Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01false11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06555877 2024-01-01 2024-12-31 06555877 2023-01-01 2023-12-31 06555877 2024-12-31 06555877 2023-12-31 06555877 c:Director1 2024-01-01 2024-12-31 06555877 d:ComputerEquipment 2024-01-01 2024-12-31 06555877 d:ComputerEquipment 2024-12-31 06555877 d:ComputerEquipment 2023-12-31 06555877 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06555877 d:CurrentFinancialInstruments 2024-12-31 06555877 d:CurrentFinancialInstruments 2023-12-31 06555877 d:Non-currentFinancialInstruments 2024-12-31 06555877 d:Non-currentFinancialInstruments 2023-12-31 06555877 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06555877 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 06555877 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 06555877 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 06555877 d:ShareCapital 2024-12-31 06555877 d:ShareCapital 2023-12-31 06555877 d:RetainedEarningsAccumulatedLosses 2024-12-31 06555877 d:RetainedEarningsAccumulatedLosses 2023-12-31 06555877 c:OrdinaryShareClass1 2024-01-01 2024-12-31 06555877 c:OrdinaryShareClass1 2024-12-31 06555877 c:OrdinaryShareClass1 2023-12-31 06555877 c:FRS102 2024-01-01 2024-12-31 06555877 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 06555877 c:FullAccounts 2024-01-01 2024-12-31 06555877 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06555877 2 2024-01-01 2024-12-31 06555877 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 06555877 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 06555877














MELTED STONE LIMITED


 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
MELTED STONE LIMITED
REGISTERED NUMBER:06555877

BALANCE SHEET
AS AT 31 DECEMBER 2024

As restated
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
67
714

  
67
714

Current assets
  

Debtors: amounts falling due after more than one year
 5 
700,000
700,000

Debtors: amounts falling due within one year
 5 
10,866,475
7,951,115

Cash at bank and in hand
 6 
5,871,390
5,818,832

  
17,437,865
14,469,947

Creditors: amounts falling due within one year
 7 
(8,123,051)
(4,635,388)

Net current assets
  
 
 
9,314,814
 
 
9,834,559

Total assets less current liabilities
  
9,314,881
9,835,273

Creditors: amounts falling due after more than one year
 8 
(3,500,000)
(3,500,000)

Provisions for liabilities
  

Deferred tax
 9 
(17)
(179)

  
 
 
(17)
 
 
(179)

Net assets
  
5,814,864
6,335,094


Capital and reserves
  

Called up share capital 
 10 
1
1

Profit and loss account
  
5,814,863
6,335,093

  
5,814,864
6,335,094


Page 1

 
MELTED STONE LIMITED
REGISTERED NUMBER:06555877
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A L B Adkins
Director

Date: 4 December 2025

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
MELTED STONE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Melted Stone Limited is a private company, limited by shares, registered in England and Wales, registration number 06555877. The registered office address is Elsley Court, 20-22 Great Titchfield, London, W1W 8BE.

The principal activity of the company continued to be the provision of music recording services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of the Financial Reporting Standard 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is pound sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each year end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the profit and loss account within 'administrative expenses'. All other foreign exchange gains and losses are presented in the profit and loss account.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
 
Turnover from the provision of music recording services is recognised when it is probable the company will receive the rights to the consideration due under the contract.

Turnover represents advances and royalties receivable which are recognised in respect of each of their royalty accounting year ending within the company’s financial year. 

Non-returnable advances are taken to income and recognised as turnover when contractually due.

 
2.4

 Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
MELTED STONE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. 

 
2.6

 Taxation

The tax expense for the year comprises of current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in profit and loss account or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33.33% straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment.

Page 4

 
MELTED STONE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 3 months. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

 Financial instruments

The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors, trade and other creditors, and loans with related parties.


2.12

 Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholder at an annual general meeting.


3.


Employees

The average monthly number of employees, including the director, during the year was 1 (2023 - 1).


4.


Tangible fixed assets





Computer equipment

£



Cost


At 1 January 2024
8,232



At 31 December 2024

8,232



Depreciation


At 1 January 2024
7,518


Charge for the year
647



At 31 December 2024

8,165



Net book value



At 31 December 2024
67



At 31 December 2023
714

Page 5

 
MELTED STONE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

As restated
2024
2023
£
£

Due after more than one year

Prepayments
700,000
700,000


As restated
2024
2023
£
£

Due within one year

Trade debtors
32
16

Amounts owed by connected companies
7,205,303
4,101,977

Other debtors
9,000
-

Prepayments and accrued income
3,652,140
3,849,122

10,866,475
7,951,115


In the prior year, a prepaid cost was presented within current assets and has been restated. The associated deferred income is recognised over a period exceeding one year and the cost and the related income will be recognised at the same time.

This reclassification has no impact on retained earnings.


6.


Cash at bank and in hand

2024
2023
£
£

Cash at bank and cash equivalents
5,871,390
5,818,832



7.


Creditors: amounts falling due within one year

2024
2023
£
£

Trade creditors
20,964
48,773

Amounts owed to connected companies
-
5,010

Corporation tax
9,328
750,514

Other taxation and social security
611,471
604,863

Other creditors
6,721,787
2,402,588

Accruals
759,501
823,640

8,123,051
4,635,388


Page 6

 
MELTED STONE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Deferred income
3,500,000
3,500,000



9.


Deferred taxation




2024


£






At beginning of year
179


Profit and loss movement
(162)



At end of year
17

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Fixed asset timing differences
17
179


10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1.00
1
1

The ordinary share has attached to it full voting, dividend and capital distribution (including on winding up) rights; it does not confer any rights of redemption.

11.


Transactions with director

At the balance sheet date, the company owed the director £6,721,787 (2023 - £2,402,588). The loan is unsecured,  interest-free and repayable on demand. 
 
Page 7