Eternum Ltd 06983727 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is other information technology service activities. Digita Accounts Production Advanced 6.30.9574.0 true true 06983727 2024-01-01 2024-12-31 06983727 2024-12-31 06983727 bus:OrdinaryShareClass1 2024-12-31 06983727 bus:OrdinaryShareClass2 2024-12-31 06983727 core:CurrentFinancialInstruments 2024-12-31 06983727 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06983727 core:Non-currentFinancialInstruments 2024-12-31 06983727 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 06983727 bus:SmallEntities 2024-01-01 2024-12-31 06983727 bus:Audited 2024-01-01 2024-12-31 06983727 bus:FilletedAccounts 2024-01-01 2024-12-31 06983727 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06983727 bus:RegisteredOffice 2024-01-01 2024-12-31 06983727 bus:Director2 2024-01-01 2024-12-31 06983727 bus:Director3 2024-01-01 2024-12-31 06983727 bus:Director5 2024-01-01 2024-12-31 06983727 bus:Director6 2024-01-01 2024-12-31 06983727 bus:Director7 2024-01-01 2024-12-31 06983727 bus:Director8 2024-01-01 2024-12-31 06983727 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 06983727 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 06983727 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06983727 bus:Agent1 2024-01-01 2024-12-31 06983727 countries:EnglandWales 2024-01-01 2024-12-31 06983727 2023-01-01 2023-12-31 06983727 2023-12-31 06983727 bus:OrdinaryShareClass1 2023-12-31 06983727 bus:OrdinaryShareClass2 2023-12-31 06983727 core:CurrentFinancialInstruments 2023-12-31 06983727 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06983727 core:Non-currentFinancialInstruments 2023-12-31 06983727 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06983727

Eternum Ltd

Filleted Financial Statements

for the Year Ended 31 December 2024

 

Eternum Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 9

 

Eternum Ltd

Company Information

Directors

T L A Lesueur

B David

S A Mandalia

F Boulle

G Dupuy

R Fages Ramio

Registered office

10 Cheyne Walk
Northampton
Northamptonshire
NN1 5PT

Auditors

Sumer Auditco Limited 14th Floor
33 Cavendish square
London
W1G 0PW

 

Eternum Ltd

(Registration number: 06983727)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Current assets

 

Debtors

4

320,408

374,576

Cash at bank and in hand

 

652,570

713,295

 

972,978

1,087,871

Creditors: Amounts falling due within one year

5

(181,427)

(157,935)

Total assets less current liabilities

 

791,551

929,936

Creditors: Amounts falling due after more than one year

5

(519,484)

(511,418)

Net assets

 

272,067

418,518

Capital and reserves

 

Called up share capital

6

1,492

1,492

Share premium reserve

3,202,009

3,202,009

Retained earnings

(2,931,434)

(2,784,983)

Shareholders' funds

 

272,067

418,518

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 

.........................................
S A Mandalia
Director

 

Eternum Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
10 Cheyne Walk
Northampton
Northamptonshire
NN1 5PT
United Kingdom

These financial statements were authorised for issue by the Board on 23 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The company has experienced the loss of a major contract subsequent to the year end, which is expected to have a significant impact on future revenues. The directors have undertaken a detailed assessment of the company's financial position and future cash flows. As part of this assessment, the directors have considered the following mitigating actions:

· Cost Reduction Measures: The company has initiated plans to reduce operating costs and improve efficiency to preserve cash resources.
· New Business Opportunities: Active steps are being taken to secure new contracts and diversify the customer base to replace the lost revenue stream.

Based on these actions and the current cash flow forecasts, the directors believe that the company will have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis. However, the outcome of these initiatives cannot be guaranteed, and there is a material uncertainty that may cast significant doubt on the company's ability to continue as a going concern.

 

Eternum Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

Audit report

The Independent Auditor's Report was unqualified.

Material Uncertainty Related to Going Concern
We draw attention to Note 2 "going concern section" in the financial statements, which indicates that the company has experienced the loss of a major contract subsequent to the year end, expected to have a significant impact on future revenues. The directors have undertaken a detailed assessment of the company’s financial position and future cash flows and have implemented mitigating actions, including cost reduction measures and efforts to secure new business opportunities.

As stated in Note 2 "going concern section", these actions are intended to preserve cash resources and replace lost revenue streams. Based on current cash flow forecasts, the directors believe the company will have adequate resources to continue in operational existence for the foreseeable future, and the financial statements have been prepared on a going concern basis. However, the outcome of these initiatives cannot be guaranteed, and therefore a material uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

The name of the Senior Statutory Auditor who signed the audit report on 23 December 2025 was Atulya Mehta FCCA, who signed for and on behalf of Sumer Auditco Limited.

.........................................

Judgements

In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' best judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be appropriate.

Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

Turnover

 

Eternum Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
 

Tax

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
 

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Eternum Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Pensions

The company operates a defined contribution pension plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions to a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2023 - 15).

 

Eternum Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

4

Debtors

Current

2024
£

2023
£

Trade debtors

166,711

286,718

Provision for doubtful debts

(14,597)

(14,597)

Prepayments and accrued income

16,077

21,364

R&D recoverable - debtor

147,688

79,223

Other debtors

4,529

1,868

 

320,408

374,576

 

Eternum Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

5

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

14,872

10,000

Trade creditors

 

32,278

14,919

Taxation and social security

 

107,362

101,925

Accruals and deferred income

 

25,591

29,772

Other creditors

 

1,324

1,319

 

181,427

157,935

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

10,785

22,167

Convertible notes

 

508,699

489,251

 

519,484

511,418

6

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary & A Investor of £0.00 each

1,031,882

1,031.88

1,031,882

1,031.88

Series A of £0.00 each

460,369

460.37

460,369

460.37

1,492,251

1,492.25

1,492,251

1,492.25

 

Eternum Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

7

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

10,785

20,874

Other borrowings

-

1,293

10,785

22,167

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,000

10,000

Bank overdrafts

4,872

-

14,872

10,000

9. Pension Commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £16,309 (2023: £15,942).