Acorah Software Products - Accounts Production 16.8.200 false true true 31 March 2024 1 April 2023 false 22 December 2025 true 1 April 2024 31 March 2025 31 March 2025 06071347 Mr R Adams true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06071347 2024-03-31 06071347 2025-03-31 06071347 2024-04-01 2025-03-31 06071347 frs-core:CurrentFinancialInstruments 2025-03-31 06071347 frs-core:Non-currentFinancialInstruments 2025-03-31 06071347 frs-core:ComputerEquipment 2024-04-01 2025-03-31 06071347 frs-core:FurnitureFittings 2025-03-31 06071347 frs-core:FurnitureFittings 2024-04-01 2025-03-31 06071347 frs-core:FurnitureFittings 2024-03-31 06071347 frs-core:NetGoodwill 2025-03-31 06071347 frs-core:NetGoodwill 2024-04-01 2025-03-31 06071347 frs-core:NetGoodwill 2024-03-31 06071347 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-03-31 06071347 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 06071347 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-03-31 06071347 frs-core:MotorVehicles 2025-03-31 06071347 frs-core:MotorVehicles 2024-04-01 2025-03-31 06071347 frs-core:MotorVehicles 2024-03-31 06071347 frs-core:PlantMachinery 2025-03-31 06071347 frs-core:PlantMachinery 2024-04-01 2025-03-31 06071347 frs-core:PlantMachinery 2024-03-31 06071347 frs-core:ShareCapital 2025-03-31 06071347 frs-core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 06071347 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 06071347 frs-countries:UnitedKingdom 2024-04-01 2025-03-31 06071347 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06071347 frs-bus:FullAccounts 2024-04-01 2025-03-31 06071347 frs-bus:MediumEntities 2024-04-01 2025-03-31 06071347 frs-bus:Audited 2024-04-01 2025-03-31 06071347 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06071347 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 06071347 frs-bus:OrdinaryShareClass2 2024-04-01 2025-03-31 06071347 frs-bus:OrdinaryShareClass2 2025-03-31 06071347 frs-bus:OrdinaryShareClass3 2024-04-01 2025-03-31 06071347 frs-bus:OrdinaryShareClass3 2025-03-31 06071347 frs-bus:OrdinaryShareClass4 2024-04-01 2025-03-31 06071347 frs-bus:OrdinaryShareClass4 2025-03-31 06071347 1 2024-04-01 2025-03-31 06071347 frs-bus:Director1 2024-04-01 2025-03-31 06071347 1 2024-04-01 2025-03-31 06071347 frs-countries:EnglandWales 2024-04-01 2025-03-31 06071347 2023-03-31 06071347 2024-03-31 06071347 2023-04-01 2024-03-31 06071347 frs-core:CurrentFinancialInstruments 2024-03-31 06071347 frs-core:Non-currentFinancialInstruments 2024-03-31 06071347 frs-core:ShareCapital 2023-03-31 06071347 frs-core:ShareCapital 2024-03-31 06071347 frs-core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 06071347 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2023-03-31 06071347 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 06071347 frs-countries:UnitedKingdom 2023-04-01 2024-03-31 06071347 frs-bus:OrdinaryShareClass2 2023-04-01 2024-03-31 06071347 frs-bus:OrdinaryShareClass3 2023-04-01 2024-03-31 06071347 frs-bus:OrdinaryShareClass4 2023-04-01 2024-03-31 06071347 1 2023-04-01 2024-03-31
Registered number: 06071347
JK Healthcare Limited
Strategic Report, Director's Report and
Financial Statements
For The Year Ended 31 March 2025
Contents
Page
Strategic Report 1—2
Director's Report 3
Independent Auditor's Report 4—6
Profit and Loss Account 7
Statement of Comprehensive Income 8
Balance Sheet 9
Statement of Changes in Equity 10
Notes to the Financial Statements 11—17
Page 1
Strategic Report
The director presents his strategic report for the year ended 31 March 2025.
Review of the Business
The company operates 5 care homes in East and Southeast of England.
Whilst the accounts reported a loss of £605k, this is after incurring expenditure of over £900k in upgrading and refurbishing its homes. Since the financial year end the company’s results have significantly improved, as the upgraded facilities generate higher occupancy, and higher fee rates from residents.  The company is still undergoing a review of its cost base and expect further efficiencies to be made in the future with the forecast results significantly improving further over the next twelve months. The managing director is of the opinion that the company is now in a good position where it can further consolidate and focus on profitability,  strengthening its balance sheet and return and reverse the deficiency on shareholders funds in the near future.
The company's key financial and other performance indicators during the year were as follows:
Financial KPIs
Unit
2025
2024
Turnover 
£
11,996,797
7,809,251
Gross margin
%
38
37
Loss before tax
£
(605,399)
(92,747)
Net liabilities 
£
(453,069)
(157,030)
EBITDA Profit/(loss)
£
(262,573)
174,961
Principal Risks and Uncertainties
The company's principal risks and uncertainties which affect the business and financial performance are regularly reviewed.
The director continue to assess the risk facing the company and its subsidiaries in both securing new business and maintaining existing relationships key to the group's future.
Future Developments
The company continues to improve its financial performance, with main focus on improvement of occupancy levels and tight controls on spending.
Page 1
Page 2
Financial Instruments
Objectives and policies
Price risk, credit risk, liquidity risk and cash flow risk
The main financial risks, to which the company has exposure, are liquidity, credit risk and competition. The company's senior management oversees the management of these risks.
Liquidity risk
Whilst ensuring sufficient liquid resources to meet its business operating needs, the company manages its cash flow and borrowing requirements in the best way possible so as to minimise interest expenditure.
Credit risk
The company's trade debtors are reviewed on a regular basis and provision for doubtful debts is made when necessary.
Price risk
Expenditure made by the company is authorised by management prior to it being made so as to ensure the best prices are being paid for the required goods and services.
Changes in legislation
The company and its subsidiaries monitor changes in legislation that could affect their industry and adapts its policies accordingly.
Competition
The company's main competitors are other care homes.
On behalf of the board
Mr R Adams
Director
19/12/2025
Page 2
Page 3
Director's Report
The director presents his report and the financial statements for the year ended 31 March 2025.
Principal Activity
The principal activity of the company is that of operating care homes.
No dividends were distributed for the year ended 31 March 2025.
Directors
The director who held office during the year were as follows:
Mr R Adams
R Sideras (resigned 1 October 2024)
Statement of Director's Responsibilities
The director is responsible for preparing the Strategic Report, the Director's Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the director is required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Director's Report is approved: 
  • so far as the director is aware, there is no relevant audit information (as defined by section 418 of the Companies Act 2006) of which the company's auditors are unaware; and
  • they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
On behalf of the board
Mr R Adams
Director
19/12/2025
Page 3
Page 4
Independent Auditor's Report
Opinion
We have audited the financial statements of JK Healthcare Limited for the year ended 31 March 2025 which comprise the Profit and Loss Account, Statement of Comprehensive Income, Balance Sheet, Statement of Changes of Equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
In our opinion the financial statements:
  • give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit/(loss) for the year then ended;
  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the entity's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The directors are sponsible for the other information. The other information comprises the information in the Directors Report, but does not include the financial statements and our Independent Auditors Report thereon.
Our opinion on the financial statements does not cover the other information, and except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that here is a material misstatement of the other information, we are required to report that fact. We have nothing to report in this regard. 
Opinions on Other Matters Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
  • the information given in the Strategic Report and Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
  • the Strategic Report and Director's Report have been prepared in accordance with applicable legal requirements.
Page 4
Page 5
Matters on Which We Are Required to Report by Exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Director's Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
  • the financial statements are not in agreement with the accounting records or returns; or
  • certain disclosures of director's remuneration specified by law are not made; or
  • we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Director's Responsibilities Statement set out on page 3, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We have identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial experience, knowledge of the sector, a review of regulatory and legal correspondence and through discussions with Directors and other management obtained as part of the work required by auditing standards. We have also discussed with the Directors and other management the policies and procedures relating to compliance with laws and regulations. We communicated laws and regulations throughout the team and remained alert to any indications of non-compliance throughout the audit.
The potential impact of different laws and regulations varies considerably. Firstly, the company is subject to laws and regulations that directly impact the financial statements (for example financial reporting legislation) and we have assessed the extent of compliance with such laws as part of our financial statements audit. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgemental areas of the financial statements such as depreciation of fixed assets, as well as the risk of inappropriate journal entries to increase reported profitability. Audit procedures performed by the engagement team included the identification and testing of material and unusual journal entries and challenging management on key accounting estimates, assumptions and judgements made in the preparation of the financial statements. We carried out detailed substantive tests on accounting estimates, including reviewing the methods used by management to make those estimates, re-performing the calculation, and reviewing the outcome of prior year estimates.
Secondly, the company is subject to other laws and regulations where the consequence for non-compliance could have a material effect on the amounts or disclosures in the financial statements. We identified the following areas as those most likely to have such an effect: Health and Safety regulations and Employment laws. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Directors and other management and inspection. Through these procedures, if we became aware of any non-compliance, we considered the impact on the procedures performed on the related financial statement items.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.
Page 5
Page 6
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Stephen Hunt FCA (Senior Statutory Auditor)
for and on behalf of Duncan & Toplis Audit Limited , Statutory Auditor
22/12/2025
Duncan & Toplis Audit Limited
3rd Floor Marlborough House
298 Regents Park Road
Finchley
London
N3 2SZ
Page 6
Page 7
Profit and Loss Account
2025 2024
Notes £ £
TURNOVER 4 11,996,797 7,809,251
Cost of sales (7,498,522 ) (4,913,381 )
GROSS PROFIT 4,498,275 2,895,870
Administrative expenses (5,073,721 ) (2,981,589 )
OPERATING LOSS 5 (575,446 ) (85,719 )
Interest payable and similar charges 9 (29,953 ) (7,028 )
LOSS BEFORE TAXATION (605,399 ) (92,747 )
Tax on Loss 10 309,360 (36,104 )
LOSS AFTER TAXATION BEING LOSS FOR THE FINANCIAL YEAR (296,039 ) (128,851 )
The notes on pages 11 to 17 form part of these financial statements.
Page 7
Page 8
Statement of Comprehensive Income
2025 2024
£ £
LOSS FOR THE FINANCIAL YEAR (296,039 ) (128,851 )
OTHER COMPREHENSIVE INCOME FOR THE YEAR - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR (296,039 ) (128,851 )
Page 8
Page 9
Balance Sheet
Registered number: 06071347
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 11 1,616,745 1,848,387
Tangible Assets 12 950,285 1,005,816
2,567,030 2,854,203
CURRENT ASSETS
Debtors 13 2,122,878 1,946,913
Cash at bank and in hand 709,491 569,374
2,832,369 2,516,287
Creditors: Amounts Falling Due Within One Year 14 (1,182,786 ) (1,668,302 )
NET CURRENT ASSETS (LIABILITIES) 1,649,583 847,985
TOTAL ASSETS LESS CURRENT LIABILITIES 4,216,613 3,702,188
Creditors: Amounts Falling Due After More Than One Year 15 (4,669,682 ) (3,859,218 )
NET LIABILITIES (453,069 ) (157,030 )
CAPITAL AND RESERVES
Called up share capital 16 100 100
Profit and Loss Account (453,169 ) (157,130 )
SHAREHOLDERS' FUNDS (453,069) (157,030)
The financial statements were approved by the director, authorised for issue and were signed by:
Mr R Adams
Director
19/12/2025
The notes on pages 11 to 17 form part of these financial statements.
Page 9
Page 10
Statement of Changes in Equity
Share Capital Profit and Loss Account Total
£ £ £
As at 1 April 2023 100 (28,279 ) (28,179)
Loss for the year and total comprehensive income - (128,851 ) (128,851)
As at 31 March 2024 and 1 April 2024 100 (157,130 ) (157,030)
Loss for the year and total comprehensive income - (296,039 ) (296,039)
As at 31 March 2025 100 (453,169 ) (453,069)
Page 10
Page 11
Notes to the Financial Statements
1. General Information
Statutory information 
JK Healthcare Limited is a private company, limited by shares, incorporated in England & Wales. The company's registered number and registered office address can be found on the Company Information page.
2. Statement of Compliance
The financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
3. Accounting Policies
3.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention.
The accounts are prepared in the company's functional currency of British Pounds (£) and rounded to the nearest £1.
Name of parent of group
These financial statements are consolidated in the financial statements of Premium Care Group Limited. 
The financial statements of Premium Care Group Limited may be obtained from the registered office.
3.2. Going Concern Disclosure
The financial statements have been prepared on a going concern basis which is dependent upon the continuing support of group companies and companies under common control.
The company operates 5 care homes. During the year, the company has invested significant sums to upgrade, repair and modernise the homes with the strategy to improve profitability and maximise returns for the company and group. At the year end the company had net current assets of £1,649,583 and had net liabilities of £453,069. In addition, the company made a loss of £296,039 in the period under review. 
Whilst the accounts reported a loss of £605k, this is after incurring expenditure of over £900k in upgrading and refurbishing its homes. Since the financial year end the company’s results have significantly improved, as the upgraded facilities generate higher occupancy, and higher fee rates from residents.  The company is still undergoing a review of its cost base and expect further efficiencies to be made in the future with the forecast results significantly improving further over the next twelve months. The managing director is of the opinion that the company is now in a good position where it can further consolidate and focus on profitability,  strengthening its balance sheet and return and reverse the deficiency on shareholders funds in the near future.
The consolidated strategy has the aim of further improving of occupancy levels, increasing revenue and profits, rationalisation of costs base without compromising standards, whilst focussing on maintaining high occupancy rates, employing and maintaining best staff, and increasing fees to counter increase in salary costs.
The Managing Director  therefore considers the going concern basis as appropriate. 
3.3. Significant judgements and estimations
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standards 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the medium companies' regime).
Page 11
Page 12
3.4. Turnover
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- specific criteria have been met for each of the company's activities.
3.5. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill arising on the acquisition of an entity represents the excess of the cost acquisition over the company's interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
Assets class
Amortisation method and rate
Goodwill
Over 10 years
3.6. Tangible Fixed Assets and Depreciation
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Leasehold 4% straight line
Plant & Machinery 15% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 15% and 8% reducing balance
Computer Equipment 15% reducing balance
3.7. Leasing and Hire Purchase Contracts
Leases in which substantially all risks and rewards of ownership are retained by the lessor are classified as operating leases. 
Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of lease.
3.8. Cash and Cash Equivalents
Cash and cash equivalents comprise cash on hand and all call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Page 12
Page 13
3.9. Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to the items recognised in other comprehensive income or directly in equity.
Current and deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax rates that have been enacted or substantively enacted by the statement of financial position date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
3.10. Trade debtors and other debtors
Debtors with no stated interest rate and receivable within one year are recorded ta transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
3.11. Trade creditors and other creditors
Creditors with no stated interest rate and payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
3.12. Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends 
Dividends distribution to the company's shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are paid.
4. Turnover
Analysis of turnover by geographical market is as follows:
2025 2024
£ £
United Kingdom 11,996,797 7,809,251
11,996,797 7,809,251
5. Operating Loss
The operating loss is stated after charging:
2025 2024
£ £
Depreciation of tangible fixed assets 81,231 92,645
Amortisation of intangible fixed assets 231,642 168,035
Page 13
Page 14
6. Auditor's Remuneration
Remuneration received by the company's auditors and their associates during the year was as follows:
2025 2024
£ £
Audit Services
Audit of the company's financial statements 6,300 5,925
7. Staff Costs
Staff costs, including directors' remuneration, were as follows:
2025 2024
£ £
Wages and salaries 6,120,103 3,742,774
Social security costs 562,712 326,484
Other pension costs 111,431 76,827
6,794,246 4,146,085
8. Average Number of Employees
Average number of employees, including directors, during the year was: 232 (2024: 219)
232 219
9. Interest Payable and Similar Charges
2025 2024
£ £
Bank loans and overdrafts 29,953 7,028
10. Tax on Profit
The tax (credit)/charge on the loss for the year was as follows:
2025 2024
£ £
Current tax
UK Corporation Tax - (26,808 )
Deferred Tax
Deferred taxation (309,360 ) 62,912
Total tax charge for the period (309,360 ) 36,104
The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the loss and the standard rate of corporation tax as follows:
2025 2024
£ £
Profit before tax (605,399) (92,747)
Tax on profit at 25% (UK standard rate) (151,350 ) (23,187 )
Expenses not deductible for tax purposes 88,032 (3,621 )
...CONTINUED
Page 14
Page 15
Tax losses utilised 68,364 -
Capital allowances (5,046 ) -
Deferred tax from unrecognised timing difference from a prior period (309,360 ) 62,912
Total tax charge for the period (309,360) 36,104
11. Intangible Assets
Goodwill
£
Cost
As at 1 April 2024 2,016,422
As at 31 March 2025 2,016,422
Amortisation
As at 1 April 2024 168,035
Provided during the period 231,642
As at 31 March 2025 399,677
Net Book Value
As at 31 March 2025 1,616,745
As at 1 April 2024 1,848,387
12. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 April 2024 488,364 51,691 20,185 856,650 1,416,890
Additions - - 6,500 19,200 25,700
As at 31 March 2025 488,364 51,691 26,685 875,850 1,442,590
Depreciation
As at 1 April 2024 28,413 14,345 6,040 362,276 411,074
Provided during the period 19,535 5,604 4,122 51,970 81,231
As at 31 March 2025 47,948 19,949 10,162 414,246 492,305
Net Book Value
As at 31 March 2025 440,416 31,742 16,523 461,604 950,285
As at 1 April 2024 459,951 37,346 14,145 494,374 1,005,816
Page 15
Page 16
13. Debtors
2025 2024
£ £
Due within one year
Trade debtors 343,019 1,175,152
Other debtors 94,919 32,480
437,938 1,207,632
Due after more than one year
Amounts owed by group undertakings 1,150,781 514,482
Other debtors 534,159 224,799
1,684,940 739,281
2,122,878 1,946,913
14. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 120,022 101,738
Other creditors 698,253 351,836
Taxation and social security 122,652 113,769
Accruals and deferred income 241,859 1,100,959
1,182,786 1,668,302
15. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Amounts owed to group undertakings 4,669,682 3,859,218
16. Share Capital
2025 2024
Allotted, called up and fully paid £ £
6 Ordinary A shares of £ 1.00 each 6 6
49 Ordinary B shares of £ 1.00 each 49 49
45 Ordinary C shares of £ 1.00 each 45 45
100 100
17. Contingent Liabilities
Financial commitments, guarantees and contingencies 
Amounts not provided for in the balance sheet 
The total amount of financial commitments not included in the balance sheet is £6,609,977 (2024 - £6,448,084)
18. Pension Commitments
Assets of the company's pension scheme are held separately in an independently administered fund. As the financial reporting date the company had pension commitments of £21,129 (2024: £22,411).
Page 16
Page 17
19. Related Party Disclosures
Creditors includes an amount of £4,114,126 (2024 : £3,859,218) due to related parties.
Debtors include an amount of £595,225 (2024 : £514,482) due from related parties.
20. Controlling Parties
The company's immediate parent is Premium Care Properties Limited, incorporated in England.
The ultimate parent is Premium Care Group Limited, incorporated in England.
The parent of the largest group in which these financial statements are consolidated is Premium Care Group Limited.
Page 17