| Registered number: 07170831 | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| Prepared By: | ||||||||
| Montague Kaye | ||||||||
| Registered Auditors & Accountants | ||||||||
| 82 Reddish Road | ||||||||
| Reddish | ||||||||
| Stockport | ||||||||
| SK5 7QU | ||||||||
| Montague Kaye Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| Cheshire | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 07170831 | ||||||||
| ACCOUNTANTS | ||||||||
| Montague Kaye | ||||||||
| Registered Auditors & Accountants | ||||||||
| 82 Reddish Road | ||||||||
| Reddish | ||||||||
| Stockport | ||||||||
| SK5 7QU | ||||||||
| Montague Kaye Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 5 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Montague Kaye Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Intangible assets | 2 | |||||||||
| Tangible assets | 3 | |||||||||
| Investment Assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 6 | |||||||||
| Cash at bank and in hand | ||||||||||
| 1,241,647 | 1,057,132 | |||||||||
| CREDITORS: Amounts falling due within one year | 7 | |||||||||
| NET CURRENT ASSETS | 789,522 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 9 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 10 | |||||||||
| Profit and loss account | 1,436,432 | 1,352,170 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Montague Kaye Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| ............................. | ||||||||||
| Mr J S Warhurst | ||||||||||
| Director | ||||||||||
| Montague Kaye Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Fixtures and Fittings | reducing balance 15% | |||||||
| Equipment | reducing balance 25% | |||||||
| Motor Cars | reducing balance 15% | |||||||
| 1c. Stocks | ||||||||
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
| When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. | ||||||||
| 1d. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 1e. Goodwill | ||||||||
| 1f. Investments | ||||||||
| Fixed asset investments are shown at cost less amounts written off. | ||||||||
| Provisions are made for permanent fluctuations in value. | ||||||||
| Montague Kaye Limited | ||||||||
| 2. INTANGIBLE FIXED ASSETS | ||||
| Purchased | ||||
| Goodwill | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/04/2024 | 550,000 | 550,000 | ||
| At 31/03/2025 | 550,000 | 550,000 | ||
| Depreciation | ||||
| At 01/04/2024 | 357,500 | 357,500 | ||
| For the year | 27,500 | 27,500 | ||
| At 31/03/2025 | 385,000 | 385,000 | ||
| Net Book Amounts | ||||
| At 31/03/2025 | ||||
| At 31/03/2024 | ||||
| 3. TANGIBLE FIXED ASSETS | ||||||||
| Fixtures | ||||||||
| and Fittings | Equipment | Motor Cars | Total | |||||
| £ | £ | £ | £ | |||||
| Cost | ||||||||
| At 01/04/2024 | 58,532 | 42,634 | 66,803 | 167,969 | ||||
| Additions | 419 | 3,251 | - | 3,670 | ||||
| At 31/03/2025 | 58,951 | 45,885 | 66,803 | 171,639 | ||||
| Depreciation | ||||||||
| At 01/04/2024 | 41,955 | 30,189 | 31,932 | 104,076 | ||||
| For the year | 2,549 | 3,924 | 8,718 | 15,191 | ||||
| At 31/03/2025 | 44,504 | 34,113 | 40,650 | 119,267 | ||||
| Net Book Amounts | ||||||||
| At 31/03/2025 | 52,372 | |||||||
| At 31/03/2024 | 63,893 | |||||||
| Montague Kaye Limited | ||||||||
| 4. FINANCIAL ASSETS | |||||||||
| Other | |||||||||
| Investments | Total | ||||||||
| £ | £ | ||||||||
| Cost | |||||||||
| At 01/04/2024 | 320,000 | 320,000 | |||||||
| Additions | 2,224 | 2,224 | |||||||
| At 31/03/2025 | 322,224 | 322,224 | |||||||
| Amortisation | |||||||||
| Net Book Amounts | |||||||||
| At 31/03/2025 | 322,224 | 322,224 | |||||||
| At 31/03/2024 | 320,000 | 320,000 | |||||||
| 5. STOCK | 2025 | 2024 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Work in progress | ||||||
| 6. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | (8,281) | - | ||||||
| Trade debtors | 440,736 | 347,854 | ||||||
| Other debtors | 792 | 3,958 | ||||||
| Prepayments | 5,726 | 10,442 | ||||||
| 438,973 | 362,254 | |||||||
| Montague Kaye Limited | ||||||||
| 7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 118,514 | 93,544 | ||||||
| VAT | 121,639 | 88,553 | ||||||
| PAYE control | 8,798 | 6,435 | ||||||
| Directors current accounts | 44,869 | 32,771 | ||||||
| Hire purchase | - | 11,076 | ||||||
| Trade creditors | 417 | 5,868 | ||||||
| Other creditors | 1,343 | 1,343 | ||||||
| Accruals | 35,206 | 28,020 | ||||||
| 330,786 | 267,610 | |||||||
| 8. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 14 | |||||
| 9. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 13,025 | 12,745 | ||||||
| 13,025 | 12,745 | |||||||
| 10. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 570 | 570 | |||||||
| 230 | 230 | |||||||
| 100 | 200 | |||||||
| 100 | ||||||||
| 1,000 | 1,000 | |||||||
| Montague Kaye Limited | ||||||||
| 11. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||