Caseware UK (AP4) 2024.0.164 2024.0.164 2024-03-01falsethe provision of dental services.1817truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06504625 2024-03-01 2025-02-28 06504625 2023-03-01 2024-02-29 06504625 2025-02-28 06504625 2024-02-29 06504625 c:Director1 2024-03-01 2025-02-28 06504625 d:PlantMachinery 2024-03-01 2025-02-28 06504625 d:PlantMachinery 2025-02-28 06504625 d:PlantMachinery 2024-02-29 06504625 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 06504625 d:ComputerEquipment 2024-03-01 2025-02-28 06504625 d:ComputerEquipment 2025-02-28 06504625 d:ComputerEquipment 2024-02-29 06504625 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 06504625 d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 06504625 d:Goodwill 2024-03-01 2025-02-28 06504625 d:Goodwill 2025-02-28 06504625 d:Goodwill 2024-02-29 06504625 d:CurrentFinancialInstruments 2025-02-28 06504625 d:CurrentFinancialInstruments 2024-02-29 06504625 d:Non-currentFinancialInstruments 2025-02-28 06504625 d:Non-currentFinancialInstruments 2024-02-29 06504625 d:CurrentFinancialInstruments d:WithinOneYear 2025-02-28 06504625 d:CurrentFinancialInstruments d:WithinOneYear 2024-02-29 06504625 d:Non-currentFinancialInstruments d:AfterOneYear 2025-02-28 06504625 d:Non-currentFinancialInstruments d:AfterOneYear 2024-02-29 06504625 d:ShareCapital 2025-02-28 06504625 d:ShareCapital 2024-02-29 06504625 d:RetainedEarningsAccumulatedLosses 2025-02-28 06504625 d:RetainedEarningsAccumulatedLosses 2024-02-29 06504625 c:FRS102 2024-03-01 2025-02-28 06504625 c:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 06504625 c:FullAccounts 2024-03-01 2025-02-28 06504625 c:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 06504625 2 2024-03-01 2025-02-28 06504625 d:Goodwill d:OwnedIntangibleAssets 2024-03-01 2025-02-28 06504625 e:PoundSterling 2024-03-01 2025-02-28 iso4217:GBP xbrli:pure
Registered number: 06504625













The Priors Dental Practice Ltd

Financial statements
Information for filing with the registrar

28 February 2025




 
The Priors Dental Practice Ltd


Balance sheet
At 28 February 2025

28 February
29 February
2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
32,500
97,500

Tangible assets
 5 
297,445
328,980

  
329,945
426,480

Current assets
  

Stocks
  
42,621
43,384

Debtors
 6 
368,945
297,837

Cash at bank and in hand
  
853,584
808,446

  
1,265,150
1,149,667

Creditors: amounts falling due within one year
 7 
(285,603)
(283,220)

Net current assets
  
 
 
979,547
 
 
866,447

Total assets less current liabilities
  
1,309,492
1,292,927

Creditors: amounts falling due after more than one year
 8 
(4,989)
(28,040)

Provisions for liabilities
  

Deferred tax
  
(67,070)
(73,465)

Net assets
  
1,237,433
1,191,422


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
1,237,431
1,191,420

Shareholders' funds
  
1,237,433
1,191,422


1

 
The Priors Dental Practice Ltd

    
Balance sheet (continued)
At 28 February 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2025.




M W Emms
Director

Registered number: 06504625
The notes on pages 3 to 8 form part of these financial statements. 
2

 
The Priors Dental Practice Ltd
 
 

Notes to the financial statements
Year ended 28 February 2025

1.


General information

The Priors Dental Practices Ltd ('the company') is a private company limited by shares, incorporated and domiciled in the United Kingdom and registered in England and Wales. The address of the registered office is The Priors, Pinfold Lane, Penkridge, Staffordshire, ST19 5AP.

2.Accounting policies

 
2.1

Statement of compliance

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies Act 2006.

 
2.2

Revenue

The turnover shown in the profit and loss accounts represents private dental fee income receivable during the period.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3

 
The Priors Dental Practice Ltd
 

 
Notes to the financial statements
Year ended 28 February 2025

2.Accounting policies (continued)

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
reducing balance
Computer equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

4

 
The Priors Dental Practice Ltd
 

 
Notes to the financial statements
Year ended 28 February 2025

2.Accounting policies (continued)

 
2.8

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.9

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially
5

 
The Priors Dental Practice Ltd
 

 
Notes to the financial statements
Year ended 28 February 2025

2.Accounting policies (continued)


2.9
Financial instruments (continued)

recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2024 - 17).


4.


Intangible assets






Goodwill

£



Cost


At 1 March 2024
650,000



At 28 February 2025

650,000



Amortisation


At 1 March 2024
552,500


Charge for the year
65,000



At 28 February 2025

617,500



Net book value



At 28 February 2025
32,500



At 29 February 2024
97,500



6

 
The Priors Dental Practice Ltd
 
 

Notes to the financial statements
Year ended 28 February 2025

5.


Tangible fixed assets







Plant and machinery
Computer equipment
Total

£
£
£



Cost or valuation


At 1 March 2024
1,066,569
4,826
1,071,395


Additions
18,400
-
18,400



At 28 February 2025

1,084,969
4,826
1,089,795



Depreciation


At 1 March 2024
741,768
647
742,415


Charge for the year
48,970
965
49,935



At 28 February 2025

790,738
1,612
792,350



Net book value



At 28 February 2025
294,231
3,214
297,445



At 29 February 2024
324,801
4,179
328,980


6.


Debtors

28 February
29 February
2025
2024
£
£


Trade debtors
13,564
23,812

Other debtors
354,196
272,849

Prepayments and accrued income
1,185
1,176

368,945
297,837


7

 
The Priors Dental Practice Ltd
 
 

Notes to the financial statements
Year ended 28 February 2025

7.


Creditors: amounts falling due within one year

28 February
29 February
2025
2024
£
£

Trade creditors
89,969
24,105

Corporation tax
100,613
149,736

Obligations under finance lease and hire purchase contracts
23,011
36,124

Other creditors
2,053
1,726

Accruals and deferred income
69,957
71,529

285,603
283,220



8.


Creditors: amounts falling due after more than one year

28 February
29 February
2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
4,989
28,040

4,989
28,040


 
8