2024-04-012025-03-312025-03-31false06399191NOI4 LIMITED2025-12-23falseiso4217:GBPxbrli:pure063991912024-03-31063991912025-03-31063991912024-04-012025-03-31063991912023-03-31063991912024-03-31063991912023-04-012024-03-3106399191bus:SmallEntities2024-04-012025-03-3106399191bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3106399191bus:FullAccounts2024-04-012025-03-3106399191bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106399191core:WithinOneYear2025-03-3106399191core:AfterOneYear2025-03-3106399191core:WithinOneYear2024-03-3106399191core:AfterOneYear2024-03-3106399191core:ShareCapital2025-03-3106399191core:SharePremium2025-03-3106399191core:RevaluationReserve2025-03-3106399191core:OtherReservesSubtotal2025-03-3106399191core:RetainedEarningsAccumulatedLosses2025-03-3106399191core:ShareCapital2024-03-3106399191core:SharePremium2024-03-3106399191core:RevaluationReserve2024-03-3106399191core:OtherReservesSubtotal2024-03-3106399191core:RetainedEarningsAccumulatedLosses2024-03-3106399191core:LandBuildings2025-03-3106399191core:PlantMachinery2025-03-3106399191core:Vehicles2025-03-3106399191core:FurnitureFittings2025-03-3106399191core:OfficeEquipment2025-03-3106399191core:NetGoodwill2025-03-3106399191core:IntangibleAssetsOtherThanGoodwill2025-03-3106399191core:ListedExchangeTraded2025-03-3106399191core:UnlistedNon-exchangeTraded2025-03-3106399191core:LandBuildings2024-03-3106399191core:PlantMachinery2024-03-3106399191core:Vehicles2024-03-3106399191core:FurnitureFittings2024-03-3106399191core:OfficeEquipment2024-03-3106399191core:NetGoodwill2024-03-3106399191core:IntangibleAssetsOtherThanGoodwill2024-03-3106399191core:ListedExchangeTraded2024-03-3106399191core:UnlistedNon-exchangeTraded2024-03-3106399191core:LandBuildings2024-04-012025-03-3106399191core:PlantMachinery2024-04-012025-03-3106399191core:Vehicles2024-04-012025-03-3106399191core:FurnitureFittings2024-04-012025-03-3106399191core:OfficeEquipment2024-04-012025-03-3106399191core:NetGoodwill2024-04-012025-03-3106399191core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106399191core:ListedExchangeTraded2024-04-012025-03-3106399191core:UnlistedNon-exchangeTraded2024-04-012025-03-3106399191core:MoreThanFiveYears2024-04-012025-03-3106399191core:Non-currentFinancialInstruments2025-03-3106399191core:Non-currentFinancialInstruments2024-03-3106399191dpl:CostSales2024-04-012025-03-3106399191dpl:DistributionCosts2024-04-012025-03-3106399191core:LandBuildings2024-04-012025-03-3106399191core:PlantMachinery2024-04-012025-03-3106399191core:Vehicles2024-04-012025-03-3106399191core:FurnitureFittings2024-04-012025-03-3106399191core:OfficeEquipment2024-04-012025-03-3106399191dpl:AdministrativeExpenses2024-04-012025-03-3106399191core:NetGoodwill2024-04-012025-03-3106399191core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106399191dpl:GroupUndertakings2024-04-012025-03-3106399191dpl:ParticipatingInterests2024-04-012025-03-3106399191dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3106399191core:ListedExchangeTraded2024-04-012025-03-3106399191dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3106399191core:UnlistedNon-exchangeTraded2024-04-012025-03-3106399191dpl:CostSales2023-04-012024-03-3106399191dpl:DistributionCosts2023-04-012024-03-3106399191core:LandBuildings2023-04-012024-03-3106399191core:PlantMachinery2023-04-012024-03-3106399191core:Vehicles2023-04-012024-03-3106399191core:FurnitureFittings2023-04-012024-03-3106399191core:OfficeEquipment2023-04-012024-03-3106399191dpl:AdministrativeExpenses2023-04-012024-03-3106399191core:NetGoodwill2023-04-012024-03-3106399191core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3106399191dpl:GroupUndertakings2023-04-012024-03-3106399191dpl:ParticipatingInterests2023-04-012024-03-3106399191dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3106399191core:ListedExchangeTraded2023-04-012024-03-3106399191dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3106399191core:UnlistedNon-exchangeTraded2023-04-012024-03-3106399191core:NetGoodwill2025-03-3106399191core:IntangibleAssetsOtherThanGoodwill2025-03-3106399191core:LandBuildings2025-03-3106399191core:PlantMachinery2025-03-3106399191core:Vehicles2025-03-3106399191core:FurnitureFittings2025-03-3106399191core:OfficeEquipment2025-03-3106399191core:AfterOneYear2025-03-3106399191core:WithinOneYear2025-03-3106399191core:ListedExchangeTraded2025-03-3106399191core:UnlistedNon-exchangeTraded2025-03-3106399191core:ShareCapital2025-03-3106399191core:SharePremium2025-03-3106399191core:RevaluationReserve2025-03-3106399191core:OtherReservesSubtotal2025-03-3106399191core:RetainedEarningsAccumulatedLosses2025-03-3106399191core:NetGoodwill2024-03-3106399191core:IntangibleAssetsOtherThanGoodwill2024-03-3106399191core:LandBuildings2024-03-3106399191core:PlantMachinery2024-03-3106399191core:Vehicles2024-03-3106399191core:FurnitureFittings2024-03-3106399191core:OfficeEquipment2024-03-3106399191core:AfterOneYear2024-03-3106399191core:WithinOneYear2024-03-3106399191core:ListedExchangeTraded2024-03-3106399191core:UnlistedNon-exchangeTraded2024-03-3106399191core:ShareCapital2024-03-3106399191core:SharePremium2024-03-3106399191core:RevaluationReserve2024-03-3106399191core:OtherReservesSubtotal2024-03-3106399191core:RetainedEarningsAccumulatedLosses2024-03-3106399191core:NetGoodwill2023-03-3106399191core:IntangibleAssetsOtherThanGoodwill2023-03-3106399191core:LandBuildings2023-03-3106399191core:PlantMachinery2023-03-3106399191core:Vehicles2023-03-3106399191core:FurnitureFittings2023-03-3106399191core:OfficeEquipment2023-03-3106399191core:AfterOneYear2023-03-3106399191core:WithinOneYear2023-03-3106399191core:ListedExchangeTraded2023-03-3106399191core:UnlistedNon-exchangeTraded2023-03-3106399191core:ShareCapital2023-03-3106399191core:SharePremium2023-03-3106399191core:RevaluationReserve2023-03-3106399191core:OtherReservesSubtotal2023-03-3106399191core:RetainedEarningsAccumulatedLosses2023-03-3106399191core:AfterOneYear2024-04-012025-03-3106399191core:WithinOneYear2024-04-012025-03-3106399191core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3106399191core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3106399191core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3106399191core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3106399191core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3106399191core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3106399191core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106399191core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106399191core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106399191core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3106399191core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3106399191core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3106399191core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3106399191core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3106399191core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3106399191core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3106399191core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3106399191core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3106399191core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3106399191core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3106399191core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3106399191core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3106399191core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3106399191core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3106399191core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3106399191core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3106399191core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3106399191bus:Director12024-04-012025-03-3106399191bus:Director22024-04-012025-03-31

NOI4 LIMITED

Registered Number
06399191
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

NOI4 LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

JOHNSON, Jonathan Michael
JOHNSON, Maria

Company Secretary

JOHNSON, Maria

Registered Address

6 Osborne Avenue
Jesmond
Newcastle Upon Tyne
NE2 1JQ

Registered Number

06399191 (England and Wales)
NOI4 LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets34,732,2604,585,090
Investments4246,840225,591
4,979,1004,810,681
Current assets
Debtors556,44349,147
Cash at bank and on hand126,73896,628
183,181145,775
Creditors amounts falling due within one year6(2,865,165)(2,851,638)
Net current assets (liabilities)(2,681,984)(2,705,863)
Total assets less current liabilities2,297,1162,104,818
Creditors amounts falling due after one year7(1,167,239)(1,141,436)
Net assets1,129,877963,382
Capital and reserves
Called up share capital1,0001,000
Profit and loss account1,128,877962,382
Shareholders' funds1,129,877963,382
The financial statements were approved and authorised for issue by the Board of Directors on 23 December 2025, and are signed on its behalf by:
JOHNSON, Jonathan Michael
Director
JOHNSON, Maria
Director

Registered Company No. 06399191
NOI4 LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Land and buildings50
Plant and machinery5
Fixtures and fittings5
Office Equipment5
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Land & buildings

Office Equipment

Total

£££
Cost or valuation
At 01 April 244,583,6836,7684,590,451
Additions147,920-147,920
At 31 March 254,731,6036,7684,738,371
Depreciation and impairment
At 01 April 24-5,3615,361
Charge for year-750750
At 31 March 25-6,1116,111
Net book value
At 31 March 254,731,6036574,732,260
At 31 March 244,583,6831,4074,585,090
4.Fixed asset investments
Within investments are a portfolio of shareholdings with a value of £73,073 at 31 March 2025.

Other investments1

Total

££
Cost or valuation
At 01 April 24225,591225,591
Additions21,24921,249
At 31 March 25246,840246,840
Net book value
At 31 March 25246,840246,840
At 31 March 24225,591225,591

Notes

1Other investments other than loans
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables51,85142,450
Other debtors4,5926,697
Total56,44349,147
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables5,92741,155
Amounts owed to related parties2,589,0152,589,015
Taxation and social security59,90164,143
Other creditors73,39351,992
Accrued liabilities and deferred income136,929105,333
Total2,865,1652,851,638
7.Creditors: amounts due after one year

2025

2024

££
Amounts owed to related parties1,167,2391,141,436
Total1,167,2391,141,436
8.Provisions for liabilities
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.