Company registration number 07085192 (England and Wales)
ASTRIMAR LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ASTRIMAR LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
ASTRIMAR LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
55,292
18,512
Investments
6
1
55,292
18,513
Current assets
Debtors
7
504,854
495,242
Cash at bank and in hand
393,704
365,583
898,558
860,825
Creditors: amounts falling due within one year
8
(350,268)
(454,599)
Net current assets
548,290
406,226
Total assets less current liabilities
603,582
424,739
Creditors: amounts falling due after more than one year
9
(7,631)
(17,149)
Provisions for liabilities
(13,823)
(4,628)
Net assets
582,128
402,962
Capital and reserves
Called up share capital
10
3,000
3,000
Profit and loss reserves
579,128
399,962
Total equity
582,128
402,962
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
ASTRIMAR LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 10 December 2025 and are signed on its behalf by:
Dr C M Roberts-Haritonov
Dr L U Roberts-Haritonov
Director
Director
Company Registration No. 07085192
ASTRIMAR LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
3,000
239,757
242,757
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
184,205
184,205
Dividends
4
-
(24,000)
(24,000)
Balance at 31 March 2024
3,000
399,962
402,962
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
271,266
271,266
Dividends
4
-
(92,100)
(92,100)
Balance at 31 March 2025
3,000
579,128
582,128
ASTRIMAR LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information
Astrimar Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Cranfield Innovation Centre, University Way, Cranfield, Bedford, Bedfordshire, United Kingdom, MK43 0BT. . The business operates from Lethenty Mill Business Centre, Inverurie, Aberdeenshire, AB51 0HQ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover consists of fees for engineering related scientific and technical consulting activities. It consists of the sales value, excluding VAT, of work in the period under contracts to supply services to third parties. It includes the relevant proportion of contract value for performance up to the period end.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% on cost
Computers
33% on cost
Motor vehicles
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Fixed asset investments
The company's investments at the Balance Sheet date in the share capital of companies include the following:
Astrimar Consultants LLC
Country of incorporation: United States of America
Nature of business: Engineering related scientific and technical consulting activities
%
Class of shares: holding
Ordinary 100
The LLC was struck off on27 March 2025 following a period of dormancy and, as such, its results are not incorporated in the figures for Astrimar Limited.
ASTRIMAR LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
ASTRIMAR LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.12
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
14
11
ASTRIMAR LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
79,528
88,322
Adjustments in respect of prior periods
(4,798)
Total current tax
74,730
88,322
Deferred tax
Origination and reversal of timing differences
9,195
379
Total tax charge
83,925
88,701
4
Dividends
2025
2024
£
£
Final paid
92,100
24,000
5
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
3,181
40,128
29,435
72,744
Additions
869
15,798
42,101
58,768
Disposals
(29,435)
(29,435)
At 31 March 2025
4,050
55,926
42,101
102,077
Depreciation and impairment
At 1 April 2024
3,181
25,704
25,347
54,232
Depreciation charged in the year
195
9,811
7,894
17,900
Eliminated in respect of disposals
(25,347)
(25,347)
At 31 March 2025
3,376
35,515
7,894
46,785
Carrying amount
At 31 March 2025
674
20,411
34,207
55,292
At 31 March 2024
14,424
4,088
18,512
ASTRIMAR LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Fixed asset investments
2025
2024
£
£
Other investments other than loans
1
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
1
Disposals
(1)
At 31 March 2025
Carrying amount
At 31 March 2025
At 31 March 2024
1
Astrimar LLC ceased to exist on 27 March 2025, having been voluntarily wound up.
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
390,243
401,417
Other debtors
107,585
86,832
Prepayments and accrued income
7,026
6,993
504,854
495,242
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
9,977
9,989
Obligations under finance leases
14,647
Trade creditors
146,765
244,660
Corporation tax
79,528
88,322
Other taxation and social security
101,325
78,468
Deferred income
1,387
Other creditors
32
3,255
Accruals and deferred income
12,641
13,871
350,268
454,599
Amounts due under finance leases are secured over the assets concerned.
ASTRIMAR LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
9
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
7,631
17,149
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
3,000
3,000
3,000
3,000
11
Parent company
The directors are the controlling parties.