IRIS Accounts Production v25.4.0.155 06220184 Board of Directors 1.4.24 31.3.25 31.3.25 10/12/25 false true false false false true false Auditors Opinion Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh062201842024-03-31062201842025-03-31062201842024-04-012025-03-31062201842023-03-31062201842023-04-012024-03-31062201842024-03-3106220184ns15:EnglandWales2024-04-012025-03-3106220184ns14:PoundSterling2024-04-012025-03-3106220184ns10:Director12024-04-012025-03-3106220184ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3106220184ns10:SmallEntities2024-04-012025-03-3106220184ns10:Audited2024-04-012025-03-3106220184ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3106220184ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106220184ns10:AbridgedAccounts2024-04-012025-03-310622018412024-04-012025-03-3106220184ns10:Director22024-04-012025-03-3106220184ns10:Director42024-04-012025-03-3106220184ns10:Director52024-04-012025-03-3106220184ns10:CompanySecretary12024-04-012025-03-3106220184ns10:RegisteredOffice2024-04-012025-03-3106220184ns5:CurrentFinancialInstruments2025-03-3106220184ns5:CurrentFinancialInstruments2024-03-3106220184ns5:Non-currentFinancialInstruments2025-03-3106220184ns5:Non-currentFinancialInstruments2024-03-3106220184ns5:ShareCapital2025-03-3106220184ns5:ShareCapital2024-03-3106220184ns5:RetainedEarningsAccumulatedLosses2025-03-3106220184ns5:RetainedEarningsAccumulatedLosses2024-03-3106220184ns5:NetGoodwill2024-04-012025-03-3106220184ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106220184ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-04-012025-03-3106220184ns5:LeaseholdImprovements2024-04-012025-03-3106220184ns5:PlantMachinery2024-04-012025-03-3106220184ns5:FurnitureFittings2024-04-012025-03-3106220184ns5:MotorVehicles2024-04-012025-03-3106220184ns5:ComputerEquipment2024-04-012025-03-3106220184ns5:Non-currentFinancialInstruments2024-04-012025-03-31062201841ns10:Director12024-03-31062201841ns10:Director12023-03-31062201841ns10:Director12024-04-012025-03-31062201841ns10:Director12023-04-012024-03-31062201841ns10:Director12025-03-31062201841ns10:Director12024-03-31062201844ns10:Director42024-03-31062201844ns10:Director42023-03-31062201844ns10:Director42024-04-012025-03-31062201844ns10:Director42023-04-012024-03-31062201844ns10:Director42025-03-31062201844ns10:Director42024-03-31
REGISTERED NUMBER: 06220184 (England and Wales)














Audited Financial Statements

for the Year Ended 31 March 2025

for

RAISCO LIMITED

RAISCO LIMITED (REGISTERED NUMBER: 06220184)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 3


RAISCO LIMITED

Company Information
for the Year Ended 31 March 2025







Directors: G Raistrick
J Raistrick
A J Dagnall
D Gregory



Secretary: J Raistrick



Registered office: Langton Business Park
Durham Way South
Newton Aycliffe
Co. Durham
DL5 6BL



Registered number: 06220184 (England and Wales)



Senior statutory auditor: Simon Davies MMath FCA



Auditors: Mitchell Gordon LLP
Accountants and Statutory Auditor
43 Coniscliffe Road
Darlington
Co. Durham
DL3 7EH

RAISCO LIMITED (REGISTERED NUMBER: 06220184)

Abridged Balance Sheet
31 March 2025

31/3/25 31/3/24
Notes £    £    £    £   
Fixed assets
Intangible assets 4 - -
Tangible assets 5 2,529,433 2,892,940
Investment property 6 67,748 67,748
2,597,181 2,960,688

Current assets
Stocks 38,780 36,228
Debtors 1,730,988 694,768
Cash at bank and in hand 492,829 1,154,533
2,262,597 1,885,529
Creditors
Amounts falling due within one year 2,279,358 1,942,799
Net current liabilities (16,761 ) (57,270 )
Total assets less current liabilities 2,580,420 2,903,418

Creditors
Amounts falling due after more than one
year

7

(834,279

)

(909,971

)

Provisions for liabilities (313,620 ) (432,954 )
Net assets 1,432,521 1,560,493

Capital and reserves
Called up share capital 100 100
Retained earnings 1,432,421 1,560,393
Shareholders' funds 1,432,521 1,560,493

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 March 2025 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 December 2025 and were signed on its behalf by:





G Raistrick - Director


RAISCO LIMITED (REGISTERED NUMBER: 06220184)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Raisco Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services
provided in the normal course of business and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the rendering of services is recognised by reference to the stage of completion of the contract. Applications for payment are issued throughout the duration of a contract based on work carried out and income is recognised at the date of application. Provision is made for any expected variations and losses on all contracts in the year in which they are foreseen

Goodwill
Goodwill is being amortised on a straight line basis over its estimated useful life of 10 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided
Improvements to property - not provided
Plant and machinery - 25% on cost, 15% on cost and 10% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

No depreciation is provided on freehold property and improvements to the property as the directors believe that the estimated fair value is not materially different from the carrying amounts of the asset in the financial statements and there is a policy of regular repair expenditure to maintain the property in its original condition being expensed to profit and loss.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

RAISCO LIMITED (REGISTERED NUMBER: 06220184)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit and loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financial transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


RAISCO LIMITED (REGISTERED NUMBER: 06220184)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Grant income
Grant income is recognised when it becomes receivable and is allocated over the useful life of the assets to which it relates.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 26 (2024 - 28 ) .

4. INTANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 April 2024 9,950
Disposals (9,950 )
At 31 March 2025 -
AMORTISATION
At 1 April 2024 9,950
Eliminated on disposal (9,950 )
At 31 March 2025 -
NET BOOK VALUE

At 31 March 2025 -
At 31 March 2024 -

RAISCO LIMITED (REGISTERED NUMBER: 06220184)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 April 2024 3,653,515
Additions 29,573
Disposals (308,157 )
At 31 March 2025 3,374,931
DEPRECIATION
At 1 April 2024 760,575
Charge for year 311,824
Eliminated on disposal (226,901 )
At 31 March 2025 845,498
NET BOOK VALUE
At 31 March 2025 2,529,433
At 31 March 2024 2,892,940

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024
and 31 March 2025 67,748
NET BOOK VALUE
At 31 March 2025 67,748
At 31 March 2024 67,748

The investment property valuation was reviewed at 31 March 2025 by the company directors.

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN FIVE
YEARS
31/3/25 31/3/24
£    £   
Repayable by instalments
Bank loans 476,744 516,224

Interest is charged on the commercial mortgage at 2.84% and other loans at 5%.

RAISCO LIMITED (REGISTERED NUMBER: 06220184)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

8. SECURED DEBTS

The following secured debts are included within creditors:

31/3/25 31/3/24
£    £   
Commercial mortgage 657,448 691,201

Amounts owed to HSBC are secured by a debenture dated 3 October 2018 including a Fixed Charge over all present property; First Fixed Charge over book and other debts, chattels, goodwill and uncalled capital both present and future; and First Floating Charge over all assets and undertaking both present and future.

The commercial mortgage is secured by a First Fixed Charge dated 6 July 2020 over the leasehold property known as buildings and land forming part of Langton Industrial Estate.

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Simon Davies MMath FCA (Senior Statutory Auditor)
for and on behalf of Mitchell Gordon LLP

10. CONTINGENT LIABILITIES

A multilateral guarantee exists between Gracloem Holdings Ltd and Raisco Limited dated 18th October 2018 in favour of HSBC Bank plc. At the balance sheet date the net amount owing to HSBC Bank plc by Gracloem Holdings Ltd was nil (2024 - £nil).

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2025 and 31 March 2024:

31/3/25 31/3/24
£    £   
G Raistrick
Balance outstanding at start of year - -
Amounts advanced 328,269 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 328,269 -

A J Dagnall
Balance outstanding at start of year 40,124 -
Amounts advanced 18,113 90,420
Amounts repaid - (50,296 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 58,237 40,124

Interest on overdrawn balances is charged at 2.25%, the balance is repayable on demand.

RAISCO LIMITED (REGISTERED NUMBER: 06220184)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

12. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

The controlling party is G Raistrick.

The ultimate controlling party is G Raistrick.

Gracloem Holdings Ltd (the immediate parent company) is regarded by the directors as being the company's ultimate parent company. Its registered office is Langton Business Park, Durham Way South, Newton Aycliffe, Co. Durham, DL5 6BL.

It is the only company within the group which prepares consolidated financial statements of which this company is included. Copies of the consolidated accounts are available from Companies House, Crown Way, Cardiff, CF14 3UZ.