Company registration number 07477792 (England and Wales)
PURICO SPECIALITY PAPER COMPANY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PURICO SPECIALITY PAPER COMPANY LIMITED
COMPANY INFORMATION
Directors
K Z Drazdzewska
S A Young
M K McGowan
(Appointed 1 October 2025)
Secretary
M M Secretariat Limited
Company number
07477792
Registered office
Environment House
1 St. Marks Street
Nottingham
NG3 1DE
Auditor
UHY Hacker Young
14 Park Row
Nottingham
NG1 6GR
PURICO SPECIALITY PAPER COMPANY LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10 - 11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 37
PURICO SPECIALITY PAPER COMPANY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

Results for 2024 were c.10% below expectations given the challenging conditions continuing to be felt throughout the world, including strong competition in Europe and from China, raw material price increases, high energy costs and increases in packaging and distribution. The is once again testament to the stability of the core business Devon Valley Limited.

Turnover in total for the Group decreased from £25,027,586 to £21,680,392. Gross margin percentage was 20.5% for 2023 and has fallen to 16.8% for 2024. Demand for the Group's products remain strong providing confidence in the future prospects for the company.

Principal risks and uncertainties

The business and financial performance may be adversely affected by down turns in the target markets that the Group serves. Demand for the Group's products is driven by consumption of those products which is often affected by general economic conditions. However, despite challenging economic conditions, demand for the product remained strong during 2024.

 

The industry in which the Group operates remains highly competitive. Further increases in capacity will lead to increased competition without increased market demand for products. Increased competition could reduce the Group's sales and profitability. To counter this impact, the Group continues to expand the product base.

 

The cost of raw materials and energy used to manufacture our products could increase, or the availability of key raw materials could be more constrained. As a result, the Group is subject to risks in terms of raw materials and energy cost fluctuation. This is mitigated where possible by placing forward orders at fixed prices for raw materials and energy. In addition, the Group works continuously to improve its carbon footprint to mitigate energy price rises that have been unprecedented since the last quarter of 2021.

 

The impact of foreign exchange movements can have significant impacts on the Group's results particularly as the Group trades significantly in overseas markets. The Group mitigates these risks using forward exchange contracts.

Key performance indicators

The Group uses several key performance indicators to track performance which include turnover, gross margin and net profit before tax. Movements in these indicators have ben discussed in the business review above.

On behalf of the board

K Z Drazdzewska
Director
24 December 2025
PURICO SPECIALITY PAPER COMPANY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The Group produces a range of specialist paper products, including casing, tea, coffee and overlay papers. The Group's business strategy is market focused and includes investment in developing new products to meet the changing needs of its customers.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

No A or B preference dividends were paid in 2024 however, £500 A preference dividends were paid in 2023. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

K Z Drazdzewska
S A Young
M K McGowan
(Appointed 1 October 2025)
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PURICO SPECIALITY PAPER COMPANY LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
K Z Drazdzewska
Director
24 December 2025
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PURICO SPECIALITY PAPER COMPANY LIMITED
- 4 -
Opinion

We have audited the financial statements of Purico Speciality Paper Company Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty relating to going concern

We draw attention to note 1.4 in the financial statements, which indicates that if the the ultimate parent company of Clary Limited and the wider group were to withdraw its support, the Group would be unlikely to be able to discharge its liabilities. As stated in note 1.4, these events or conditions, indicate that a material uncertainty exists that may cast significant doubt on the Company's and Group's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

 

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the directors' assessment of the Group and Company's ability to continue to adopt the going concern basis of accounting included obtaining confirmation from Clary Limited that it will continue to support the Company and Group and that repayment of the amounts owed to it and its' group undertakings will not be demanded in a manner that would be detrimental to the financial stability of the Group and Company.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PURICO SPECIALITY PAPER COMPANY LIMITED
- 5 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PURICO SPECIALITY PAPER COMPANY LIMITED
- 6 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the Group and the industry in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to the acts by the Group, which were contrary to applicable laws and regulations including fraud, the Health and Safety at Work Act 1974 and Fire Safety Regulations and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to overstating assets and understating liabilities.

Audit procedures performed included:

 

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PURICO SPECIALITY PAPER COMPANY LIMITED
- 7 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Chris McKain
Senior Statutory Auditor
For and on behalf of UHY Hacker Young
24 December 2025
Chartered Accountants
Statutory Auditor
PURICO SPECIALITY PAPER COMPANY LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
as restated
Notes
£
£
Turnover
3
21,680,392
25,027,586
Cost of sales
(18,032,391)
(19,884,942)
Gross profit
3,648,001
5,142,644
Distribution costs
(1,487,600)
(1,233,609)
Administrative expenses
(3,108,665)
(2,961,297)
Other operating income
479,145
346,232
Operating (loss)/profit
5
(469,119)
1,293,970
Interest receivable and similar income
7
32,732
17,405
Interest payable and similar expenses
8
(528,577)
(474,850)
Amounts written off loans
9
307,703
-
(Loss)/profit before taxation
(657,261)
836,525
Tax on (loss)/profit
10
325,865
(227,963)
(Loss)/profit for the financial year
24
(331,396)
608,562
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
PURICO SPECIALITY PAPER COMPANY LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
as restated
£
£
(Loss)/profit for the year
(331,396)
608,562
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
3,854
(16,877)
Total comprehensive income for the year
(327,542)
591,685
Total comprehensive income for the year is all attributable to the owners of the parent company.
PURICO SPECIALITY PAPER COMPANY LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
12
7,117,690
7,681,490
Total intangible assets
7,117,690
7,681,490
Tangible assets
13
3,964,989
3,927,611
11,082,679
11,609,101
Current assets
Stocks
16
5,356,067
6,120,777
Debtors
17
5,189,772
4,324,543
Cash at bank and in hand
161,067
673,550
10,706,906
11,118,870
Creditors: amounts falling due within one year
18
(19,151,493)
(25,762,337)
Net current liabilities
(8,444,587)
(14,643,467)
Total assets less current liabilities
2,638,092
(3,034,366)
Provisions for liabilities
Deferred tax liability
20
431,074
431,074
(431,074)
(431,074)
Net assets/(liabilities)
2,207,018
(3,465,440)
Capital and reserves
Called up share capital
22
20,000,000
14,000,000
Revaluation reserve
24
-
0
(70,641)
Other reserves
24
6,943
6,943
Profit and loss reserves
24
(17,799,925)
(17,401,742)
Total equity
2,207,018
(3,465,440)
PURICO SPECIALITY PAPER COMPANY LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
24 December 2025
K Z Drazdzewska
Director
Company registration number 07477792 (England and Wales)
PURICO SPECIALITY PAPER COMPANY LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Investments
14
15,833,148
15,833,148
Current assets
Debtors
17
843,097
1,219,738
Cash at bank and in hand
39,216
157,490
882,313
1,377,228
Creditors: amounts falling due within one year
18
(12,757,971)
(18,716,311)
Net current liabilities
(11,875,658)
(17,339,083)
Net assets/(liabilities)
3,957,490
(1,505,935)
Capital and reserves
Called up share capital
22
20,000,000
14,000,000
Profit and loss reserves
24
(16,042,510)
(15,505,935)
Total equity
3,957,490
(1,505,935)

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £536,575 (2023 - £1,546,262 profit).

The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
24 December 2025
K Z Drazdzewska
Director
Company registration number 07477792 (England and Wales)
PURICO SPECIALITY PAPER COMPANY LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Revaluation reserve
Foreign exchange reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
14,000,000
382,225
(55,154)
(19,455,284)
(5,128,213)
Effect of change in accounting policy
30
-
(452,866)
-
1,524,454
1,071,588
As restated
14,000,000
(70,641)
(55,154)
(17,930,830)
(4,056,625)
Year ended 31 December 2023:
Profit for the year
-
-
-
608,562
608,562
Other comprehensive income:
Currency translation differences
-
-
-
(16,877)
(16,877)
Total comprehensive income
-
-
-
591,685
591,685
Dividends
11
-
-
-
(500)
(500)
Other movements
-
-
62,097
(62,097)
-
Balance at 31 December 2023
14,000,000
(70,641)
6,943
(17,401,742)
(3,465,440)
Year ended 31 December 2024:
Loss for the year
-
-
-
(331,396)
(331,396)
Other comprehensive income:
Currency translation differences
-
-
-
3,854
3,854
Total comprehensive income
-
-
-
(327,542)
(327,542)
Issue of share capital
22
6,000,000
-
-
-
6,000,000
Transfers
-
70,641
-
(70,641)
-
Balance at 31 December 2024
20,000,000
-
0
6,943
(17,799,925)
2,207,018
PURICO SPECIALITY PAPER COMPANY LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
14,000,000
(16,713,103)
(2,713,103)
Effect of change in accounting policy
30
-
(338,593)
(338,593)
As restated
14,000,000
(17,051,696)
(3,051,696)
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
1,546,261
1,546,261
Dividends
11
-
(500)
(500)
Balance at 31 December 2023
14,000,000
(15,505,935)
(1,505,935)
Year ended 31 December 2024:
Profit and total comprehensive income
-
(536,575)
(536,575)
Issue of share capital
22
6,000,000
-
6,000,000
Balance at 31 December 2024
20,000,000
(16,042,510)
3,957,490
PURICO SPECIALITY PAPER COMPANY LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
6,143
969,340
Interest paid
(528,577)
(474,850)
Income taxes refunded/(paid)
292,787
(293,493)
Net cash (outflow)/inflow from operating activities
(229,647)
200,997
Investing activities
Purchase of tangible fixed assets
(69,682)
(294,185)
Proceeds from disposal of tangible fixed assets
-
17,501
Interest received
32,732
17,405
Net cash used in investing activities
(36,950)
(259,279)
Financing activities
Dividends paid to equity shareholders
-
0
(500)
Net cash used in financing activities
-
(500)
Net decrease in cash and cash equivalents
(266,597)
(58,782)
Cash and cash equivalents at beginning of year
422,802
481,584
Effect of foreign exchange rates
4,862
-
0
Cash and cash equivalents at end of year
161,067
422,802
Relating to:
Cash at bank and in hand
161,067
673,550
Bank overdrafts included in creditors payable within one year
-
(250,748)
PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

Purico Speciality Paper Company Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Purico Speciality Paper Company Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Purico Speciality Paper Company Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

The financial statements of the Group and Company have been prepared on a going concern basis. Whilst the Group and Company have net current liabilities as at 31 December 2024 of £8,444,587 and £11,875,658 respectively, this has arisen due to the attributable loss to the Group of the administration of Union Papertech Limited. Part of these net liabilities include £7,611,892 owed to Clary Limited, the Group's ultimate parent company, and other companies also ultimately owned and controlled by Clary Limited.

 

As such, the Group is reliant upon the support of Clary Limited, it's ultimate parent company. Clary Limited have confirmed that it will continue to support the Group for the foreseeable future. In order to help the Company and Group. During the year, the company has issued a further £6,000,000 Ordinary shares of £1 each to Clary Limited in exchange for a reduction of a like amount of debt due to Clary Limited,

 

Clary Limited has also confirmed to the Group that repayments of the remainder of the amounts owed to it and its' subsidiaries will not be demanded in a manner that would be detrimental to the financial stability of the Group and Company. Taking into account this support, the directors have concluded that the going concern basis for the Group and Company is appropriate.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. The point when the risks and rewards are transferred is on the goods departing the company's premises.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
20% on cost
Plant and machinery
10 - 33% on cost
Computer equipment
33% on cost
Motor vehicles
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stock is recognised when the stock arrives in the UK under the cost, insurance, and freight ("CIF") shipping agreement. Goods in Transit represents goods being transported between the port and the business address.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Plant and machinery

The plant and machinery is key to the trading of the company. The residual value of the plant and machinery is deemed to be equivalent to the cost with regular maintenance of the plant and machinery. As such, the directors have agreed to value the plant and machinery per the third party valuation and not depreciate.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
92,692
187,929
Rest of the world
21,587,700
24,839,657
21,680,392
25,027,586
2024
2023
£
£
Other revenue
Interest income
32,732
17,405
PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
4
Exceptional item
2024
2023
£
£
Expenditure
Settlement on financed machinery
162,000
-
5
Operating (loss)/profit
2024
2023
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange gains
(242,489)
(174,110)
Fees payable to the group's auditor for the audit of the group's financial statements
21,014
27,149
Depreciation of owned tangible fixed assets
32,304
39,969
Profit on disposal of tangible fixed assets
-
(17,500)
Amortisation of intangible assets
563,800
548,755
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Manufacturing and production
42
49
-
-
Sales and distribution
2
2
-
-
Administration
7
7
2
2
Total
51
58
2
2
PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 24 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,139,315
2,124,412
-
0
-
0
Social security costs
196,060
166,160
-
-
Pension costs
155,994
121,185
-
0
-
0
2,491,369
2,411,757
-
0
-
0
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest receivable from group companies
32,732
17,405
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
171,163
162,257
Other interest on financial liabilities
357,414
312,593
Total finance costs
528,577
474,850
9
Amounts written off investments
2024
2023
£
£
Amounts written back to current loans
307,703
-
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
57,903
Adjustments in respect of prior periods
(325,865)
(7,673)
Group tax relief
-
0
169,357
Total current tax
(325,865)
219,587
PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
2024
2023
£
£
(Continued)
- 25 -
Deferred tax
Origination and reversal of timing differences
-
0
8,376
Total tax (credit)/charge
(325,865)
227,963

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(657,261)
836,525
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(164,315)
196,759
Tax effect of expenses that are not deductible in determining taxable profit
23,365
20,175
Change in unrecognised deferred tax assets
-
0
(91,048)
Adjustments in respect of prior years
(325,865)
(7,673)
Effect of change in corporation tax rate
-
496
Amortisation on assets not qualifying for tax allowances
140,950
129,073
Research and development tax credit
-
0
(7,549)
Effect of overseas tax rates
-
0
(12,270)
Taxation (credit)/charge
(325,865)
227,963

The corporation tax prior period adjustment resulted from group relief which is no longer deemed payable.

11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
-
500
PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
11,276,000
Amortisation and impairment
At 1 January 2024
3,594,510
Amortisation charged for the year
563,800
At 31 December 2024
4,158,310
Carrying amount
At 31 December 2024
7,117,690
At 31 December 2023
7,681,490
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
13
Tangible fixed assets
Group
Improvements to property
Plant and machinery
Computer equipment
Motor vehicles
Total
As restated
£
£
£
£
£
Cost or valuation
At 1 January 2024
295,298
3,857,818
175,121
6,666
4,334,903
Additions
-
0
47,231
22,451
-
0
69,682
Disposals
-
0
-
0
(43,390)
-
0
(43,390)
At 31 December 2024
295,298
3,905,049
154,182
6,666
4,361,195
Depreciation and impairment
At 1 January 2024
192,575
34,058
173,993
6,666
407,292
Depreciation charged in the year
30,588
-
0
1,716
-
0
32,304
Eliminated in respect of disposals
-
0
-
0
(43,390)
-
0
(43,390)
At 31 December 2024
223,163
34,058
132,319
6,666
396,206
Carrying amount
At 31 December 2024
72,135
3,870,991
21,863
-
0
3,964,989
At 31 December 2023
102,723
3,823,760
1,128
-
0
3,927,611
PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Tangible fixed assets
(Continued)
- 27 -
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.

The plant and machinery was revalued on 9 November 2017 by independent valuers, European Valuations who are not connected to the company.

 

At the year end, the directors considered the valuations and deemed them to be appropriate.

 

As detailed in note 30, plant and equipment was restated to represent the fair value of the 2017 valuation.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

2024
2023
£
£
Group
Cost
2,247,514
2,200,283
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
15,833,148
15,833,148
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
15,833,148
Carrying amount
At 31 December 2024
15,833,148
At 31 December 2023
15,833,148
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Subsidiaries
(Continued)
- 28 -
Name of undertaking
Address
Class of
% Held
shares held
Direct
Purico Paper Company Limited
England and Wales
Ordinary
100.00
Purico USA Limited
England and Wales
Ordinary
100.00
Devon Valley Limited
England and Wales
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

All
Environment House, 1 St. Marks Street, Nottingham, United Kingdom, NG3 1DE
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
2,750,882
4,218,456
-
-
Contract work in progress
879,269
588,312
-
-
Other work in progress
1,076,932
782,116
-
-
Finished goods and goods for resale
648,984
531,893
-
0
-
0
5,356,067
6,120,777
-
-
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,008,272
2,399,751
-
0
-
0
Amounts owed by group undertakings
178,412
560,806
380,000
712,573
Other debtors
1,164,940
934,297
463,097
507,165
Prepayments and accrued income
838,148
429,689
-
0
-
0
5,189,772
4,324,543
843,097
1,219,738
PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
19
-
0
250,748
-
0
-
0
Trade creditors
2,235,764
2,276,571
-
0
-
0
Amounts owed to group undertakings
13,615,342
20,430,240
12,563,635
18,497,870
Corporation tax payable
-
0
33,078
-
0
33,078
Other taxation and social security
59,292
58,024
-
-
Other creditors
2,490,281
1,981,074
-
0
164,941
Accruals and deferred income
750,814
732,602
194,336
20,422
19,151,493
25,762,337
12,757,971
18,716,311

Included within group other creditors is £1,197,225 (2023 - £554,463) relating to monies forwarded against trade debtors by RBS Invoice Finance Limited. This loan is secured by way of a fixed and floating charge over the assets of the company.

 

Disclosure of the terms and conditions attached to the non-equity shares is made in note 22.

19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank overdrafts
-
0
250,748
-
0
-
0
Payable within one year
-
0
250,748
-
0
-
0
PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
42,912
42,912
Revaluations
405,869
405,869
Short term timing differences
(17,707)
(17,707)
431,074
431,074
The company has no deferred tax assets or liabilities.
There were no deferred tax movements in the year.
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
155,994
121,185

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

At the balance sheet date, the group had unpaid defined contributions due of £34,351 (2023 - £31,429).

 

At the balance sheet date, the company had unpaid defined contributions due of £nil (2023 - £nil).

22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
7,000,000
1,000,000
7,000,000
1,000,000
PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
22
Share capital
(Continued)
- 31 -
2024
2023
2024
2023
Preference share capital
Number
Number
£
£
Issued and fully paid
Class A Preference shares of £1 each
5,000,000
5,000,000
5,000,000
5,000,000
Class B Preference shares of £1 each
8,000,000
8,000,000
8,000,000
8,000,000
13,000,000
13,000,000
13,000,000
13,000,000
Preference shares classified as equity
13,000,000
13,000,000
Total equity share capital
20,000,000
14,000,000

Ordinary shares carry full voting rights with no restrictions and have no restrictions on the repayment of capital.

 

Class A Preference shares carry a right to £0.001 per annum fixed dividend, payable cumulatively should distributable profits be insufficient on the due date. They have no voting rights or right to participate in any capital distribution, return of assets or reduction in capital, save in respect of the redemption at the company's option.

 

Class B Preference shares carry a right to 3% discretionary dividend. They have no voting rights or right to participate in any capital distribution, return of assets or reduction in capital, save in respect of the redemption at the company's option.

 

On 21 March 2024, the company converted £6,000,000 of the loan with Clary Limited in exchange for 6,000,000 Ordinary shares of £1 each at par value, see note 26.

24
Reserves
Revaluation reserve

This reserve includes all unrealised gains on the revaluation of tangible fixed assets.

Foreign exchange reserve

The foreign exchange reserve represents the movement in foreign exchange rates for the reporting of Purico (USA) Limited.

Profit and loss reserves

Retained earnings includes all current and prior year retained profits and losses.

PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
25
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
250,059
232,965
-
-
Between two and five years
919,587
1,473,006
-
-
In over five years
534,035
-
-
-
1,703,681
1,705,971
-
-
26
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
170,783
189,995
PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
26
Related party transactions
(Continued)
- 33 -
Other information

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

Included within amounts owed to group undertakings is £7,611,892 (2023 - £13,902,809) owed to the parent company, Clary Limited. £7,611,892 (2023 - £13,611,392) of this relates to zero rated loan notes repayable over 15 years to Clary Limited. This loan is secured by a fixed and floating charge over the assets of the company.

 

On 21 March 2024, the company converted £6,000,000 of the loan with Clary Limited in exchange for 6,000,000 Ordinary shares of £1 each at par value, see note 22.

 

During the year, the company paid rent of £200,000 (2023: £200,000) to Skerritt Properties Limited, a company related by mutual directors.

 

The following balances are owed to / (by) the company to the following companies with common directors:

 

 

 

Group

 

Company

 

 

 

2024

2023

2024

2023

 

 

£

£

£

£

Purico Limited

 

(4,875,097)

(4,679,992)

(3,777,768)

(3,679,992)

Fieldbonds Limited

 

55,000

55,000

55,000

55,000

Donlow Fininvest Limited

 

(719,313)

-

157,131

-

Condor Allsade Limited

 

(92,768)

-

(92,768)

-

Cordline Limited

 

-

89,859

-

89,859

Skerritt Properties Limited

 

85,000

-

85,000

-

Pipestone Limited (IOM)

 

-

2,526

-

-

Litchgate Limited (IOM)

 

-

19,681

-

-

 

During the year, the group made a charitable donation of £196,667 (2023 - £Nil) to the Puri Foundation. The foundation is a related party by virtue of the ultimate controlling party and one of the directors being a trustee of the foundation.

27
Controlling party

Clary Limited (incorporated in Isle of Man) is regarded by the directors as being the company's immediate and ultimate parent company. Clary Limited is not required to prepare consolidated financial statements which are publicly available.

PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
28
Cash generated from group operations
2024
2023
£
£
(Loss)/profit after taxation
(331,396)
608,562
Adjustments for:
Taxation (credited)/charged
(325,865)
227,963
Finance costs
528,577
474,850
Investment income
(32,732)
(17,405)
Gain on disposal of tangible fixed assets
-
(17,500)
Amortisation and impairment of intangible assets
563,800
548,755
Depreciation and impairment of tangible fixed assets
32,304
39,969
Foreign exchange gains on cash equivalents
(1,008)
-
Other gains and losses
(307,703)
-
Movements in working capital:
Decrease in stocks
764,710
408,493
(Increase)/decrease in debtors
(474,184)
1,122,623
Decrease in creditors
(410,360)
(2,426,970)
Cash generated from operations
6,143
969,340
29
Analysis of changes in net funds - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£
£
£
£
Cash at bank and in hand
673,550
(517,345)
4,862
161,067
Bank overdrafts
(250,748)
250,748
-
-
0
422,802
(266,597)
4,862
161,067
PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
30
Prior period adjustment

As detailed in note 13 the plant and equipment was restated to represent the fair value of the independent valuation on 9 November 2017. At the year end the directors considered the valuation and deemed it to be appropriate. The directors believe the valuation to be the residual value of the plant and equipment.

 

The group balance sheet as at 31 December 2023 has also been restated as follows:

 

Reconciliation of changes in equity - group
1 January
31 December
2023
2023
£
£
Adjustments to prior year
Reversal of depreciation charged
1,047,208
1,434,314
Amendment to deferred tax
24,380
24,380
Total adjustments
1,071,588
1,458,694
Equity as previously reported
(5,128,213)
(4,924,134)
Equity as adjusted
(4,056,625)
(3,465,440)
Analysis of the effect upon equity
Revaluation reserve
(452,866)
(452,866)
Profit and loss reserves
1,524,454
1,911,560
1,071,588
1,458,694
PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
30
Prior period adjustment
(Continued)
- 36 -
Reconciliation of changes in profit for the previous financial period
2023
£
Adjustments to prior year
Reversal of depreciation charged
387,106
Profit as previously reported
221,456
Profit as adjusted
608,562
Reconciliation of changes in equity - company
1 January
31 December
2023
2023
£
£
Adjustments to prior year
Dividend to parent reversed
(338,593)
(338,593)
Dividend from subsidiary reversed
-
240,000
Total adjustments
(338,593)
(98,593)
Equity as previously reported
(2,713,103)
(1,407,342)
Equity as adjusted
(3,051,696)
(1,505,935)
Analysis of the effect upon equity
Profit and loss reserves
(338,593)
(98,593)
Reconciliation of changes in profit for the previous financial period
2023
£
Adjustments to prior year
Dividend from subsidiary reversed
240,000
Profit as previously reported
1,306,261
Profit as adjusted
1,546,261
PURICO SPECIALITY PAPER COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
30
Prior period adjustment
(Continued)
- 37 -
Notes to reconciliation

The long term amounts owed to group undertakings of £18,345,677 as at 31 December 2023 has been restated to reflect the underlying loan agreements in place.

 

In the prior period, a balance of £338,593 included as a debtor within amounts owed by group undertakings has been reclassified to retained earnings. This amount has been reclassified due to an error in 2022 which has effected the 2023 opening balances.

 

A balance of £240,000 included as a creditor within in amounts due to related parties has been reclassified to retained earnings.

 

The total effect of the above adjustments is shown on the restated balance sheet resulting in a £98,593 reclassification between debtors and creditors. The debtors and creditors notes to the accounts are also shown as restated. The above adjustments have a £240,000 increase on the profit in the prior year.

2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300K Z DrazdzewskaS A YoungM K McGowanM M Secretariat Limitedfalse07477792bus:Consolidated2024-01-012024-12-31074777922024-01-012024-12-3107477792bus:Director12024-01-012024-12-3107477792bus:Director22024-01-012024-12-3107477792bus:Director32024-01-012024-12-3107477792bus:CompanySecretary12024-01-012024-12-3107477792bus:RegisteredOffice2024-01-012024-12-31074777922024-12-3107477792bus:Consolidated2024-12-3107477792bus:Consolidated2023-01-012023-12-31074777922023-01-012023-12-3107477792core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3107477792core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3107477792core:Goodwillbus:Consolidated2024-12-3107477792core:Goodwillbus:Consolidated2023-12-3107477792bus:Consolidated2023-12-3107477792core:LeaseholdImprovementsbus:Consolidated2024-12-3107477792core:PlantMachinerybus:Consolidated2024-12-3107477792core:ComputerEquipmentbus:Consolidated2024-12-3107477792core:MotorVehiclesbus:Consolidated2024-12-3107477792core:LeaseholdImprovementsbus:Consolidated2023-12-3107477792core:PlantMachinerybus:Consolidated2023-12-3107477792core:ComputerEquipmentbus:Consolidated2023-12-3107477792core:MotorVehiclesbus:Consolidated2023-12-31074777922023-12-3107477792core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3107477792core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3107477792core:ShareCapitalbus:Consolidated2024-12-3107477792core:ShareCapitalbus:Consolidated2023-12-3107477792core:RevaluationReservebus:Consolidated2024-12-3107477792core:RevaluationReservebus:Consolidated2023-12-3107477792core:OtherMiscellaneousReservebus:Consolidated2024-12-3107477792core:OtherMiscellaneousReservebus:Consolidated2023-12-3107477792core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3107477792core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3107477792core:ShareCapital2024-12-3107477792core:ShareCapital2023-12-3107477792core:RetainedEarningsAccumulatedLosses2024-12-3107477792core:RetainedEarningsAccumulatedLosses2023-12-3107477792core:ShareCapitalbus:Consolidated2022-12-3107477792core:SharePremiumbus:Consolidated2022-12-31074777922022-12-3107477792core:ShareCapital2022-12-3107477792core:RetainedEarningsAccumulatedLosses2022-12-3107477792core:ShareCapitalbus:Consolidated2024-01-012024-12-3107477792core:ShareCapital2024-01-012024-12-3107477792bus:Consolidated2022-12-3107477792core:Goodwill2024-01-012024-12-3107477792core:LeaseholdImprovements2024-01-012024-12-3107477792core:PlantMachinery2024-01-012024-12-3107477792core:ComputerEquipment2024-01-012024-12-3107477792core:MotorVehicles2024-01-012024-12-3107477792core:UKTaxbus:Consolidated2024-01-012024-12-3107477792core:UKTaxbus:Consolidated2023-01-012023-12-3107477792bus:Consolidated12024-01-012024-12-3107477792bus:Consolidated12023-01-012023-12-3107477792core:Goodwillbus:Consolidated2023-12-3107477792core:Goodwillbus:Consolidated2024-01-012024-12-3107477792core:LeaseholdImprovementsbus:Consolidated2023-12-3107477792core:PlantMachinerybus:Consolidated2023-12-3107477792core:ComputerEquipmentbus:Consolidated2023-12-3107477792core:MotorVehiclesbus:Consolidated2023-12-3107477792bus:Consolidated2023-12-3107477792core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3107477792core:PlantMachinerybus:Consolidated2024-01-012024-12-3107477792core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3107477792core:MotorVehiclesbus:Consolidated2024-01-012024-12-3107477792core:Subsidiary12024-01-012024-12-3107477792core:Subsidiary22024-01-012024-12-3107477792core:Subsidiary32024-01-012024-12-3107477792core:Subsidiary112024-01-012024-12-3107477792core:Subsidiary222024-01-012024-12-3107477792core:Subsidiary332024-01-012024-12-3107477792core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3107477792core:CurrentFinancialInstruments2024-12-3107477792core:CurrentFinancialInstruments2023-12-3107477792core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3107477792core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3107477792core:CurrentFinancialInstruments22024-12-3107477792core:CurrentFinancialInstruments32024-12-3107477792core:WithinOneYearbus:Consolidated2024-12-3107477792core:WithinOneYearbus:Consolidated2023-12-3107477792core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107477792core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107477792core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3107477792bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107477792bus:FRS1022024-01-012024-12-3107477792bus:Audited2024-01-012024-12-3107477792bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3107477792bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP