Property Solutions Management Group Limited 06796023 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Holding comnpany Digita Accounts Production Advanced 6.30.9574.0 true false true 06796023 2024-04-01 2025-03-31 06796023 2025-03-31 06796023 core:CurrentFinancialInstruments 2025-03-31 06796023 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 06796023 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 06796023 core:AdditionsToInvestments 2025-03-31 06796023 core:CostValuation 2025-03-31 06796023 core:DisposalsDecreaseInInvestments 2025-03-31 06796023 core:MotorVehicles 2025-03-31 06796023 core:OfficeEquipment 2025-03-31 06796023 bus:SmallEntities 2024-04-01 2025-03-31 06796023 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06796023 bus:FilletedAccounts 2024-04-01 2025-03-31 06796023 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06796023 bus:RegisteredOffice 2024-04-01 2025-03-31 06796023 bus:Director1 2024-04-01 2025-03-31 06796023 bus:Director2 2024-04-01 2025-03-31 06796023 bus:Director3 2024-04-01 2025-03-31 06796023 bus:Director4 2024-04-01 2025-03-31 06796023 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06796023 core:MotorVehicles 2024-04-01 2025-03-31 06796023 core:OfficeEquipment 2024-04-01 2025-03-31 06796023 core:Vehicles 2024-04-01 2025-03-31 06796023 countries:EnglandWales 2024-04-01 2025-03-31 06796023 2024-03-31 06796023 core:CostValuation 2024-03-31 06796023 core:MotorVehicles 2024-03-31 06796023 core:OfficeEquipment 2024-03-31 06796023 2023-04-01 2024-03-31 06796023 2024-03-31 06796023 core:CurrentFinancialInstruments 2024-03-31 06796023 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06796023 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 06796023 core:MotorVehicles 2024-03-31 06796023 core:OfficeEquipment 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 06796023

Property Solutions Management Group Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Property Solutions Management Group Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Property Solutions Management Group Limited

Company Information

Directors

Mr Jason Silcox

Mr Elliot Gould

Mrs Nicola Gould

Ms Charlotte Saffron Martindale

Registered office

Unit 21 Apex Court
Woodlands
Bradley Stoke
Bristol
BS32 4JT

Accountants

Stone & Co Chartered Accountants
2 Charnwood House
Marsh Road
Ashton
Bristol
BS3 2NA

 

Property Solutions Management Group Limited

(Registration number: 06796023)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

         

Fixed assets

   

Tangible assets

4

 

193,945

195,853

Investments

5

 

277

300

   

194,222

196,153

Current assets

   

Debtors

6

822,004

 

622,468

Cash at bank and in hand

 

99,893

 

119,265

 

921,897

 

741,733

Creditors: Amounts falling due within one year

7

(161,223)

 

(116,172)

Net current assets

   

760,674

625,561

Total assets less current liabilities

   

954,896

821,714

Creditors: Amounts falling due after more than one year

7

 

(47,702)

(30,002)

Provisions for liabilities

 

(48,486)

(49,104)

Net assets

   

858,708

742,608

Capital and reserves

   

Called up share capital

100

 

100

Retained earnings

858,608

 

742,508

Shareholders' funds

   

858,708

742,608

 

Property Solutions Management Group Limited

(Registration number: 06796023)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 

.........................................

Mr Jason Silcox
Director

 

Property Solutions Management Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 21 Apex Court
Woodlands
Bradley Stoke
Bristol
BS32 4JT

These financial statements were authorised for issue by the Board on 23 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Property Solutions Management Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

33% reducing balance

Motor vehicles

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Property Solutions Management Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Property Solutions Management Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 5).

 

Property Solutions Management Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

28,002

275,850

303,852

Additions

1,290

59,800

61,090

Disposals

-

(24,185)

(24,185)

At 31 March 2025

29,292

311,465

340,757

Depreciation

At 1 April 2024

21,298

86,701

107,999

Charge for the year

2,423

53,862

56,285

Eliminated on disposal

-

(17,472)

(17,472)

At 31 March 2025

23,721

123,091

146,812

Carrying amount

At 31 March 2025

5,571

188,374

193,945

At 31 March 2024

6,704

189,149

195,853

 

Property Solutions Management Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Investments

2025
£

2024
£

Investments in subsidiaries

277

300

Subsidiaries

£

Cost or valuation

At 1 April 2024

300

Additions

10

Disposals

(33)

At 31 March 2025

277

Provision

Carrying amount

At 31 March 2025

277

At 31 March 2024

300

 

Property Solutions Management Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Current

Note

2025
£

2024
£

Amounts owed by related parties

8

787,981

589,385

Prepayments

 

1,326

4,787

Other debtors

 

32,697

28,296

   

822,004

622,468

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

28,167

22,925

Trade creditors

 

2,512

2,073

Amounts owed to related parties

8

70,380

61,380

Taxation and social security

 

55,539

28,299

Accruals and deferred income

 

4,625

1,495

 

161,223

116,172

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

47,702

30,002

8

Related party transactions

The company was under the control of Mr J Silcox, Mr E Gould, Ms C Martindale and Mrs N Gould throughout the current year.

During the year the directors maintained a loan account with the company. As at the year end the company owed the directors £30,000 (2024: £22,000). There are no fixed repayments terms associated with this loan and no interest is charged on the outstanding amount.

The management charges receivable included in the accounts relate to support services invoiced to the subsidiary companies. These support services include items such as office, accountancy, vehicle and administrative costs incurred by Property Solutions Management Group Limited on behalf of the subsidiary companies. These costs are invoiced on a monthly basis to the subsidiary companies in the proportion that they are utilised.

No further transactions were undertaken which are required to be disclosed under FRS 102.