Company registration number 08017459 (England and Wales)
WESSEX FIXINGS LTD T/A WF SUPPLIES
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
WESSEX FIXINGS LTD T/A WF SUPPLIES
COMPANY INFORMATION
Directors
Mr D Barry
Mrs K Long
Mrs S Long
Mr D Long
Mr N Long
Mr D Gray
Secretary
Mr N Long
Company number
08017459
Registered office
South Way
Walworth Business Park
Andover
Hampshire
SP10 5AF
Auditor
Byrd Link Audit and Accountancy Services Limited
Honeybourne Place
Jessop Avenue
Cheltenham
GL50 3SH
WESSEX FIXINGS LTD T/A WF SUPPLIES
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 24
WESSEX FIXINGS LTD T/A WF SUPPLIES
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the Period ended 31 December 2024.
Business Review and Future Developments
WF Supplies Ltd is engaged in the warehousing, supply and distribution of construction products to the shopfitting and drylining sectors. The company’s core product range includes a wide variety of specialist building materials and associated products, which are delivered directly to project locations throughout the United Kingdom.
The company continues to operate from its 4 premises in Andover, Hampshire, which house both its head office and distribution facilities.
Despite ongoing economic uncertainties and continued cost pressures, the directors are satisfied with the company’s performance during the year. Distribution-related costs in particular have remained elevated and continue to place pressure on profitability. During the year, the company undertook a review of its core customer base and renewed its focus on its established strengths in providing excellent product availability and high levels of service to the Interior fit sector.
This refined focus is expected to strengthen the company’s alignment with the core values that have supported its long-term success. The directors anticipate improved stability in future years, enabling the business to pursue sustainable growth and continued investment in its operations and service offering.
Principal risks and uncertainties
Competition
The company operates in a highly competitive market. Nevertheless, its reputation for high-quality products, strong product availability and market-leading customer service enables it to maintain a robust position within the sector.
Pricing Volatility
Economic factors including exchange rate fluctuations, inflationary pressures, and supply chain constraints continue to contribute to cost volatility. The company actively monitors product costs and adjusts its procurement strategies to mitigate these risks, ensuring continuity of supply and protecting margins wherever possible.
Credit Risk
The company provides credit terms to its customers and is therefore exposed to the risk of non-payment. This risk is managed through regular review of customer credit limits, active monitoring of outstanding balances and robust credit control procedures.
Operational Risk
As a distributor, the company is exposed to operational risks including warehouse efficiency, stock management, delivery logistics and IT system reliability. The company invests in staff training, operational processes and system improvements to reduce the likelihood and impact of operational disruptions.
Regulatory and Compliance Risk
The company must comply with various regulations, including product standards, employment law, health and safety legislation and environmental requirements. Continued monitoring and staff training help ensure ongoing compliance and reduce the risk of penalties or reputational damage.
WESSEX FIXINGS LTD T/A WF SUPPLIES
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators
Financial KPIs
The directors promote transparency and understanding of key financial metrics across the organisation, including turnover, contribution margin, gross profit and EBITDA. These indicators have remained within acceptable tolerances, acknowledging that the company’s growth strategy may influence short-term performance.
Non-Financial KPIs
Operational performance is tracked through On-Time In-Full (OTIF) delivery metrics and customer satisfaction metrics. These indicators are monitored continuously to ensure that the company maintains a customer-centric approach.
Mr N Long
Director
17 December 2025
WESSEX FIXINGS LTD T/A WF SUPPLIES
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the Period ended 31 December 2024.
Principal activities
The principal activity of the company during the year continued to be the warehousing, supply and distribution of construction products to the shopfitting and drylining sectors across the United Kingdom.
Results and dividends
The results for the Period are set out on page 8.
Ordinary dividends were paid amounting to £582,986. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the Period and up to the date of signature of the financial statements were as follows:
Mr D Barry
Mrs K Long
Mrs S Long
Mr D Long
Mr N Long
Mr D Gray
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
WESSEX FIXINGS LTD T/A WF SUPPLIES
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 4 -
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr N Long
Director
17 December 2025
WESSEX FIXINGS LTD T/A WF SUPPLIES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WESSEX FIXINGS LTD T/A WF SUPPLIES
- 5 -
We have audited the financial statements of Wessex Fixings Ltd T/A WF Supplies (the 'company') for the Period ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the possible effects of the matter described in the Basis for Qualified Opinion section of our report the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the Period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006..
Basis for qualified opinion
We were appointed as auditors of the Company in September 2025 and were therefore unable to observe the counting of physical inventories as at 1 April 2024 and 31 December 2024 or to perform alternative procedures to verify the existence and completeness of the opening and closing inventory quantities, which are stated at £1,555 324 (£1,488 845 at 31 March 2024) in the financial statements. As opening and closing inventories enter into the determination of the results of operations, we were unable to determine whether adjustments might have been necessary in respect of the profit for the year reported in the statement of comprehensive income and the related elements in the balance sheet and statement of changes in equity.
Our audit opinion on the financial statements for the year ended 31 December 2024 is therefore qualified due to a limitation of scope in respect of opening and closing inventories
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
WESSEX FIXINGS LTD T/A WF SUPPLIES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WESSEX FIXINGS LTD T/A WF SUPPLIES (CONTINUED)
- 6 -
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial Period for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the statement of directors’ responsibilities set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
WESSEX FIXINGS LTD T/A WF SUPPLIES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WESSEX FIXINGS LTD T/A WF SUPPLIES (CONTINUED)
- 7 -
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory frameworks within which the company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the identified as the Companies Act 2006, UK GAAP (FRS102) and relevant tax legislation. We considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statements. Our audit procedures included, but were not limited to:
making enquiries of directors and management as to where they consider there to be a susceptibility to fraud and whether they have any knowledge or suspicion of fraud;
obtaining an understanding of the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;
assessing the design effectiveness of the controls in place to prevent and detect fraud;
assessing the risk of management override including identifying and testing journal entries;
challenging the assumptions and judgments made by management in its significant accounting estimates.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the FRC’s website at: https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-the-fi/description-of-the-auditor%E2%80%99s-responsibilities-for. This description forms part of our auditor’s report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Russel Byrd FCA (Senior Statutory Auditor)
For and on behalf of Byrd Link Audit and Accountancy Services Limited, Statutory Auditor
Accountants
Honeybourne Place
Jessop Avenue
Cheltenham
GL50 3SH
17 December 2025
WESSEX FIXINGS LTD T/A WF SUPPLIES
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
Period
Year
ended
ended
31 Dec
31 March
2024
2024
Notes
£
£
Turnover
3
12,879,283
14,029,804
Cost of sales
(7,914,333)
(9,145,860)
Gross profit
4,964,950
4,883,944
Administrative expenses
(3,846,603)
(4,378,108)
Other operating income
9,799
Operating profit
4
1,118,347
515,635
Interest receivable and similar income
7
9,923
4,398
Interest payable and similar expenses
8
(58,145)
(20,391)
Profit before taxation
1,070,125
499,642
Tax on profit
9
(335,076)
(134,521)
Profit for the financial Period
735,049
365,121
The profit and loss account has been prepared on the basis that all operations are continuing operations.
WESSEX FIXINGS LTD T/A WF SUPPLIES
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 9 -
Period
Year
ended
ended
31 Dec
31 March
2024
2024
£
£
Profit for the Period
735,049
365,121
Other comprehensive income
-
-
Total comprehensive income for the Period
735,049
365,121
WESSEX FIXINGS LTD T/A WF SUPPLIES
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
31 Dec 2024
31 March 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,820,624
1,416,119
Current assets
Stocks
12
1,555,324
1,488,845
Debtors
13
2,039,393
2,373,846
Cash at bank and in hand
318,099
267,087
3,912,816
4,129,778
Creditors: amounts falling due within one year
14
(2,476,182)
(2,914,090)
Net current assets
1,436,634
1,215,688
Total assets less current liabilities
3,257,258
2,631,807
Creditors: amounts falling due after more than one year
15
(642,654)
(338,394)
Provisions for liabilities
Deferred tax liability
18
413,823
244,695
(413,823)
(244,695)
Net assets
2,200,781
2,048,718
Capital and reserves
Called up share capital
19
100,000
100,000
Profit and loss reserves
2,100,781
1,948,718
Total equity
2,200,781
2,048,718
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 17 December 2025 and are signed on its behalf by:
Mr N Long
Director
Company registration number 08017459 (England and Wales)
WESSEX FIXINGS LTD T/A WF SUPPLIES
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
100,000
2,073,597
2,173,597
Year ended 31 March 2024:
Profit and total comprehensive income
-
365,121
365,121
Dividends
-
(490,000)
(490,000)
Balance at 31 March 2024
100,000
1,948,718
2,048,718
Period ended 31 December 2024:
Profit and total comprehensive income
-
735,049
735,049
Dividends
-
(582,986)
(582,986)
Balance at 31 December 2024
100,000
2,100,781
2,200,781
WESSEX FIXINGS LTD T/A WF SUPPLIES
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 12 -
2024
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
1,268,285
1,100,524
Interest paid
(58,145)
(76,663)
Income taxes paid
(30,804)
(22,607)
Net cash inflow from operating activities
1,179,336
1,001,254
Investing activities
Purchase of tangible fixed assets
(808,890)
(757,632)
Proceeds from disposal of tangible fixed assets
29,333
20,919
Repayment of loans
108,344
(82,168)
Interest received
9,923
4,398
Net cash used in investing activities
(661,290)
(814,483)
Financing activities
Repayment of borrowings
(330,316)
52,927
Movement in directors' loan accounts
(77,862)
Payment of finance leases obligations
446,268
439,173
Dividends paid
(582,986)
(490,000)
Net cash used in financing activities
(467,034)
(75,762)
Net increase in cash and cash equivalents
51,012
111,009
Cash and cash equivalents at beginning of Period
267,087
156,078
Cash and cash equivalents at end of Period
318,099
267,087
WESSEX FIXINGS LTD T/A WF SUPPLIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
Wessex Fixings Ltd T/A WF Supplies is a private company limited by shares incorporated in England and Wales. The registered office is South Way, Walworth Business Park, Andover, Hampshire, SP10 5AF.
1.1
Reporting period
The company shortened its accounting period from 31 March 2025 to 31 December 2024 and hence the comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
WESSEX FIXINGS LTD T/A WF SUPPLIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
25% straight line
Plant and equipment
10% straight line
Fixtures and fittings
33% straight line
Motor vehicles
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
WESSEX FIXINGS LTD T/A WF SUPPLIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
WESSEX FIXINGS LTD T/A WF SUPPLIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
WESSEX FIXINGS LTD T/A WF SUPPLIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
WESSEX FIXINGS LTD T/A WF SUPPLIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.14
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2024
2024
£
£
Turnover analysed by class of business
Construction activities
12,879,283
14,029,804
2024
2024
£
£
Turnover analysed by geographical market
United Kingdom
12,879,283
14,029,804
2024
2024
£
£
Other revenue
Interest income
9,923
4,398
4
Operating profit
2024
2024
Operating profit for the period is stated after charging/(crediting):
£
£
Exchange losses
11,773
12,555
Fees payable to the company's auditor for the audit of the company's financial statements
Depreciation of tangible fixed assets
345,713
362,157
Loss/(profit) on disposal of tangible fixed assets
29,339
(20,919)
WESSEX FIXINGS LTD T/A WF SUPPLIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 19 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the Period was:
2024
2024
Number
Number
64
52
Their aggregate remuneration comprised:
2024
2024
£
£
Wages and salaries
1,945,630
2,180,215
6
Directors' remuneration
2024
2024
£
£
Remuneration for qualifying services
74,402
7
Interest receivable and similar income
2024
2024
£
£
Interest income
Interest on bank deposits
9,923
4,398
2024
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
9,923
4,398
8
Interest payable and similar expenses
2024
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,653
3,528
Other finance costs:
Interest on finance leases and hire purchase contracts
56,492
16,863
58,145
20,391
WESSEX FIXINGS LTD T/A WF SUPPLIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 20 -
9
Taxation
2024
2024
£
£
Current tax
UK corporation tax on profits for the current period
165,948
134,521
Deferred tax
Origination and reversal of timing differences
169,128
Total tax charge
335,076
134,521
The actual charge for the Period can be reconciled to the expected charge for the Period based on the profit or loss and the standard rate of tax as follows:
2024
2024
£
£
Profit before taxation
1,070,125
499,642
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
267,531
124,911
Tax effect of expenses that are not deductible in determining taxable profit
1,500
Deferred tax adjustments in respect of prior years
66,045
Other tax adjustments
9,610
Taxation charge for the period
335,076
134,521
10
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 December 2024
189,500
Amortisation and impairment
At 1 April 2024 and 31 December 2024
189,500
Carrying amount
At 31 December 2024
At 31 March 2024
WESSEX FIXINGS LTD T/A WF SUPPLIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 21 -
11
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
560,337
274,822
148,399
1,354,719
2,338,277
Additions
11,482
34,403
763,005
808,890
Disposals
(16,570)
(71,070)
(136,797)
(224,437)
At 31 December 2024
571,819
258,252
111,732
1,980,927
2,922,730
Depreciation and impairment
At 1 April 2024
267,092
113,853
117,533
423,680
922,158
Depreciation charged in the Period
65,418
19,815
19,444
241,036
345,713
Eliminated in respect of disposals
(13,510)
(71,010)
(81,245)
(165,765)
At 31 December 2024
332,510
120,158
65,967
583,471
1,102,106
Carrying amount
At 31 December 2024
239,309
138,094
45,765
1,397,456
1,820,624
At 31 March 2024
293,245
160,969
30,866
931,039
1,416,119
12
Stocks
2024
2024
£
£
Finished goods and goods for resale
1,555,324
1,488,845
13
Debtors
2024
2024
Amounts falling due within one year:
£
£
Trade debtors
1,812,119
2,122,227
Amounts owed by group undertakings
59,034
Other debtors
161,797
111,356
Prepayments and accrued income
65,477
81,229
2,039,393
2,373,846
WESSEX FIXINGS LTD T/A WF SUPPLIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 22 -
14
Creditors: amounts falling due within one year
2024
2024
Notes
£
£
Obligations under finance leases
17
381,219
239,211
Other borrowings
16
249,898
580,214
Trade creditors
1,165,827
1,647,082
Corporation tax
156,109
20,965
Other taxation and social security
317,153
291,256
Other creditors
153,576
29,133
Accruals and deferred income
52,400
106,229
2,476,182
2,914,090
15
Creditors: amounts falling due after more than one year
2024
2024
Notes
£
£
Obligations under finance leases
17
642,654
338,394
16
Loans and overdrafts
2024
2024
£
£
Other loans
249,898
580,214
Payable within one year
249,898
580,214
The borrowing represents an invoice financing arrangement which the company has with its bank ( HSBC Bank Plc. and HSBC Invoice Finance (UK) Ltd) which is shown as legal charges on the company register. These contain both fixed and floating charges and are secured against all the property or undertaking of the company.
17
Finance lease obligations
2024
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
381,219
239,211
In two to five years
642,654
338,394
1,023,873
577,605
WESSEX FIXINGS LTD T/A WF SUPPLIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 23 -
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2024
Balances:
£
£
Accelerated capital allowances
413,823
244,695
2024
Movements in the Period:
£
Liability at 1 April 2024
244,695
Charge to profit or loss
169,128
Liability at 31 December 2024
413,823
19
Share capital
2024
2024
2024
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares (A-F) of £1 each
100,000
100,000
100,000
100,000
20
Related party transactions
As at the balance sheet date, the company owed £12,089 and £78,721 to Yorke and Co LLP and Fast Build Supplies Limited respectively, all of which were under common control. The company was owed £160,185 by Rock Recycling Limited, a company under common control. The loans were not subject to interest.
21
Directors' transactions
Dividends totalling £582,986 (2024 - £490,000) were paid in the Period in respect of shares held by the company's directors.
During the period, the company operated interest free loans with the directors. At the reporting date, £43,564 was owed to the directors.
WESSEX FIXINGS LTD T/A WF SUPPLIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 24 -
22
Cash generated from operations
2024
2024
£
£
Profit after taxation
735,049
365,121
Adjustments for:
Taxation charged
335,076
134,521
Finance costs
58,145
20,391
Investment income
(9,923)
(4,398)
Loss/(gain) on disposal of tangible fixed assets
29,339
(20,919)
Depreciation and impairment of tangible fixed assets
345,713
362,157
Movements in working capital:
(Increase)/decrease in stocks
(66,479)
125,063
(Increase)/decrease in debtors
226,109
381,874
Increase/(decrease) in creditors
(384,744)
(750,588)
Cash generated from operations
1,268,285
1,100,524
23
Analysis of changes in net debt
2024
£
Opening net funds/(debt)
Cash at bank and in hand
267,087
Borrowings excluding overdrafts
(580,214)
Lease liabilities
(577,605)
(890,732)
Changes in net debt arising from:
Cash flows of the entity
(64,940)
Closing net funds/(debt) as analysed below
(955,672)
Closing net funds/(debt)
Cash at bank and in hand
318,099
Borrowings excluding overdrafts
(249,898)
Lease liabilities
(1,023,873)
(955,672)
2024-12-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr D BarryMrs K LongMrs S LongMr D LongMr D GrayMr D GrayMr N Long080174592024-04-012024-12-3108017459bus:Director12024-04-012024-12-3108017459bus:Director22024-04-012024-12-3108017459bus:Director32024-04-012024-12-3108017459bus:Director42024-04-012024-12-3108017459bus:CompanySecretaryDirector12024-04-012024-12-3108017459bus:Director52024-04-012024-12-3108017459bus:CompanySecretary12024-04-012024-12-3108017459bus:Director62024-04-012024-12-3108017459bus:RegisteredOffice2024-04-012024-12-31080174592024-12-31080174592023-04-012024-03-3108017459core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3108017459core:RetainedEarningsAccumulatedLosses2024-04-012024-12-31080174592024-03-3108017459core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3108017459core:PlantMachinery2024-12-3108017459core:FurnitureFittings2024-12-3108017459core:MotorVehicles2024-12-3108017459core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3108017459core:PlantMachinery2024-03-3108017459core:FurnitureFittings2024-03-3108017459core:MotorVehicles2024-03-3108017459core:ShareCapital2024-12-3108017459core:ShareCapital2024-03-3108017459core:RetainedEarningsAccumulatedLosses2024-12-3108017459core:RetainedEarningsAccumulatedLosses2024-03-3108017459core:ShareCapital2023-03-3108017459core:RetainedEarningsAccumulatedLosses2023-03-3108017459core:ShareCapitalOrdinaryShareClass12024-12-3108017459core:ShareCapitalOrdinaryShareClass12024-03-310801745912024-04-012024-12-31080174592024-03-3108017459core:Goodwill2024-04-012024-12-3108017459core:LandBuildingscore:LongLeaseholdAssets2024-04-012024-12-3108017459core:PlantMachinery2024-04-012024-12-3108017459core:FurnitureFittings2024-04-012024-12-3108017459core:MotorVehicles2024-04-012024-12-3108017459core:UKTax2024-04-012024-12-3108017459core:UKTax2023-04-012024-03-310801745912023-04-012024-03-3108017459core:Goodwill2024-03-3108017459core:Goodwill2024-12-3108017459core:Goodwill2024-03-3108017459core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3108017459core:PlantMachinery2024-03-3108017459core:FurnitureFittings2024-03-3108017459core:MotorVehicles2024-03-3108017459core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012024-12-3108017459core:CurrentFinancialInstruments2024-12-3108017459core:CurrentFinancialInstruments2024-03-3108017459core:Non-currentFinancialInstruments2024-12-3108017459core:Non-currentFinancialInstruments2024-03-3108017459core:WithinOneYear2024-12-3108017459core:WithinOneYear2024-03-3108017459core:BetweenTwoFiveYears2024-12-3108017459core:BetweenTwoFiveYears2024-03-3108017459bus:OrdinaryShareClass12024-04-012024-12-3108017459bus:OrdinaryShareClass12024-12-3108017459bus:OrdinaryShareClass12024-03-3108017459bus:PrivateLimitedCompanyLtd2024-04-012024-12-3108017459bus:FRS1022024-04-012024-12-3108017459bus:Audited2024-04-012024-12-3108017459bus:FullAccounts2024-04-012024-12-31xbrli:purexbrli:sharesiso4217:GBP