Company Registration No. 07192363 (England and Wales)
LIVING CARE GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
LIVING CARE GROUP LIMITED
COMPANY INFORMATION
Directors
Dr S M Feldman
Mrs S A Feldman
Company number
07192363
Registered office
4215 Park Approach
Thorpe Park
Leeds
LS15 8GB
Auditor
TC Group
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
LIVING CARE GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Group statement of comprehensive income
10
Group balance sheet
11 - 12
Company balance sheet
13 - 14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 41
LIVING CARE GROUP LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the period ended 31 March 2025.

Fair review of the business

The year to 31 March 2025 (FY25) saw significant steps made towards the Group’s growth strategy. As well as being the first full financial year since our site in Sheffield opened in October 2023, we have begun a significant refurbishment and upgrade of our site in Morley, and we have invested with key hires into our leadership team.

 

Subsequent to the year end we have consolidated our Leeds business into a single corporate entity. This reflects the operational changes made during FY25 to bring our legacy LivingCare Imaging and Fountain Diagnostic businesses into a combined operation, with a divisional structure focused on Outpatients, Endoscopy and Imaging. The mix of revenue sources within each division is different: Endoscopy is heavily weighted toward NHS activity; outpatients has a more even mix of NHS and insurance/self-pay patients, and imaging is geared strongly towards elite sport, insured and self-pay patients.

 

It was pleasing to see 8% revenue growth across all areas in spite of an increasingly challenging NHS market, and while temporarily reducing endoscopy theatre capacity to facilitate the investment in our Morley operation. This came with a temporary pressure on margins, with higher staffing costs for out-of-hours provision to sustain operational delivery.

 

The Sheffield business completed its first full financial year of operation from the Canon Medical Arena in March 2025. The business was strongly focused on imaging operations in the year and the successful mobilisation of state of the art equipment in a flagship site. Trading was disrupted variously by teething issues with new equipment and unpredictable volumes of research and NHS revenues throughout the year. But a focus on quality delivery and strong local relationships meant the year concluded with consecutive record months and a stable platform to diversify the range of services delivered from the site.

 

Although the impact of the Sheffield business on the consolidated Group profitability was negative in FY25, its cash impact is mitigated significantly by the phasing of obligations due to Canon, the primary lender to the business. And the broader Group’s exposure to losses is limited to a £250k shareholder guarantee. The site itself provides the highest potential growth rate across the group and losses in the early years of the site’s development were always expected.

Key performance indicators

The key financial metrics that the Board tracks are revenue growth and EBITDA. Revenue for the Leeds business reached £15,678k, with £1,063k delivered in Sheffield in its first full year of operation from the Canon Medical Arena, leading to record group revenue of £16,741k (FY24 £15,644). EBITDA from the Leeds business was £1,346k, with a £202k EBITDA loss in Sheffield, creating combined group EBITDA of £1,144k (2024 £1,343k).

LIVING CARE GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -
Market environment

The current policy environment for the UK healthcare market is creating a degree of short term uncertainty. There are frequent inconsistencies between stated policy objectives at a national level and commissioning and contracting decisions made at a local level. In particular, the government’s stated commitment to reduce NHS waiting lists, and the intention to work in collaboration with the independent sector to achieve this, commonly runs into conflict with the financial envelope available to NHS commissioners. In these circumstances we are seeing frequent changes in referral patterns and contracting intentions which make operational planning challenging.

 

But the fundamental long term demands of the market remain extremely positive for the Group’s business model:

 

In this context the key long term threats to the Group’s business are technological advancements in the Group’s key diagnostic markets reducing barriers to entry and increasing competition from substitute products.

 

Forward looking strategy

Our strategy is focused on capitalising on these market conditions for long-term sustainable growth, while investing in our technology and market reputation to protect against key threats.

 

For our NHS-funded activities we aim to protect and maintain our services through active engagement with commissioners and other NHS partners, while continuously striving to deliver high quality and operational efficiency to maximise our impact on the NHS objectives to reduce waiting times while improving productivity.

 

We anticipate the majority of future revenue growth being driven by private services across PMI, self-pay, and sport. We are partnering with our clinicians to develop and market our priority service lines and plan to make strategic investments internally to grow our marketing capability to drive this strategy.

 

Our Sheffield site presents a significant opportunity to grow group revenues given the size and quality of the facility. The investments we have made and opportunities to expand service offerings from the site give confidence that high double-digit revenue growth can be achieved in the coming year, with significant improvements in EBITDA performance as a consequence.

 

LIVING CARE GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 3 -

On behalf of the board

Dr S M Feldman
Director
23 December 2025
LIVING CARE GROUP LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 4 -

The directors present their annual report and financial statements for the period ended 31 March 2025.

Principal activities

The principal activity of the company was a holding company. The principal activity of the group continued to be that of the provision of outpatient services.

Results and dividends

The results for the period are set out on page 10.

Ordinary dividends were paid amounting to £44,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Dr S M Feldman
Mrs S A Feldman
Auditor

The auditor, TC Group, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Dr S M Feldman
Director
23 December 2025
LIVING CARE GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 MARCH 2025
- 5 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

LIVING CARE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LIVING CARE GROUP LIMITED
- 6 -
Opinion

We have audited the financial statements of Living Care Group Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

LIVING CARE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LIVING CARE GROUP LIMITED
- 7 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

LIVING CARE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LIVING CARE GROUP LIMITED
- 8 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was capable of detecting irregularities, including fraud

The objectives of our audit, in respect of fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

 

Our approach was as follows:

 

LIVING CARE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LIVING CARE GROUP LIMITED
- 9 -

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from material fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect all non-compliance with laws and regulations.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Hunter FCA (Senior Statutory Auditor)
For and on behalf of TC Group
23 December 2025
Statutory Auditor
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
LIVING CARE GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2025
- 10 -
Period
Year
ended
ended
31 March
30 March
2025
2024
Notes
£
£
Turnover
3
16,740,517
15,644,286
Cost of sales
(8,029,679)
(7,395,047)
Gross profit
8,710,838
8,249,239
Administrative expenses
(8,940,685)
(7,579,868)
Other operating income
202,875
25,458
Exceptional items
4
163,036
-
0
Operating profit
5
136,064
694,829
Interest receivable and similar income
8
21,189
60
Interest payable and similar expenses
9
(713,867)
(269,086)
(Loss)/profit before taxation
(556,614)
425,803
Tax on (loss)/profit
10
46,711
103,293
(Loss)/profit for the financial period
(509,903)
529,096
(Loss)/profit for the financial period is all attributable to the owners of the parent company.
Total comprehensive income for the period is all attributable to the owners of the parent company.
LIVING CARE GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
12
81,458
160,447
Tangible assets
13
14,108,276
9,637,254
14,189,734
9,797,701
Current assets
Stocks
18
74,894
26,191
Debtors
19
3,002,187
3,417,022
Cash at bank and in hand
568,723
630,748
3,645,804
4,073,961
Creditors: amounts falling due within one year
20
(4,209,422)
(5,525,986)
Net current liabilities
(563,618)
(1,452,025)
Total assets less current liabilities
13,626,116
8,345,676
Creditors: amounts falling due after more than one year
21
(12,900,234)
(7,019,180)
Provisions for liabilities
Deferred tax liability
24
214,459
261,170
(214,459)
(261,170)
Net assets
511,423
1,065,326
Capital and reserves
Called up share capital
26
100
100
Profit and loss reserves
511,323
1,065,226
Total equity
511,423
1,065,326
LIVING CARE GROUP LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 12 -
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Dr S M Feldman
Director
LIVING CARE GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
8,753
11,671
Investment properties
14
2,600,000
2,600,000
Investments
15
535,575
535,575
3,144,328
3,147,246
Current assets
Debtors
19
368,260
124,634
Cash at bank and in hand
353,591
465,055
721,851
589,689
Creditors: amounts falling due within one year
20
(97,617)
(1,707,440)
Net current assets/(liabilities)
624,234
(1,117,751)
Total assets less current liabilities
3,768,562
2,029,495
Creditors: amounts falling due after more than one year
21
(1,517,925)
-
Provisions for liabilities
Deferred tax liability
24
-
0
689
-
(689)
Net assets
2,250,637
2,028,806
Capital and reserves
Called up share capital
26
100
100
Revaluation reserve
282,287
282,287
Profit and loss reserves
1,968,250
1,746,419
Total equity
2,250,637
2,028,806
LIVING CARE GROUP LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 14 -

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £265,831 (2024 - £1,583,139 profit).

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Dr S M Feldman
Director
Company Registration No. 07192363
LIVING CARE GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 15 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 31 March 2023
100
536,130
536,230
35,990
572,220
Year ended 30 March 2024:
Profit and total comprehensive income for the year
-
529,096
529,096
-
529,096
Other movements
-
-
-
(35,990)
(35,990)
Balance at 30 March 2024
100
1,065,226
1,065,326
-
0
1,065,326
Period ended 31 March 2025:
Loss and total comprehensive income for the period
-
(509,903)
(509,903)
-
(509,903)
Dividends
11
-
(44,000)
(44,000)
-
(44,000)
Balance at 31 March 2025
100
511,323
511,423
-
0
511,423
LIVING CARE GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 16 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 31 March 2023
100
440,007
163,280
603,387
Year ended 30 March 2024:
Profit and total comprehensive income for the year
-
-
1,583,139
1,583,139
Other movements
-
(157,720)
-
(157,720)
Balance at 30 March 2024
100
282,287
1,746,419
2,028,806
Period ended 31 March 2025:
Profit and total comprehensive income for the period
-
-
265,831
265,831
Dividends
11
-
-
(44,000)
(44,000)
Balance at 31 March 2025
100
282,287
1,968,250
2,250,637
LIVING CARE GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2025
- 17 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
266,430
1,803,770
Interest paid
(713,867)
(269,086)
Net cash (outflow)/inflow from operating activities
(447,437)
1,534,684
Investing activities
Purchase of business
-
(122,842)
Purchase of tangible fixed assets
(614,194)
(210,876)
Receipts from associates
-
278
Receipts arising from loans made
12,996
438
Interest received
21,189
60
Net cash used in investing activities
(580,009)
(332,942)
Financing activities
Repayment of borrowings
(13,807)
13,807
Proceeds of new bank loans
1,575,000
-
Repayment of bank loans
(141,222)
(1,165,114)
Payment of finance leases obligations
(283,532)
(255,706)
Dividends paid to equity shareholders
(44,000)
-
Net cash generated from/(used in) financing activities
1,092,439
(1,407,013)
Net increase/(decrease) in cash and cash equivalents
64,993
(205,271)
Cash and cash equivalents at beginning of period
454,426
659,697
Cash and cash equivalents at end of period
519,419
454,426
Relating to:
Cash at bank and in hand
568,723
630,748
Bank overdrafts included in creditors payable within one year
(49,304)
(176,322)
LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 18 -
1
Accounting policies
Company information

Living Care Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 4215 Park Approach, Thorpe Park, Leeds, LS15 8GB.

 

The group consists of Living Care Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Living Care Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Reporting period

The Company has amended its financial year-end date from 30 March 2025 to 31 March 2025. This adjustment has been made to align the reporting period with the other group companies. This will ensuring consistency across the consolidated financial statements. The current reporting period therefore covers a 12 month and one day period ending on 31 March 2025.

1.6
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Leasehold land and buildings
15% straight line
Right of use asset
5 - 20 years straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
3 years straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 23 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 24 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 25 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 26 -
1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 27 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Medical Services
16,740,517
15,644,286
2025
2024
£
£
Other significant revenue
Interest income
21,189
60
LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 28 -
4
Exceptional items
2025
2024
£
£
Income
Opening balance sheet adjustments
(303,636)
-
Right of use adjustment
(59,767)
-
(363,403)
-
Expenditure
Restructuring costs
53,996
-
VAT on leases
110,144
-
Other exceptional costs
36,227
-
200,367
-

Exceptional items are those items which, by virtue of their size or nature, are disclosed separately to aid an understanding of the Group’s underlying financial performance. In the year ended 31 March 2025, exceptional income of £363,403 (2024: nil) and exceptional expenditure of £200,367 (2024: nil) were recognised.

 

Exceptional income relates primarily to opening balance sheet adjustments of £303,636 and a right-of-use asset adjustment of £59,767 arising from lease modifications.

 

Exceptional expenditure comprises restructuring costs of £53,996 incurred in connection with organisational changes, irrecoverable VAT on leases amounting to £110,144, and other exceptional costs of £36,227. These items are not expected to recur as part of the Group’s normal trading activities.

5
Operating profit
2025
2024
£
£
Operating profit for the period is stated after charging:
Depreciation of owned tangible fixed assets
928,553
550,031
Loss on disposal of tangible fixed assets
42,825
-
Amortisation of intangible assets
78,989
97,788
Operating lease charges
1,048,952
1,106,848
LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 29 -
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
20,000
20,000
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
213
206
2
2

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
4,216,928
3,600,819
-
0
-
0
Social security costs
390,295
339,518
-
-
Pension costs
83,061
77,322
-
0
-
0
4,690,284
4,017,659
-
0
-
0
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
21,189
60
LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 30 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
43,293
86,805
Interest payable to group undertakings
120,000
-
0
Other interest on financial liabilities
493,549
130,540
Interest on finance leases and hire purchase contracts
56,764
51,741
Other interest
261
-
Total finance costs
713,867
269,086
10
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
(38,710)
(163,266)
Adjustment in respect of prior periods
(8,001)
59,973
Total deferred tax
(46,711)
(103,293)

The actual credit for the period can be reconciled to the expected (credit)/charge for the period based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
(Loss)/profit before taxation
(556,614)
425,803
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(139,154)
106,451
Tax effect of expenses that are not deductible in determining taxable profit
45,427
4,896
Tax effect of income not taxable in determining taxable profit
(28,000)
-
0
Adjustments in respect of prior years
(8,001)
-
0
Permanent capital allowances in excess of depreciation
(1,592)
(38,967)
Depreciation on assets not qualifying for tax allowances
19,905
302
Other permanent differences
785
-
0
Under/(over) provided in prior years
-
0
(228,622)
Deferred tax adjustments in respect of prior years
-
0
52,647
Deferred tax not recognised
63,919
-
0
Taxation credit
(46,711)
(103,293)
LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 31 -
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
44,000
-
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 31 March 2024 and 31 March 2025
986,396
Amortisation and impairment
At 31 March 2024
825,949
Amortisation charged for the period
78,989
At 31 March 2025
904,938
Carrying amount
At 31 March 2025
81,458
At 30 March 2024
160,447
The company had no intangible fixed assets at 31 March 2025 or 30 March 2024.
LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 32 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Right of use asset
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Spare Asset 1
Total
£
£
£
£
£
£
£
£
£
Cost
At 31 March 2024
2,261,401
30,147
6,270,727
2,679,419
390,364
66,101
141,200
-
0
11,839,359
Additions
-
0
36,341
4,828,206
518,112
46,363
13,700
-
0
-
0
5,442,722
Disposals
-
0
-
0
-
0
(107,440)
-
0
-
0
-
0
-
0
(107,440)
Transfers
-
0
-
0
244,824
(244,824)
-
0
-
0
-
0
-
0
-
0
At 31 March 2025
2,261,401
66,488
11,343,757
2,845,267
436,727
79,801
141,200
-
0
17,174,641
Depreciation and impairment
At 31 March 2024
500,470
1,074
188,877
1,180,984
272,404
55,354
2,942
-
0
2,202,105
Depreciation charged in the period
46,710
4,744
637,331
241,359
25,061
4,310
34,565
(65,527)
928,553
Eliminated in respect of disposals
-
0
-
0
-
0
(64,293)
-
0
-
0
-
0
-
0
(64,293)
Transfers
-
0
-
0
65,527
(65,527)
-
0
-
0
-
0
-
0
-
0
At 31 March 2025
547,180
5,818
891,735
1,292,523
297,465
59,664
37,507
(65,527)
3,066,365
Carrying amount
At 31 March 2025
1,714,221
60,670
10,452,022
1,552,744
139,262
20,137
103,693
65,527
14,108,276
At 30 March 2024
1,760,931
29,073
6,081,850
1,498,435
117,960
10,747
138,258
-
0
9,637,254
LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 33 -
Company
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 31 March 2024 and 31 March 2025
73,508
41,812
10,781
126,101
Depreciation and impairment
At 31 March 2024
65,962
37,687
10,781
114,430
Depreciation charged in the period
1,887
1,031
-
0
2,918
At 31 March 2025
67,849
38,718
10,781
117,348
Carrying amount
At 31 March 2025
5,659
3,094
-
0
8,753
At 30 March 2024
7,546
4,125
-
0
11,671
14
Investment property
Group
Company
2025
2025
£
£
Fair value
At 31 March 2024 and 31 March 2025
-
2,600,000

In the opinion of the director, the investment property is shown at open market value and has been determined on a rental yield basis. There has been no change during the year.

15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
530,025
530,025
Investments in associates
17
-
0
-
0
5,550
5,550
-
0
-
0
535,575
535,575
LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
15
Fixed asset investments
(Continued)
- 34 -
Movements in fixed asset investments
Company
Shares in subsidiaries and associates
£
Cost or valuation
At 31 March 2024 and 31 March 2025
535,575
Carrying amount
At 31 March 2025
535,575
At 30 March 2024
535,575
16
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Fountain Diagnostics Limited
4215, Park Approach, Thorpe Park, Leeds LS15 8GB
Provision of medical services
Ordinary
100.00
-
Calepark Limited
4215, Park Approach, Thorpe Park, Leeds LS15 8GB
Dormant
Ordinary
0
100.00
Standard Healthcare Services Limited
4215, Park Approach, Thorpe Park, Leeds LS15 8GB
Dormant
Ordinary
0
100.00
Leodis Care Limited
4215, Park Approach, Thorpe Park, Leeds LS15 8GB
Dormant
Ordinary
0
75.00
Livingcare Sheffield Limited
4215, Park approach, Thorpe Park, Leeds LS15 8GB
Diagnostics imaging
Ordinary
0
100.00
Exceed Sports Group Limited
4215, Park approach, Thorpe Park, Leeds LS15 8GB
Provision of orthopedic services
Ordinary
0
100.00
Livingcare Diagnostics Limited
4215, Park approach, Thorpe Park, Leeds LS15 8GB
Medical diagnostic services
Ordinary
0
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
16
Subsidiaries
(Continued)
- 35 -
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Fountain Diagnostics Limited
2,651,898
628,854
Calepark Limited
-
0
(18,271)
0
Standard Healthcare Services Limited
12
(533)
0
Leodis Care Limited
782
-
0
Livingcare Sheffield Limited
(2,043,376)
0
(1,246,421)
0
Exceed Sports Group Limited
(811)
0
4,576
Livingcare Diagnostics Limited
636,182
37,770
17
Associates

Details of associates at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Laserslim Cosmetic Servcies Ltd
4215, Park Approach, Thorpe Park, Leeds LS15 8GB
Ordinary
38
18
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
65,000
20,000
-
-
Finished goods and goods for resale
9,894
6,191
-
0
-
0
74,894
26,191
-
-
19
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,144,986
1,989,863
-
0
89,137
Amounts owed by group undertakings
-
-
82,968
-
Amounts owed by undertakings in which the company has a participating interest
679,141
-
260,500
-
Other debtors
11,172
611,495
17,595
3,600
Prepayments and accrued income
1,166,888
815,664
7,197
31,897
3,002,187
3,417,022
368,260
124,634
LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 36 -
20
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
22
147,666
309,655
57,075
-
0
Obligations under finance leases
23
290,097
360,478
-
0
-
0
Other borrowings
22
-
0
13,807
-
0
-
0
Trade creditors
2,050,432
1,930,505
4,230
2,930
Amounts owed to group undertakings
-
0
-
0
35,608
596,759
Amounts owed to undertakings in which the group has a participating interest
201,102
-
0
-
0
-
0
Other taxation and social security
299,203
271,385
-
-
Other creditors
85,246
1,121,054
704
1,048,703
Accruals and deferred income
1,135,676
1,519,102
-
0
59,048
4,209,422
5,525,986
97,617
1,707,440
21
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
22
1,517,925
49,176
1,517,925
-
0
Obligations under finance leases
23
11,382,309
6,767,254
-
0
-
0
Other creditors
-
0
202,750
-
0
-
0
12,900,234
7,019,180
1,517,925
-
LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 37 -
22
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
1,616,287
182,509
1,575,000
-
0
Bank overdrafts
49,304
176,322
-
0
-
0
Other loans
-
0
13,807
-
0
-
0
1,665,591
372,638
1,575,000
-
Payable within one year
147,666
323,462
57,075
-
0
Payable after one year
1,517,925
49,176
1,517,925
-
0
23
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
290,097
360,478
-
0
-
0
In two to five years
457,419
862,917
-
0
-
0
In over five years
10,924,890
5,904,337
-
0
-
0
11,672,406
7,127,732
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 38 -
24
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
321,588
259,620
Tax losses
(30,230)
-
Retirement benefit obligations
-
1,550
Other
(76,899)
-
214,459
261,170
Liabilities
Liabilities
2025
2024
Company
£
£
Investment property
-
689
Group
Company
2025
2025
Movements in the period:
£
£
Liability at 31 March 2024
261,170
689
Credit to profit or loss
(46,711)
(689)
Liability at 31 March 2025
214,459
-
25
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
83,061
77,322

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 39 -
26
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
27
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
293,794
6,689,332
-
-
Between two and five years
721,003
1,014,797
-
-
1,014,797
7,704,129
-
-
28
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2025
2024
2025
2024
£
£
£
£
Acquisition of tangible fixed assets
133,895
-
-
-
29
Related party transactions
Transactions with related parties

During the year, Living Care Group Limited entered into a financing arrangement with Living Care Health Ltd, Under this arrangement, Living Care Group Limited paid interest of £120,000 to Living Care Health Ltd. The interest relates to an intercompany loan agreement and was charged at a rate consistent with market terms. The transaction was conducted in the normal course of business and on an arm’s length basis.

LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
29
Related party transactions
(Continued)
- 40 -

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
2024
Balance
Balance
£
£
Group
Living Care Health Limited
201,102
1,000,000

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Living Care Health Limited
532,962
254,901
Laserslim Cosmetic Services Limited
146,094
431,416
Other information

The Company has availed of the exemption provided in FRS102 Section 33 Related Party Disclosures not to disclose transactions entered into with fellow group companies that are wholly owned within the group of companies of which the Company is wholly owned member.

30
Controlling party

The ultimate controlling party is Dr SM Feldman.

LIVING CARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 41 -
31
Cash generated from group operations
2025
2024
£
£
(Loss)/profit for the period after tax
(509,903)
529,096
Adjustments for:
Taxation credited
(46,711)
(103,293)
Finance costs
713,867
269,086
Investment income
(21,189)
(60)
Loss on disposal of tangible fixed assets
42,825
-
Amortisation and impairment of intangible assets
78,989
97,788
Depreciation and impairment of tangible fixed assets
928,553
550,030
Movements in working capital:
Increase in stocks
(48,703)
(6,191)
Decrease/(increase) in debtors
401,839
(1,085,293)
(Decrease)/increase in creditors
(1,273,137)
1,552,607
Cash generated from operations
266,430
1,803,770
32
Analysis of changes in net debt - group
31 March 2024
Cash flows
New finance leases
31 March 2025
£
£
£
£
Cash at bank and in hand
630,748
(62,025)
-
568,723
Bank overdrafts
(176,322)
127,018
-
(49,304)
454,426
64,993
-
519,419
Borrowings excluding overdrafts
(196,316)
(1,419,971)
-
(1,616,287)
Obligations under finance leases
(7,127,732)
283,532
(4,828,206)
(11,672,406)
(6,869,622)
(1,071,446)
(4,828,206)
(12,769,274)
2025-03-312024-03-31falsefalseCCH SoftwareCCH Accounts Production 2025.300Dr S M FeldmanMrs S A FeldmanfalseCosmetic Services071923632024-03-312025-03-3107192363bus:Director12024-03-312025-03-3107192363bus:Director22024-03-312025-03-3107192363bus:RegisteredOffice2024-03-312025-03-3107192363bus:Consolidated2025-03-31071923632025-03-3107192363bus:Consolidated2024-03-312025-03-3107192363bus:Consolidated2023-03-312024-03-3007192363core:Exceptionalbus:Consolidated12024-03-312025-03-3107192363core:Exceptionalbus:Consolidated12023-03-312024-03-30071923632023-03-312024-03-3007192363core:Goodwillbus:Consolidated2025-03-3107192363core:Goodwillbus:Consolidated2024-03-3007192363bus:Consolidated2024-03-30071923632024-03-3007192363core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3107192363core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3107192363core:LeaseholdImprovementsbus:Consolidated2025-03-3107192363core:PlantMachinerybus:Consolidated2025-03-3107192363core:FurnitureFittingsbus:Consolidated2025-03-3107192363core:ComputerEquipmentbus:Consolidated2025-03-3107192363core:MotorVehiclesbus:Consolidated2025-03-3107192363core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-03-3107192363core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3007192363core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3007192363core:LeaseholdImprovementsbus:Consolidated2024-03-3007192363core:PlantMachinerybus:Consolidated2024-03-3007192363core:FurnitureFittingsbus:Consolidated2024-03-3007192363core:ComputerEquipmentbus:Consolidated2024-03-3007192363core:MotorVehiclesbus:Consolidated2024-03-3007192363core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-03-3007192363core:PlantMachinery2025-03-3107192363core:FurnitureFittings2025-03-3107192363core:ComputerEquipment2025-03-3107192363core:PlantMachinery2024-03-3007192363core:FurnitureFittings2024-03-3007192363core:ComputerEquipment2024-03-3007192363core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3107192363core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3007192363core:ShareCapitalbus:Consolidated2025-03-3107192363core:ShareCapitalbus:Consolidated2024-03-3007192363core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3107192363core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3007192363core:ShareCapital2025-03-3107192363core:ShareCapital2024-03-3007192363core:RevaluationReserve2025-03-3107192363core:RevaluationReserve2024-03-3007192363core:RetainedEarningsAccumulatedLosses2025-03-3107192363core:RetainedEarningsAccumulatedLosses2024-03-3007192363core:ShareCapitalbus:Consolidated2023-03-3007192363core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3007192363core:Non-controllingInterestsbus:Consolidated2024-03-3007192363core:Non-controllingInterestsbus:Consolidated2025-03-3107192363core:ShareCapital2023-03-3007192363core:RevaluationReserve2023-03-3007192363core:RetainedEarningsAccumulatedLosses2023-03-3007192363bus:Consolidated2023-03-3007192363core:Goodwill2024-03-312025-03-3107192363core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-312025-03-3107192363core:LandBuildingscore:LongLeaseholdAssets2024-03-312025-03-3107192363core:LeaseholdImprovements2024-03-312025-03-3107192363core:PlantMachinery2024-03-312025-03-3107192363core:FurnitureFittings2024-03-312025-03-3107192363core:ComputerEquipment2024-03-312025-03-3107192363core:MotorVehicles2024-03-312025-03-3107192363bus:Consolidated12024-03-312025-03-3107192363bus:Consolidated12023-03-312024-03-3007192363bus:Consolidated22024-03-312025-03-3107192363bus:Consolidated22023-03-312024-03-3007192363bus:Consolidated32024-03-312025-03-3107192363bus:Consolidated32023-03-312024-03-3007192363core:Goodwillbus:Consolidated2024-03-3007192363core:Goodwillbus:Consolidated2024-03-312025-03-3107192363core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3007192363core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3007192363core:LeaseholdImprovementsbus:Consolidated2024-03-3007192363core:PlantMachinerybus:Consolidated2024-03-3007192363core:FurnitureFittingsbus:Consolidated2024-03-3007192363core:ComputerEquipmentbus:Consolidated2024-03-3007192363core:MotorVehiclesbus:Consolidated2024-03-3007192363core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-03-3007192363bus:Consolidated2024-03-3007192363core:PlantMachinery2024-03-3007192363core:FurnitureFittings2024-03-3007192363core:ComputerEquipment2024-03-30071923632024-03-3007192363core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-312025-03-3107192363core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-312025-03-3107192363core:LeaseholdImprovementsbus:Consolidated2024-03-312025-03-3107192363core:PlantMachinerybus:Consolidated2024-03-312025-03-3107192363core:FurnitureFittingsbus:Consolidated2024-03-312025-03-3107192363core:ComputerEquipmentbus:Consolidated2024-03-312025-03-3107192363core:MotorVehiclesbus:Consolidated2024-03-312025-03-3107192363core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-03-312025-03-3107192363core:Subsidiary12024-03-312025-03-3107192363core:Subsidiary22024-03-312025-03-3107192363core:Subsidiary32024-03-312025-03-3107192363core:Subsidiary42024-03-312025-03-3107192363core:Subsidiary52024-03-312025-03-3107192363core:Subsidiary62024-03-312025-03-3107192363core:Subsidiary72024-03-312025-03-3107192363core:Subsidiary112024-03-312025-03-3107192363core:Subsidiary222024-03-312025-03-3107192363core:Subsidiary332024-03-312025-03-3107192363core:Subsidiary442024-03-312025-03-3107192363core:Subsidiary552024-03-312025-03-3107192363core:Subsidiary662024-03-312025-03-3107192363core:Subsidiary772024-03-312025-03-3107192363core:Subsidiary12025-03-3107192363core:Subsidiary22025-03-3107192363core:Subsidiary32025-03-3107192363core:Subsidiary42025-03-3107192363core:Subsidiary52025-03-3107192363core:Subsidiary62025-03-3107192363core:Subsidiary72025-03-3107192363core:Associate12024-03-312025-03-3107192363core:Associate112024-03-312025-03-3107192363core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3107192363core:CurrentFinancialInstruments2025-03-3107192363core:CurrentFinancialInstruments2024-03-3007192363core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3107192363core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3007192363core:CurrentFinancialInstruments22025-03-3107192363core:CurrentFinancialInstruments32025-03-3107192363core:WithinOneYearbus:Consolidated2025-03-3107192363core:WithinOneYearbus:Consolidated2024-03-3007192363core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107192363core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3007192363core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3107192363core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3007192363core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3107192363core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3007192363core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3107192363core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3007192363core:Non-currentFinancialInstruments2025-03-3107192363core:Non-currentFinancialInstruments2024-03-3007192363core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3007192363core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-03-3107192363core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-03-3007192363core:Non-currentFinancialInstrumentscore:AfterOneYear22025-03-3107192363core:Non-currentFinancialInstrumentscore:AfterOneYear22024-03-3007192363core:WithinOneYear2025-03-3107192363core:WithinOneYear2024-03-3007192363core:BetweenTwoFiveYearsbus:Consolidated2025-03-3107192363core:BetweenTwoFiveYearsbus:Consolidated2024-03-3007192363core:BetweenTwoFiveYears2025-03-3107192363core:BetweenTwoFiveYears2024-03-3007192363core:MoreThanFiveYearsbus:Consolidated2025-03-3107192363core:MoreThanFiveYearsbus:Consolidated2024-03-3007192363core:MoreThanFiveYears2025-03-3107192363core:MoreThanFiveYears2024-03-3007192363bus:PrivateLimitedCompanyLtd2024-03-312025-03-3107192363bus:FRS1022024-03-312025-03-3107192363bus:Audited2024-03-312025-03-3107192363bus:ConsolidatedGroupCompanyAccounts2024-03-312025-03-3107192363bus:FullAccounts2024-03-312025-03-31xbrli:purexbrli:sharesiso4217:GBP