor (Right) Downe House, 303 High Street, Orpington, Kent, England, BR6 0NN.

 

The group consists of Akaal Group Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Akaal Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover represents amounts receivable during the period based on applications for payments raised for works undertaken in the period to date. Turnover is recorded net of value added tax.

 

Revenue from long-contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

 

Rental income receivable is recognised in the period that the rent relates to.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% on cost
Leasehold improvements
10% on cost
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
33% on reducing balance
Motor vehicles
25% on reducing balance
AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Freehold land is not depreciated. The freehold land is included in the accounts at cost.

1.8
Investment property

Investment property, which is property held to earn rentals and for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.11
Stocks

Stocks are valued at the lower of cost and estimated selling prices less costs to sell, after making due allowance for obsolete and slow moving items.

 

Stocks represents properties held for development and the cost comprises the total acquisition cost

and other overheads that have been incurred in bringing the stocks to their present location and

condition.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The basis of measurement of the company's investment properties is fair value which contains judgements, estimates and assumptions on the fair value of the investment properties. As at 31 March 2025, the investment properties were tenanted and the director's valuation takes into consideration that these properties can be let to both tenants or operational businesses. The director has assessed the open market value of the properties by reference to the purchase price of the properties, and by reference to conducting estimates of comparable properties in the same areas and has assessed the open market value to be £25,464,929.

 

Included within freehold buildings in tangible fixed assets is freehold land which is not depreciated. The value of freehold land is estimated by the director as a proportion of the total cost of the property at acquisition.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Property development and maintenance
192,173,700
197,946,660
2025
2024
£
£
Other revenue
Interest income
44,437
74,522
Rental income arising from investment properties
2,103,369
1,536,533
4
Exceptional item
2025
2024
£
£
Expenditure
Exceptional items
164,140
-

During the year, the parent company waived a loan owed from an unconnected company.

AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
5
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
1,209,918
987,728
Depreciation of tangible fixed assets held under finance leases
243,502
385,118
Loss on disposal of tangible fixed assets
122,262
19,704
Profit on disposal of investment property
(121,851)
-
0
Amortisation of intangible assets
47,229
47,229
Operating lease charges
170,043
386,172
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,055
6,720
Audit of the financial statements of the company's subsidiaries
72,160
78,470
79,215
85,190
For other services
All other non-audit services
44,159
39,295
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Management and administration
122
82
2
2
Production
136
154
-
-
Total
258
236
2
2
AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Employees
(Continued)
- 23 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
13,825,976
12,939,614
150,000
157,667
Social security costs
1,759,292
1,606,719
20,121
21,215
Pension costs
1,438,897
981,530
-
0
7,334
17,024,165
15,527,863
170,121
186,216
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
150,000
157,667
Company pension contributions to defined contribution schemes
-
7,334
150,000
165,001
9
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
5,329
3,867
Other interest income
39,108
70,655
Total income
44,437
74,522
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
5,329
3,867
AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
10
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
155,905
186,572
Other interest on financial liabilities
33
4,013
155,938
190,585
Other finance costs:
Other interest
7,566
9,817
Total finance costs
163,504
200,402
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
6,423,867
4,801,681
Adjustments in respect of prior periods
29,848
(980)
Total current tax
6,453,715
4,800,701
Deferred tax
Origination and reversal of timing differences
51,367
54,134
Total tax charge
6,505,082
4,854,835
AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Taxation
(Continued)
- 25 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
25,857,035
18,201,154
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
6,464,259
4,550,289
Tax effect of expenses that are not deductible in determining taxable profit
350,659
282,222
Group relief
46,203
(21,082)
Permanent capital allowances in excess of depreciation
(23,461)
18,290
Amortisation on assets not qualifying for tax allowances
11,805
11,807
Under/(over) provided in prior years
29,848
(980)
Deferred tax
51,367
54,133
Tax at marginal rate
(816)
-
0
Depreciation in excess of capital allowances
(77,091)
(58,192)
Profit/(Loss) on disposal of assets
483
18,220
Chargeable gains
28,407
-
0
Pensions
(182)
128
Timing difference
(376,399)
-
Taxation charge
6,505,082
4,854,835
12
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final dividends
1,042,000
550,053
13
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
472,292
Amortisation and impairment
At 1 April 2024
236,145
Amortisation charged for the year
47,229
At 31 March 2025
283,374
AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Intangible fixed assets
(Continued)
- 26 -
Carrying amount
At 31 March 2025
188,918
At 31 March 2024
236,147
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
14
Tangible fixed assets
Group
Freehold buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 April 2024
5,810,102
-
0
324,015
137,885
966,020
7,169,510
14,407,532
Additions
-
0
360,225
348,364
3,305
200,377
1,955,136
2,867,407
Disposals
-
0
-
0
(194,587)
(104,365)
(307,890)
(1,324,299)
(1,931,141)
At 31 March 2025
5,810,102
360,225
477,792
36,825
858,507
7,800,347
15,343,798
Depreciation and impairment
At 1 April 2024
810,273
-
0
139,216
65,855
600,207
3,288,115
4,903,666
Depreciation charged in the year
93,411
3,755
39,255
7,797
144,478
1,164,724
1,453,420
Eliminated in respect of disposals
-
0
-
0
(151,458)
(56,940)
(261,821)
(864,262)
(1,334,481)
At 31 March 2025
903,684
3,755
27,013
16,712
482,864
3,588,577
5,022,605
Carrying amount
At 31 March 2025
4,906,418
356,470
450,779
20,113
375,643
4,211,770
10,321,193
At 31 March 2024
4,999,829
-
0
184,799
72,030
365,813
3,881,395
9,503,866
AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
Company
Freehold buildings
£
Cost
At 1 April 2024 and 31 March 2025
5,810,102
Depreciation and impairment
At 1 April 2024
810,273
Depreciation charged in the year
93,411
At 31 March 2025
903,684
Carrying amount
At 31 March 2025
4,906,418
At 31 March 2024
4,999,829

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2024
2025
2024
£
£
£
£
Motor vehicles
590,125
1,119,599
-
0
-
0
15
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 April 2024
24,616,714
24,616,714
Disposals
(228,076)
(228,076)
Net gains or losses through fair value adjustments
1,076,291
1,076,291
At 31 March 2025
25,464,929
25,464,929

The investment properties above are stated at fair value in the opinion of the directors. Other investment properties held have been included at fair value by the directors on the basis of the open market value by reference to market evidence of transaction prices for similar properties.

AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
16
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
17
1,703
1,703
3,555,476
3,555,476
Movements in fixed asset investments
Group
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
1,703
Carrying amount
At 31 March 2025
1,703
At 31 March 2024
1,703
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
3,555,476
Carrying amount
At 31 March 2025
3,555,476
At 31 March 2024
3,555,476
17
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
17
Subsidiaries
(Continued)
- 30 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Manak Homes Limited
7 Stratford Place, London, England, WIC 1AY
Ordinary
100.00
-
Stanmore Contractors Limited
Stanmore House, Gyproc Business Park, Church Manorway, Erith, Kent, DA8 1DE
Ordinary A
100.00
-
Stanmore Drylining Limited
Stanmore House, Gyproc Business Park, Church Manorway, Erith, Kent, DA8 1DE
Ordinary
0
100.00
Stanmore Facades Limited
Stanmore House, Gyproc Business Park, Church Manorway, Erith, Kent, DA8 1DE
Ordinary
0
100.00
Stanmore Glazing Limited
Stanmore House, Gyproc Business Park, Church Manorway, Erith, Kent, DA8 1DE
Ordinary
0
100.00
Stanmore Holdings Limited
Stanmore House, Gyproc Business Park, Church Manorway, Erith, Kent, DA8 1DE
Ordinary
100.00
-
Stanmore Homes Limited
Stanmore House, Gyproc Business Park, Church Manorway, Erith, Kent, DA8 1DE
Ordinary
0
100.00
Stanmore Modular Limited
2nd Floor (Right) Downe House, 303 High Street, Orpington, BR6 0NN
Ordinary
0
100.00
Stanmore Steel Limited
2nd Floor (Right) Downe House, 303 High Street, Orpington, BR6 0NN
Ordinary
100.00
-
Stanmore Design House Limited (Formerly Stanmore Unitised Facades Limited)
Stanmore House, Gyproc Business Park, Church Manorway, Erith, Kent, DA8 1DE
Ordinary
100.00
-
Kent Powder Coating Limited
2nd Floor (Right) Downe House, 303 High Street, Orpington, BR6 0NN
Ordinary and Ordinary A
100.00
-
Stanmore Fire Proofing Limited
Stanmore House, Gyproc Business Park, Church Manorway, Erith, Kent, DA8 1DE
Ordinary
0
100.00
Stanmore Brickwork Limited
Stanmore House, Gyproc Business Park, Church Manorway, Erith, Kent, DA8 1DE
Ordinary
0
100.00
Stanmore Carpentry Limited
Stanmore House, Gyproc Business Park, Church Manorway, Erith, Kent, DA8 1DE
Ordinary
0
100.00
Stanmore Decorating Limited
Stanmore House, Gyproc Business Park, Church Manorway, Erith, Kent, DA8 1DE
Ordinary
0
100.00
Manak Homes (East Finchley) Limited
7 Stratford Place, London, England, W1C 1AY
Ordinary
0
100.00

Manak Homes Limited (company number 05282843) and Stanmore Steel Limited (company number (08510574) are exempt from the requirements of the Companies Act relating to the audit of individual accounts by virtue of s479A of the Companies Act.

18
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
27,010,045
9,328,554
24,227,583
5,514,783
Work in progress
1,891,768
1,027,140
-
-
28,901,813
10,355,694
24,227,583
5,514,783

Stock comprises of properties held for development of £24,227,583 (2024: £5,514,783).

AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
19
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
53,701,604
54,903,081
1,124,368
311,235
Corporation tax recoverable
1,480,336
1,067,214
-
0
97,407
Amounts owed by group undertakings
-
-
79,444
15,683,818
Other debtors
7,508,406
8,445,726
841,298
1,352,417
Prepayments and accrued income
635,314
655,447
51,287
39,076
63,325,660
65,071,468
2,096,397
17,483,953
20
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
22
417,730
560,217
417,730
552,406
Obligations under finance leases
23
3,673
298,715
-
0
-
0
Trade creditors
15,711,875
17,084,978
602,932
569,868
Amounts owed to group undertakings
-
0
-
0
370,832
80,782
Corporation tax payable
43,988
1,206
40,549
-
0
Other taxation and social security
1,811,641
1,939,529
123,315
6,648
Other creditors
576,860
314,261
336,794
219,338
Accruals and deferred income
3,616,692
1,509,356
1,355,919
900,799
22,182,459
21,708,262
3,248,071
2,329,841
21
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
22
1,589,483
1,855,413
1,589,483
1,855,413
Obligations under finance leases
23
-
0
8,781
-
0
-
0
1,589,483
1,864,194
1,589,483
1,855,413
AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
22
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
2,007,213
2,407,819
2,007,213
2,407,819
Bank overdrafts
-
0
7,811
-
0
-
0
2,007,213
2,415,630
2,007,213
2,407,819
Payable within one year
417,730
560,217
417,730
552,406
Payable after one year
1,589,483
1,855,413
1,589,483
1,855,413

The group's overdraft facility is secured by fixed and floating charges over the group's assets present and future. The groups overdraft position at 31 March 2025 totalled £nil (2024 - £7,811).

 

The company has entered into a cross guarantee arrangement with its bankers in relation to its subsidiaries Stanmore Contractors Limited and Stanmore Steel Limited. At 31 March 2025, the liabilities in the other companies guaranteed by this company amount to £Nil.

 

As at 31 March 2025, loans and overdrafts in the parent company, subject to the above guarantee, amounted to £2,007,213 (2024 - £2,415,630). These loans are also secured by way of legal mortgages over the group's freehold and investment properties.

 

Hire purchase liabilities totalling £3,673 (2024 - £307,496) are secured by the group on the assets purchased under the hire purchase agreements.

Interest rates on these loans is variable based on the risk profile of the borrowing at the time and any other factors as appropriate.

 

An analysis of the maturity of loans is given below:

 

 

 

2025

2024

 

 

 

 

Due within one year or on demand

 

£417,730

£552,406

Due 1-2 years

 

£392,431

£417,369

Due 2-5 years

 

£1,054,159

£1,120,821

Due over 5 years

 

£142,893

£317,223

 

 

AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 33 -
23
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
3,673
298,715
-
0
-
0
In two to five years
-
0
8,781
-
0
-
0
3,673
307,496
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

24
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
1,004,962
953,596
Revaluations
642,894
373,821
1,647,856
1,327,417
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
244,924
221,652
Revaluations
642,894
373,821
887,818
595,473
AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
24
Deferred taxation
(Continued)
- 34 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
1,327,417
595,473
Charge to profit or loss
320,439
292,345
Liability at 31 March 2025
1,647,856
887,818
25
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,438,897
981,530

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

26
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
1
1
1
1
Ordinary A Shares of £1 each
61,100
61,100
61,100
61,100
Ordinary B Shares of £1 each
500
500
500
500
61,601
61,601
61,601
61,601
27
Non-distributable profits reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
1,121,464
1,727,744
1,121,464
1,727,744
Non distributable profits in the year
807,218
(606,280)
807,218
(606,280)
At the end of the year
1,928,682
1,121,464
1,928,682
1,121,464
AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 35 -
28
Related party transactions

As at the balance sheet date, the group was owed £2,509,883 (2024: £2,489,993) from a company under ownership of a family member of the director.

 

As at the balance sheet date, the company was owed £38,975 (2024: £38,794) from a company under ownership of a family member of the director.

29
Directors' transactions

Dividends totalling £1,042,000 (2024 - £550,053) were paid in the year in respect of shares held by the company's directors.

At the 31 March 2025 there was an overdrawn director's loan account of of £645,852 (2024 - £nil), this is included within other debtors. This includes interest charged of £6,276 (2024: £nil).

 

The director's loan account balance has been repaid within nine months of the year-end.

30
Controlling party

R S Manak, a director, controls the company by virtue of his shareholding.

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group
Akaal Group Limited
Smallest group
Akaal Group Limited

The consolidated group accounts of Akaal Group Limited are available from its registered office at Stanmore House Gyproc Business Park, Church Manorway, Erith, Kent, United Kingdom, DA8 1DE.

AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 36 -
31
Cash generated from group operations
2025
2024
£
£
Profit after taxation
19,351,953
13,346,319
Adjustments for:
Taxation charged
6,505,082
4,854,835
Finance costs
163,504
200,402
Investment income
(44,437)
(74,522)
Loss on disposal of tangible fixed assets
122,262
19,704
Gain on disposal of investment property
(121,851)
-
0
Fair value (gain)/loss on investment properties
(1,076,291)
808,373
Amortisation and impairment of intangible assets
47,229
47,229
Depreciation and impairment of tangible fixed assets
1,453,420
1,372,846
Movements in working capital:
Increase in stocks
(18,546,119)
(3,712,260)
Decrease/(increase) in debtors
2,804,512
(1,048,542)
Increase/(decrease) in creditors
868,944
(80,727)
Cash generated from operations
11,528,208
15,733,657
32
Prior period adjustment
Reconciliation of changes in equity - group
1 April
31 March
2023
2024
£
£
Adjustments to prior year
-
(2,042,321)
Equity as previously reported
87,018,658
101,857,245
Equity as adjusted
87,018,658
99,814,924
Analysis of the effect upon equity
Profit and loss reserves
-
(2,042,321)
AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
32
Prior period adjustment
(Continued)
- 37 -
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
(2,042,321)
Profit as previously reported
15,388,640
Profit as adjusted
13,346,319
Reconciliation of changes in equity - company
1 April
31 March
2023
2024
£
£
Adjustments to prior year
Reversal of fair value increase and deferred tax on investment property
-
(2,042,321)
Equity as previously reported
52,962,609
54,659,492
Equity as adjusted
52,962,609
52,617,171
Analysis of the effect upon equity
Profit and loss reserves
-
(2,042,321)
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
Reversal of fair value increase and deferred tax on investment property
(2,042,321)
Profit as previously reported
2,246,936
Profit as adjusted
204,615
AKAAL GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
32
Prior period adjustment
(Continued)
- 38 -
Notes to reconciliation

A prior period adjustment has been made to reclassify assets previously held as investment property to stock. This is on the basis that these assets were held for development and resale.

 

The cost value of these properties totals £5,514,783. The fair value of these properties previously recorded in investment property totals £7,818,441.

 

A further prior period adjustment has been made to reclassify an asset which was previously held as freehold land and buildings to investment property. This is on the basis that this asset was being used to generate rental income, hence the reclassification to investment property.

 

The cost value of this property totals £522,120. The net book value of this property previously recorded in freehold land and buildings totals £419,436.

 

The total impact of the above prior period adjustments results in an overall reversal of fair value increase and deferred tax on investment property of £2,024,321.

AKAAL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AKAAL GROUP LIMITED
- 39 -
Opinion

We have audited the financial statements of Akaal Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

AKAAL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AKAAL GROUP LIMITED
- 40 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

AKAAL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AKAAL GROUP LIMITED
- 41 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We gained an understanding of the legal and regulatory framework applicable to the group and the industry in which it operates, and considered the risk of acts by the group that were contrary to applicable laws and regulations, including fraud.

 

We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

 

We focused on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006, UK tax legislation, Health and Safety and ISO regulations. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management and review of health and safety and various accreditations records.

 

We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Declan McCusker (Senior Statutory Auditor)
For and on behalf of Perrys Audit Limited, Statutory Auditor
Chartered Accountants
4th Floor
399-401 Strand
London
WC2R 0LT
United Kingdom
24 December 2025
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr R S ManakMrs H K ManakMs T Barrettfalse05957569bus:Consolidated2024-04-012025-03-31059575692024-04-012025-03-3105957569bus:Director12024-04-012025-03-3105957569bus:Director22024-04-012025-03-3105957569bus:CompanySecretary12024-04-012025-03-3105957569bus:RegisteredOffice2024-04-012025-03-31059575692025-03-3105957569bus:Consolidated2023-04-012024-03-3105957569bus:Consolidated12024-04-012025-03-3105957569bus:Consolidated12023-04-012024-03-31059575692023-04-012024-03-3105957569bus:Consolidated2025-03-3105957569core:Goodwillbus:Consolidated2025-03-3105957569core:Goodwillbus:Consolidated2024-03-3105957569bus:Consolidated2024-03-31059575692024-03-3105957569core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3105957569core:LeaseholdImprovementsbus:Consolidated2025-03-3105957569core:PlantMachinerybus:Consolidated2025-03-3105957569core:FurnitureFittingsbus:Consolidated2025-03-3105957569core:ComputerEquipmentbus:Consolidated2025-03-3105957569core:MotorVehiclesbus:Consolidated2025-03-3105957569core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3105957569core:LeaseholdImprovementsbus:Consolidated2024-03-3105957569core:PlantMachinerybus:Consolidated2024-03-3105957569core:FurnitureFittingsbus:Consolidated2024-03-3105957569core:ComputerEquipmentbus:Consolidated2024-03-3105957569core:MotorVehiclesbus:Consolidated2024-03-3105957569core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3105957569core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3105957569core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3105957569core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3105957569core:ShareCapitalbus:Consolidated2025-03-3105957569core:ShareCapitalbus:Consolidated2024-03-3105957569core:FurtherSpecificReserve1ComponentTotalEquitybus:Consolidated2025-03-3105957569core:FurtherSpecificReserve1ComponentTotalEquitybus:Consolidated2024-03-3105957569core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3105957569core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3105957569core:ShareCapital2025-03-3105957569core:ShareCapital2024-03-3105957569core:FurtherSpecificReserve1ComponentTotalEquity2025-03-3105957569core:FurtherSpecificReserve1ComponentTotalEquity2024-03-3105957569core:RetainedEarningsAccumulatedLosses2025-03-3105957569core:RetainedEarningsAccumulatedLosses2024-03-3105957569core:ShareCapitalbus:Consolidated2023-03-3105957569core:ShareCapital2023-03-3105957569core:FurtherSpecificReserve1ComponentTotalEquity2023-03-3105957569core:RetainedEarningsAccumulatedLosses2023-03-3105957569bus:Consolidated2023-03-31059575692023-03-3105957569core:Goodwill2024-04-012025-03-3105957569core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3105957569core:LeaseholdImprovements2024-04-012025-03-3105957569core:PlantMachinery2024-04-012025-03-3105957569core:FurnitureFittings2024-04-012025-03-3105957569core:ComputerEquipment2024-04-012025-03-3105957569core:MotorVehicles2024-04-012025-03-3105957569core:UKTaxbus:Consolidated2024-04-012025-03-3105957569core:UKTaxbus:Consolidated2023-04-012024-03-3105957569bus:Consolidated22024-04-012025-03-3105957569bus:Consolidated22023-04-012024-03-3105957569bus:Consolidated32024-04-012025-03-3105957569bus:Consolidated32023-04-012024-03-3105957569bus:Consolidated42024-04-012025-03-3105957569bus:Consolidated42023-04-012024-03-3105957569bus:Consolidated52024-04-012025-03-3105957569bus:Consolidated52023-04-012024-03-3105957569bus:Consolidated62024-04-012025-03-3105957569bus:Consolidated62023-04-012024-03-3105957569core:Goodwillbus:Consolidated2024-03-3105957569core:Goodwillbus:Consolidated2024-04-012025-03-3105957569core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3105957569core:LeaseholdImprovementsbus:Consolidated2024-03-3105957569core:PlantMachinerybus:Consolidated2024-03-3105957569core:FurnitureFittingsbus:Consolidated2024-03-3105957569core:ComputerEquipmentbus:Consolidated2024-03-3105957569core:MotorVehiclesbus:Consolidated2024-03-3105957569bus:Consolidated2024-03-3105957569core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3105957569core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3105957569core:LeaseholdImprovementsbus:Consolidated2024-04-012025-03-3105957569core:PlantMachinerybus:Consolidated2024-04-012025-03-3105957569core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3105957569core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3105957569core:MotorVehiclesbus:Consolidated2024-04-012025-03-3105957569core:MotorVehicles2025-03-3105957569core:MotorVehicles2024-03-3105957569core:Subsidiary12024-04-012025-03-3105957569core:Subsidiary22024-04-012025-03-3105957569core:Subsidiary32024-04-012025-03-3105957569core:Subsidiary42024-04-012025-03-3105957569core:Subsidiary52024-04-012025-03-3105957569core:Subsidiary62024-04-012025-03-3105957569core:Subsidiary72024-04-012025-03-3105957569core:Subsidiary82024-04-012025-03-3105957569core:Subsidiary92024-04-012025-03-3105957569core:Subsidiary102024-04-012025-03-3105957569core:Subsidiary112024-04-012025-03-3105957569core:Subsidiary122024-04-012025-03-3105957569core:Subsidiary132024-04-012025-03-3105957569core:Subsidiary142024-04-012025-03-3105957569core:Subsidiary152024-04-012025-03-3105957569core:Subsidiary162024-04-012025-03-3105957569core:Subsidiary112024-04-012025-03-3105957569core:Subsidiary222024-04-012025-03-3105957569core:Subsidiary332024-04-012025-03-3105957569core:Subsidiary442024-04-012025-03-3105957569core:Subsidiary552024-04-012025-03-3105957569core:Subsidiary662024-04-012025-03-3105957569core:Subsidiary772024-04-012025-03-3105957569core:Subsidiary882024-04-012025-03-3105957569core:Subsidiary992024-04-012025-03-3105957569core:Subsidiary10102024-04-012025-03-3105957569core:Subsidiary11112024-04-012025-03-3105957569core:Subsidiary12122024-04-012025-03-3105957569core:Subsidiary13132024-04-012025-03-3105957569core:Subsidiary14142024-04-012025-03-3105957569core:Subsidiary15152024-04-012025-03-3105957569core:Subsidiary16162024-04-012025-03-3105957569core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3105957569core:CurrentFinancialInstruments2025-03-3105957569core:CurrentFinancialInstruments2024-03-3105957569core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3105957569core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3105957569core:CurrentFinancialInstruments22025-03-3105957569core:CurrentFinancialInstruments32025-03-3105957569core:WithinOneYearbus:Consolidated2025-03-3105957569core:WithinOneYearbus:Consolidated2024-03-3105957569core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105957569core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105957569core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3105957569core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3105957569core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105957569core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3105957569core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3105957569core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3105957569core:Non-currentFinancialInstruments2025-03-3105957569core:Non-currentFinancialInstruments2024-03-3105957569core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3105957569core:WithinOneYear2025-03-3105957569core:WithinOneYear2024-03-3105957569core:BetweenTwoFiveYearsbus:Consolidated2025-03-3105957569core:BetweenTwoFiveYearsbus:Consolidated2024-03-3105957569core:BetweenTwoFiveYears2025-03-3105957569core:BetweenTwoFiveYears2024-03-3105957569bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105957569bus:FRS1022024-04-012025-03-3105957569bus:Audited2024-04-012025-03-3105957569bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3105957569bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP