0 false false false false false false false false false false true true false false false false false No description of principal activity 2023-10-01 Sage Accounts Production Advanced 2024 - FRS102_2024 1 1 1 xbrli:pure xbrli:shares iso4217:GBP 05995899 2023-10-01 2024-09-30 05995899 2024-09-30 05995899 2023-09-30 05995899 2022-10-01 2023-09-30 05995899 2023-09-30 05995899 2022-09-30 05995899 bus:Director1 2023-10-01 2024-09-30 05995899 core:WithinOneYear 2024-09-30 05995899 core:WithinOneYear 2023-09-30 05995899 core:AfterOneYear 2024-09-30 05995899 core:AfterOneYear 2023-09-30 05995899 core:ShareCapital 2024-09-30 05995899 core:ShareCapital 2023-09-30 05995899 core:RetainedEarningsAccumulatedLosses 2024-09-30 05995899 core:RetainedEarningsAccumulatedLosses 2023-09-30 05995899 core:CostValuation core:Non-currentFinancialInstruments 2024-09-30 05995899 core:Non-currentFinancialInstruments 2024-09-30 05995899 core:Non-currentFinancialInstruments 2023-09-30 05995899 core:BetweenOneFiveYears 2024-09-30 05995899 core:BetweenOneFiveYears 2023-09-30 05995899 core:MoreThanFiveYears 2024-09-30 05995899 core:MoreThanFiveYears 2023-09-30 05995899 bus:SmallEntities 2023-10-01 2024-09-30 05995899 bus:Audited 2023-10-01 2024-09-30 05995899 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 05995899 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 05995899 bus:FullAccounts 2023-10-01 2024-09-30
COMPANY REGISTRATION NUMBER: 05995899
LONG LANE STUDIOS DEVELOPMENTS LIMITED
FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 September 2024
LONG LANE STUDIOS DEVELOPMENTS LIMITED
STATEMENT OF FINANCIAL POSITION
30 September 2024
2024
2023
Note
£
£
Fixed assets
Investments
4
1
1
Current assets
Stocks
5
5,902,011
5,903,011
Debtors
6
102,449
140,950
Cash at bank and in hand
3,449
120,051
-------------
-------------
6,007,909
6,164,012
Creditors: amounts falling due within one year
7
( 12,447,559)
( 12,580,071)
---------------
---------------
Net current liabilities
( 6,439,650)
( 6,416,059)
-------------
-------------
Total assets less current liabilities
( 6,439,649)
( 6,416,058)
Creditors: amounts falling due after more than one year
8
( 313,396)
( 313,396)
-------------
-------------
Net liabilities
( 6,753,045)
( 6,729,454)
-------------
-------------
Capital and reserves
Called up share capital
100
100
Profit and loss account
( 6,753,145)
( 6,729,554)
-------------
-------------
Shareholder deficit
( 6,753,045)
( 6,729,454)
-------------
-------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 17 December 2025 , and are signed on behalf of the board by:
M Omirou
Director
Company registration number: 05995899
LONG LANE STUDIOS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 SEPTEMBER 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 29 York Street, London, W1H 1EZ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared in sterling on the historical cost basis. This company is a beneficiary company of 142-152 Long Lane Limited which also forms part of the Acorn PG Holdings Limited group. Due to the binding legal agreements in place, the trading transactions and balances for the current and comparative year for 142- 152 Long Lane Limited are reflected in these financial statements.
Going concern
The company is part of the Acorn Property Group and the ultimate parent company is Acorn PG Holdings Limited. The group has made a loss and has net liabilities however has unrealised profits on future development projects and is managing group cashflows to ensure liabilities are being paid as they fall due for payment. The group is receiving financial support from related companies to provide it with adequate working capital for a period of at least 12 months from the date of signing the financial statements and the ultimate parent company has provided group support. For these reasons, the directors have prepared the company's financial statements on a going concern basis.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The actual outcome may diverge from these estimates if other assumptions are made, or other conditions arise. The key judgements and sources of estimation uncertainty that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows: (i) Funding arrangements Management has assessed the substance of funding agreements for other loans and consider them to be financing arrangements. The sums advanced under these agreements are therefore included in creditors as financial liabilities. The financial liabilities are measured at transaction price, including any transaction costs and subsequent measurement is at amortised cost using the effective interest rate method. (ii) Profit recognition Stock consists of the acquisition cost of the land and buildings, together with related legal and professional costs, development and borrowing costs which is recorded as incurred during a project. An apportionment of stock is transferred to the profit and loss account when properties are sold on a project. The proportion of stock transferred is calculated so as to achieve a consistent margin across each individual project and is reliant on management's estimation of the total selling price. Estimation of the selling price is subject to significant inherent uncertainties, in particular the prediction of future trends in the value of property. Whilst the Directors exercise due care and attention to make reasonable estimates, taking into account all available information in estimating the future selling price, the estimates may differ from the actual selling prices achieved in future periods. (iii) Profit share Profit share income is recognised when properties are sold and is calculated as the net selling price less the acquisition cost of the land and buildings, together with related legal and professional costs, development and borrowing costs which is recorded over the life of the project. The proportion of profit share recognised is calculated to achieve a consistent margin and is reliant on management's estimation of the total selling price. Estimation of the selling price is subject to significant inherent uncertainties, in particular the prediction of future trends in the value of the property. Whilst the Directors exercise due care and attention to make reasonable estimates, taking into account all available information in estimating the future selling price, the estimates may differ from the actual selling prices achieved in future periods. (iv) Beneficiary company This company is a beneficiary company of 142-152 Long Lane Limited which also forms part of the Acorn PG Holdings Limited group. Due to the binding legal agreements in place, the trading transactions and balances for the current and comparative year for 142- 152 Long Lane Limited are reflected in these financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable from the sale of developed residential and commercial property and other related income. Turnover from property sales is recognised at the date of legal completion of the sale.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Joint arrangements
Investments in joint developments where the property is held on trust by a nominee company are accounted for as joint controlled operations, accordingly Long Lane Studios Developments Limited accounts for its own assets, liabilities and cash flows measured according to the terms of the nominee agreement governing the arrangement.
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
Stocks
Stocks represents property acquired for development together with work in progress on those properties. The resultant stock and work in progress is valued at the lower of cost or net realisable value. Cost comprises the acquisition cost of the land and buildings, together with related legal and professional costs, development and borrowing costs. In considering net realisable value, it is assumed that developments will be completed and sold in the ordinary course of business and not placed on the market for immediate sale in their current state of development. At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
Financial instruments
The financial assets and financial liabilities of the company and their measurement basis are as follows: Financial assets - trade and other debtors are measured at transaction price less any impairment unless the arrangement constitutes a financing transactions in which case the transaction is measured at the present value of the future receipts discounted at the prevailing market rate of interest. Loans are initially measured at fair value and are subsequently measured at amortised cost using the effective interest method less any impairment. Financial liabilities - trade creditors and other creditors are measured at their transaction price unless the arrangement constitutes a financing transaction in which case the transaction is measured at present value of future payments discounted at prevailing market rate of interest. Other financial liabilities are initially measured at fair value net of their transaction costs. They are subsequently measured at amortised cost using the effective interest method.
4. Investments
Shares in group undertakings
£
Cost
At 1 October 2023 and 30 September 2024
1
----
Impairment
At 1 October 2023 and 30 September 2024
----
Carrying amount
At 30 September 2024
1
----
At 30 September 2023
1
----
The company owns 100% of the issued share capital of 142 - 152 Long Lane Limited. The subsidiary company has claimed the exemption from audit under section 479A of the Companies Act relating to subsidiary companies.
5. Stocks
2024
2023
£
£
Work in progress
5,902,011
5,903,011
-------------
-------------
Included within closing work in progress is capitalised borrowing costs of £1,364,437 (2023 - £1,359,977).
6. Debtors
2024
2023
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
99
Other debtors
102,350
140,950
----------
----------
102,449
140,950
----------
----------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
5,400
Amounts owed to group undertakings
7,263,126
7,311,524
Accruals and deferred income
89,000
89,000
Social security and other taxes
29,405
35,047
Other creditors
5,060,628
5,144,500
---------------
---------------
12,447,559
12,580,071
---------------
---------------
The loan from another group company is secured by a first and second debenture over the company's assets. The other loan is secured by a first charge over the property.
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
313,396
313,396
----------
----------
9. Operating leases
As lessor
The total future minimum lease payments receivable under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
356,000
356,000
Later than 1 year and not later than 5 years
1,424,000
1,424,000
Later than 5 years
267,000
485,050
-------------
-------------
2,047,000
2,265,050
-------------
-------------
10. Summary audit opinion
The auditor's report dated 24 December 2025 was unqualified , however, the auditor drew attention to the following by way of emphasis.
We draw attention to note 3 in the financial statements, which indicates that the company is reliant on support from the ultimate parent undertaking, Acorn PG Holdings Limited. We note the group is receiving financial support from related companies. The ability of the company to continue as a going concern is dependent on continuing financial support by the ultimate parent undertaking, which in turn is dependent on the continuing financial support of these related companies. These conditions, indicate that a material uncertainty exists that may cast significant doubt on the company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
We draw the readers attention to Note 3 of the financial statements, which describes the basis for preparation of the financial statements. This company is a beneficiary company of 142 - 152 Long Lane Limited which also forms part of the Acorn PG Holdings Limited group. Due to the binding legal agreements in place, the trading transactions and balances for the current and comparative year for 142 - 152 Long Lane Limited are reflected in these financial statements. Our opinion is not modified in respect of this matter.
The senior statutory auditor was Jonathan Day , for and on behalf of Streets Audit LLP .
11. Related party transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’, not to disclose related party transactions with wholly owned subsidiaries within the group.
12. Controlling party
APG London Limited is the immediate parent company. Acorn PG Holdings Limited is the ultimate parent company. The registered offices of the companies are 29 York Street, London, W1H 1EZ. Copies of the financial statements for the parent company and group can be obtained from Companies House.