Company registration number 08117759 (England and Wales)
AFFINITY MULTI ACADEMY TRUST
(A COMPANY LIMITED BY GUARANTEE)
ANNUAL REPORT AND ACCOUNTS
FOR THE YEAR ENDED
31 AUGUST 2025
31 August 2025
AFFINITY MULTI ACADEMY TRUST
CONTENTS
Page
Reference and administrative details
1 - 2
Trustees' report
3 - 8
Governance statement
9 - 11
Statement on regularity, propriety and compliance
12
Statement of Trustees' responsibilities
13
Independent auditor's report on the accounts
14 - 17
Independent reporting accountant's report on regularity
18 - 19
Statement of financial activities including income and expenditure account
20 - 21
Balance sheet
22
Statement of cash flows
23
Notes to the accounts including accounting policies
24 - 42
AFFINITY MULTI ACADEMY TRUST
REFERENCE AND ADMINISTRATIVE DETAILS
- 1 -
Members
Peter Wood
Robin Hall
Sandy Willatt
Trustees
Lynne Pritchard (Chair of Trustees)
Lorraine Daniels
Rita Drinkwater
Anne Hancock
Charles Boston (Resigned 4 January 2025)
Natalie Frost
Kate Kendel
Helen Garrett
Dawn Howell (Appointed 7 March 2025)
Julie Taylor (Appointed 21 May 2025)
Senior management team
- Headteacher
Michelle Flanz (Accounting Officer)
- Deputy Headteacher
Lisa Gill
- Finance Officer
Andrea Scott
- Assistant Headteacher
Karen Barber
- Assistant Headteacher
Matthew Eldridge
- Assistant Headteacher
Matthew Gill
Company registration number
08117759 (England and Wales)
Principal and registered office
Meadowgate School
Meadowgate Lane
Wisbech
Cambridgeshire
PE13 2JH
United Kingdom
Independent auditor
Azets Audit Services
Westpoint
Lynch Wood
Peterborough
Cambridgeshire
PE2 6FZ
United Kingdom
Bankers
Lloyds Bank
3 North Brink
Wisbech
Cambridgeshire
PE13 1JT
United Kingdom
AFFINITY MULTI ACADEMY TRUST
REFERENCE AND ADMINISTRATIVE DETAILS
- 2 -
Solicitors
LGSS Law Limited
Priory House
Monks Walk
Chicksands
Shefford
SG1 7TQ
AFFINITY MULTI ACADEMY TRUST
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -

The Trustees present their annual report together with the accounts and auditor's report of the charitable company for the year 1 September 2024 to 31 August 2025. The annual report serves the purposes of both a trustees' report, and a directors' report and strategic report under company law.

The academy trust operates one academy serving catchment areas in Fenland. The Academy has a combined pupil capacity of 176 and had a roll of 182 in the census on 6th October 2024.

Structure, governance and management
Constitution

The academy trust is a company limited by guarantee and an exempt charity. The charitable company's memorandum and articles of association are the primary governing documents of the academy trust.

The charitable company operates as Meadowgate Academy.

The trustees of Affinity Multi Academy Trust are also the directors of the charitable company for the purposes of company law.

 

The operation of The Trust’s Academy and employment of staff are the responsibility of the Trustees. The Trust retains control of Academy budgets and finances, and monitors these through its Finance and Personnel Committee (F&P). The Academy has a Board of Directors responsible for monitoring. Within this Report, the term Trustee refers to a member of the Board of Trustees.

 

Details of the Trustees who served during the year, and to the date these accounts are approved, are included in the Reference and Administrative Details on page 1.

Members' liability

Each member of the charitable company undertakes to contribute to the assets of the charitable company in the event of it being wound up while they are a member, or within one year after they cease to be a member, such amount as may be required, not exceeding £10, for the debts and liabilities contracted before they ceased to be a member.

Trustees' indemnities

The Trust has secured insurance cover through Zurich. The policy protects Trustees, Governors and Officers from claims arising from negligent acts, errors or omissions occurring whilst on Trust business, and provides cover up to £5,000,000. It is not possible to quantify the Trustees, Governors and Officers indemnity element from the overall cost of the Trust policy.

Method of recruitment and appointment or election of Trustees

The arrangements are as set out in the Articles and Funding Agreement. Trustees are appointed for a fixed term. The previous Executive Headteacher is an ex officio member of the Board of Trustees however at the current time the new Headteacher (and Chief Executive Officer) has not been elected to the Board. Parent Trustees and the staff Trustees are elected to office or appointed if there are insufficient candidates offering themselves for election. The Articles of Association make provision for twelve Trustees.

Policies and procedures adopted for the induction and training of Trustees

The Trust is committed to providing adequate opportunities for Trustees to undertake and receive suitable training so as to enable them to perform their role effectively. To this end the Trust provides internal training led by Trust and School staff and also links with a number of local training providers.

 

All new Trustees have an induction programme, according to their need, which includes introductory sessions, mentoring, formal training courses, and a tour of the School. This process will involve a meeting with the Chair of Trustees as necessary, selected students and staff. All Trustees are provided with a handbook plus copies of

policies and procedures documents that are appropriate to the role they undertake as Trustees with particular emphasis on the committee work that they will undertake.

AFFINITY MULTI ACADEMY TRUST
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
Organisational structure

The Governance of the Trust is defined in the Memorandum and Articles of Association together with the Funding Agreement with the Department of Education.

 

The Board of Trustees meets on at least six occasions per year and is responsible for the strategic direction of the Trust. The Trustees are responsible for setting strategic policy, adopting an annual plan and budget, monitoring the Trust by the use of those budgets and making major decisions about the direction of the Trust, capital expenditure, senior staff appointments and executive pay.

 

The sub committees which meet on at least six occasions each year are responsible for implementing strategic policy, ensuring the appropriateness of annual budgets and capital expenditure projects for the Academy and monitoring performance against that budget and authorised capital limits. Trustees are members of one or two sub-committees, the terms of reference for which are reviewed annually, who report to the Board of Trustees.

 

The Academy Senior Leadership Team (SLT) controls the Academy at an executive level implementing policies and reporting to the Board. The SLT is responsible for the day to day operation of the Academy, in particular organising staff, resources and students. They are responsible for the authorisation of spending in accordance with the agreed spending limits within financial regulations and agreed budgets and for the appointment of staff, below senior leadership level i.e. Deputy and above, following vetting and safeguarding recruitment processes.

 

The Executive Headteacher is the designated Accounting Officer and has overall responsibility for the day to day financial management of the Trust. The Executive Headteacher manages the Trust on a daily basis supported by a Senior Leadership Team. The Trust Senior Management Team meets frequently to discuss emerging matters and to help to develop strategies for future development to be put to the Board of Trustees as required for approval.

Arrangements for setting pay and remuneration of key management personnel

Key management personnel include Trustees and those staff to whom the Trustees have delegated significant authority and responsibility in the day-to-day running of the Trust.

 

Pay and remuneration of key management personnel is decided by a variety of contributory factors, such as the school group size, ISR, the pay scales for each role and the level of experience of each staff member. In addition, pay levels may be affected by nationally agreed pay awards, the ability to recruit and retain in post, all of which are in accordance with the Trust’s appointment and pay policies.

 

All amendments to key management’s pay and remuneration is approved by the appropriate sub-committee and ratified by the Board of Trustees.

 

 

Trade Union Facility Time

During the year one employee of the Trust, on a 100% full time equivalent contract, acted as union officials. The employees spent 5 hours (equating to less than 0.03%) of their time on union facility. The total cost of facility time is £70.95 for the year.

Related parties and other connected charities and organisations

Owing to the nature of the Trust's operations and the composition of the Board of Trustees being drawn from local public and private sector organisations, it is inevitable that from time to time transactions will take place with organisations in which a Trustee or a Governor may have an interest. All transactions involving such organisations are conducted at arm's length and in accordance with the Trust’s financial regulations and normal procedures. Any transaction where the Trustee may have a pecuniary interest is only undertaken in accordance with the ‘at cost’ principle described in the Academy Trust Handbook.

 

The Trust did not cooperate with any related party during the academic year in pursuit of its charitable activities and does not have a formal sponsor.

Applications for employment by disabled persons are given full and fair consideration for all vacancies in accordance with their particular aptitude and abilities. In the event of employees becoming disabled then every effort is made to retrain them in order that their employment within the Trust may continue.

AFFINITY MULTI ACADEMY TRUST
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
Objectives and activities
Objects and aims

The principal object and aim of the Trust is the operation of a family of Academies to provide free education and care for pupils of different abilities between the ages of 4 and 19. Specifically to enable each child to realise his or her full academic, creative and physical potential and to develop positive social and moral values.

Objectives, strategies and activities

During the year the Trust has worked towards these aims by:

 

Our success in fulfilling our aims can be measured by:

Public benefit

In setting our objectives and planning our activities, the Trustees have carefully considered the Charity Commission’s general guidance on public benefit.

Strategic report
Achievements and performance

The Trust continued its mission to ensure that students achieved their potential in public examinations; encouraged a wide range of extra-curricular activities; developed and retained suitable staff and guided students in suitable progression when they left the School.

 

Specific achievements were as follows:

Key performance indicators

The Trustees receive regular information at each committee meeting to enable them to monitor the performance of the Trust compared to aims, strategies and financial budgets.

 

Financial

As funding is based on pupil numbers this is a KPI. Pupil numbers for 2024/25 were 182 against revenue income of £5,627,568.

 

A further KPI is staffing costs as a percentage of total revenue income. For 2024/25 this was 82%. The Board of Trustees is confident that staffing levels are closely monitored to agreed Full Time Equivalent and staffing structures all approved by them.

AFFINITY MULTI ACADEMY TRUST
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -

The Finance Committee also monitor premises costs to General Annual Grant (GAG) income, capitation spend for curriculum departments to GAG income, total income less grants and cash flow on a regular basis to ensure that the budget is set and managed appropriately.

 

Non-Financial

Meadowgate Academy was rated Outstanding by Ofsted in April 2025.

Going concern

After making appropriate enquiries, the board of trustees has a reasonable expectation that the academy trust has adequate resources to continue in operational existence for the foreseeable future. For this reason, the board of trustees continues to adopt the going concern basis in preparing the accounts. Further details regarding the adoption of the going concern basis can be found in the statement of accounting policies.

Financial review

The principal source of funding for the Trust is the GAG and other grants that it receives from the Department for Education (DfE). For the year ended 31 August 2025 the Trust received £5,640,762 (2024: £5,257,566) of GAG and other income. A high percentage of this income is spent on wages and salaries and support costs to deliver the Trust’s primary objective of the provision of education. During the year the Trust spent a total of £5,759,181, (2024: £5,556,971) including capital projects. A summary of the Trust’s financial results are set out in the financial statements.

 

Due to the accounting rules for the Local Government Pension Scheme under FRS102, the Academy is recognising no pension fund asset due to the asset ceiling restriction. This does not mean that an immediate liability for this amount crystallises and such a deficit generally results in a cash flow effect in the form of increased employer contributions over a number of years. While there has been a reduction in the opening deficit of £1,000 resulting from the application of actuarial assumptions and does not guarantee that contribution rates will reduce and ease the cash flow effect on the Trust.

Reserves policy

The Trustees are aware of the requirement to balance current and future needs and always aim to set a balanced budget with annual income balancing annual expenditure. The Trustees monitor estimated year-end carry forward figures via the monthly reports from the Finance Officer. The budget plan identifies how any reserves carried forward will be allocated in the plan for the following academic year, including the identification of any funds restricted or designated for a specific project or purpose.

 

The Trust’s current level of free reserves (total funds less the amount held in fixed assets and restricted funds) is £90,560 (2024: £100,226). This has been built up from a mixture of locally raised income and balances transferred from the predecessor schools.

 

The Trust’s balance on restricted general funds (excluding pension reserve) plus the balance on unrestricted funds at 31 August 2025 was £530,738 (2024: £490,037).

 

The cash balance of the Trust has been very healthy all year, ending the year with a balance of £979,710 (2024: £700,177). A significant proportion of this cash is held against specific projects and is not available to meet normal recurring expenditure.

Principal risks and uncertainties

The Trustees maintain a risk register identifying the major risks to which the Trust and the Academy are exposed, and identifying actions and procedures to mitigate those risks. A formal review of the risk register process is undertaken on an annual basis and the internal control systems and the exposure to said risks are monitored on behalf of the Trustees at each Audit Committee meeting. The principal risks facing the Trust are outlined below; those facing the Trust at an operational level are addressed by its systems and by internal financial and other controls.

 

The Trustees report that the Trust’s financial and internal controls conform to guidelines issued by the DfE, and that improvements to the wider framework of systems dealing with business risk and risk management strategy continue to be made and formally documented.

AFFINITY MULTI ACADEMY TRUST
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -

Risks linked to the trust’s estate are managed by subcontracting our estate management to a property maintenance company to ensure legal compliancy.

 

It is recognised that systems can only provide reasonable but not absolute assurance that major risks have been

adequately managed.

 

As a single Academy the level of financial risk is low. Cash flows can be reliably forecast, monitored and reported. Staff costs make up the majority of expenditure and are relatively stable with contingencies in place to cover such items as sickness and maternity.

 

The Trustees assess the other principal risks and uncertainties facing the Trust as follows:

 

The Trust has continued to strengthen its risk management process throughout the year by improving the process and ensuring staff awareness.

Plans for future periods

The Academy Development plan outlines the focus for curriculum development for 2025/26. This plan informs budget and spending plans. It is hoped the School can continue to expand its curriculum offer and upgrade some of its accommodation.

Funds held as custodian trustee on behalf of others

The Trust acts as an agent in distributing 16-19 Bursary Funds from the DfE. Payments received from the DfE and subsequent disbursements to students are excluded from the Statement of Financial Activities as the Trust does not have control over the charitable application of the funds. The Trust can use up to 5% of the allocation towards its own administration costs and this is recognised in the Statement of Financial Activities. Where the funds have not been fully applied in the accounting period then an amount will be included as amounts due to the DfE.

AFFINITY MULTI ACADEMY TRUST
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
Auditor

In so far as the Trustees are aware:

- there is no relevant audit information of which the charitable company's auditor is unaware; and

- the Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.

The Trustees' report, incorporating a strategic report, was approved by order of the board of trustees, as the company directors, on 02 December 2025 and signed on its behalf by:

Lynne Pritchard
Chair of Trustees
AFFINITY MULTI ACADEMY TRUST
GOVERNANCE STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2025
- 9 -
Scope of responsibility

As Trustees, we acknowledge we have overall responsibility for ensuring that Affinity Multi Academy Trust has an effective and appropriate system of control, financial and otherwise. However, such a system is designed to manage rather than eliminate the risk of failure to achieve business objectives, and can provide only reasonable and not absolute assurance against material misstatement or loss.

The board of trustees has delegated the day-to-day responsibility to the principal, as accounting officer, for ensuring financial controls conform with the requirements of both propriety and good financial management and in accordance with the requirements and responsibilities assigned to it in the funding agreement between Affinity Multi Academy Trust and the Secretary of State for Education. The accounting officer is also responsible for reporting to the board of trustees any material weaknesses or breakdowns in internal control.

Governance

The information on governance included here supplements that described in the Trustees' Report and in the Statement of Trustees' Responsibilities. The board of trustees has formally met 6 times during the year. Attendance during the year at meetings of the board of trustees was as follows:

 

Trustees                Meetings Attended    Out of Possible

Lynne Pritchard (Chair of Trustees)            5            5

Lorraine Daniels                    3            5

Rita Drinkwater                    5            5

Anne Hancock                    5            5

Charles Boston (Resigned 4 January 2025)        2            2

Natalie Frost                    3            5

Kate Kendel                    3            5

Helen Garrett                    4            5

Dawn Howell (Appointed 7 March 2025)        1            2

Julie Taylor (Appointed 21 May 2025)        1            1

Conflicts of interest

Academy trusts have processes in place to manage conflicts of interest, including for maintaining an up-to-date and complete register of interests. This information is used when tendering for contracts and is taken into account when setting agendas.

Governance reviews
Review of value for money

As accounting officer, the principal has responsibility for ensuring that the academy trust delivers good value in the use of public resources. The accounting officer understands that value for money refers to the educational and wider societal outcomes, as well as estates safety and management, achieved in return for the taxpayer resources received.

The accounting officer considers how the academy trust’s use of its resources has provided good value for money during each academic year, and reports to the board of trustees where value for money can be improved, including the use of benchmarking data or by using a framework where appropriate. The accounting officer for the academy trust has delivered improved value for money during the year by:

AFFINITY MULTI ACADEMY TRUST
GOVERNANCE STATEMENT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 10 -
The purpose of the system of internal control

The system of internal control is designed to manage risk to a reasonable level rather than to eliminate all risk of failure to achieve policies, aims and objectives. It can therefore only provide reasonable and not absolute assurance of effectiveness. The system of internal control is based on an on-going process designed to identify and prioritise the risks to the achievement of academy trust policies, aims and objectives, to evaluate the likelihood of those risks being realised and the impact should they be realised, and to manage them efficiently, effectively and economically. The system of internal control has been in place in Affinity Multi Academy Trust for the period 1 September 2024 to 31 August 2025 and up to the date of approval of the annual report and accounts.

Capacity to handle risk

The board of trustees has reviewed the key risks to which the academy trust is exposed together with the operating, financial and compliance controls that have been implemented to mitigate those risks. The board of trustees is of the view that there is a formal ongoing process for identifying, evaluating and managing the academy trust's significant risks that has been in place for the period 1 September 2024 to 31 August 2025 and up to the date of approval of the annual report and accounts. This process is regularly reviewed by the board of trustees.

The risk and control framework

The academy trust's system of internal control is based on a framework of regular management information and administrative procedures including the segregation of duties and a system of delegation and accountability. In particular, it includes:

 

The Board of Trustees has decided to buy-in an internal audit service from Day's Accountancy.

 

This option has been chosen because they had experience of auditing and supporting special School Trusts.

The internal auditor's role includes giving advice on financial and other matters and performing a range of checks on the academy trust's financial and other systems. In particular, the checks carried out in the current period included a full mini audit to check our processes set out in our financial regulations.

On an annual basis, the Internal Auditor reports to the board of trustees through the audit and risk committee on the operation of the systems of control and on the discharge of the financial responsibilities of the board of trustees. On an annual basis, the Internal Auditor prepares a summary report to the committee outlining the areas reviewed, key findings, recommendations and conclusions to help the committee consider actions and assess year on year progress.

Review of effectiveness

As accounting officer, the principal has responsibility for reviewing the effectiveness of the system of internal control. During the year in question the review has been informed by:

 

AFFINITY MULTI ACADEMY TRUST
GOVERNANCE STATEMENT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 11 -

The accounting officer has been advised of the implications of the result of their review of the system of internal control by the audit and risk committee and a plan to ensure continuous improvement of the system is in place.

Approved by order of the board of trustees on 02 December 2025 and signed on its behalf by:

Lynne Pritchard
Michelle Flanz
Chair of Trustees
Accounting Officer
AFFINITY MULTI ACADEMY TRUST
STATEMENT OF REGULARITY, PROPRIETY AND COMPLIANCE
FOR THE YEAR ENDED 31 AUGUST 2025
- 12 -

As accounting officer of Affinity Multi Academy Trust, I confirm that I have had due regard to the framework of authorities governing regularity, proprierty and compliance, including the trust's funding agreement with DfE, and the requirements of the Academy Trust Handbook, including responsibilities for estates safety and management. I have also considered my responsibility to notify the academy trust board of trustees and DfE of material irregularity, improprierty and non-compliance with terms and conditions of all funding, including for estates safety management.

I confirm that I and the academy trust's board of trustees are able to identify any material irregular or improper use of funds by the academy trust, or material non-compliance with the framework of authorities.

I confirm that no instances of material irregularity, impropriety or funding non-compliance have been discovered to date. If any instances are identified after the date of this statement, these will be notified to the board of trustees and DfE.

Michelle Flanz
Accounting Officer
02 December 2025
AFFINITY MULTI ACADEMY TRUST
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 AUGUST 2025
- 13 -

The trustees (who are also the directors of Affinity Multi Academy Trust for the purposes of company law) are responsible for preparing the Trustees' report and the accounts in accordance with the Academies Accounts Direction 2024 to 2025 published by the Department for Education, United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.

Company law requires the Trustees to prepare accounts for each financial year. Under company law, the Trustees must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure, for that period.

 

In preparing these accounts, the Trustees are required to:

 

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are responsible for ensuring that in its conduct and operation the charitable company applies financial and other controls, which conform with the requirements both of propriety and of good financial management. They are also responsible for ensuring that grants received from DfE have been applied for the purposes intended.

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of accounts may differ from legislation in other jurisdictions.

Approved by order of the members of the board of trustees on 02 December 2025 and signed on its behalf by:

Lynne Pritchard
Chair of Trustees
AFFINITY MULTI ACADEMY TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AFFINITY MULTI ACADEMY TRUST
FOR THE YEAR ENDED 31 AUGUST 2025
- 14 -

Opinion

We have audited the accounts of Affinity Multi Academy Trust for the year ended 31 August 2025 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the accounts, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice), the Charities SORP 2019 and the Academies Accounts Direction 2024 to 2025 issued by the Department for Education.

In our opinion the accounts:

-

give a true and fair view of the state of the charitable company's affairs as at 31 August 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

-

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;

-

have been prepared in accordance with the requirements of the Companies Act 2006; and

-

have been prepared in accordance with the Charities SORP 2019 and the Academies Accounts Direction 2024 to 2025.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the 'Auditor's responsibilities for the audit of the accounts' section of our report. We are independent of the academy trust in accordance with the ethical requirements that are relevant to our audit of the accounts in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the academy trust’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the accounts and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the accounts does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the accounts or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the accounts themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

AFFINITY MULTI ACADEMY TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AFFINITY MULTI ACADEMY TRUST (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 15 -
Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

-

the information given in the Trustees' report including the incorporated strategic report for the financial year for which the accounts are prepared is consistent with the accounts; and

-

the Trustees' report including the incorporated strategic report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the academy trust and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' report, including the incorporated strategic report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-

the accounts are not in agreement with the accounting records and returns; or

-

certain disclosures of Trustees' remuneration specified by law are not made; or

-
we have not received all the information and explanations we require for our audit.
Responsibilities of Trustees

As explained more fully in the statement of Trustees' responsibilities, the Trustees are responsible for the preparation of the accounts and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of accounts that are free from material misstatement, whether due to fraud or error. In preparing the accounts, the Trustees are responsible for assessing the academy trust’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the accounts

Our objectives are to obtain reasonable assurance about whether the accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these accounts.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

AFFINITY MULTI ACADEMY TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AFFINITY MULTI ACADEMY TRUST (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 16 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

AFFINITY MULTI ACADEMY TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AFFINITY MULTI ACADEMY TRUST (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 17 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Tracey Richardson BSc (Hons) FCA (Senior Statutory Auditor)
for and on behalf of Azets Audit Services
5 December 2025
Chartered Accountants
Statutory Auditor
Westpoint
Lynch Wood
Peterborough
Cambridgeshire
United Kingdom
PE2 6FZ
AFFINITY MULTI ACADEMY TRUST
INDEPENDENT REPORTING ACCOUNTANT'S ASSURANCE REPORT ON REGULARITY TO AFFINITY MULTI ACADEMY TRUST AND THE SECRETARY OF STATE FOR EDUCATION
FOR THE YEAR ENDED 31 AUGUST 2025
- 18 -

In accordance with the terms of our engagement letter dated 2 July 2025 and further to the requirements of the Department for Education (DfE) as included in the Academies Accounts Direction 2024 to 2025, we have carried out an engagement to obtain limited assurance about whether the expenditure disbursed and income received by Affinity Multi Academy Trust during the period 1 September 2024 to 31 August 2025 have been applied to the purposes identified by Parliament and the financial transactions conform to the authorities which govern them.

 

This report is made solely to Affinity Multi Academy Trust and DfE in accordance with the terms of our engagement letter. Our work has been undertaken so that we might state to the Affinity Multi Academy Trust and DfE those matters we are required to state in a report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Affinity Multi Academy Trust and DfE, for our work, for this report, or for the conclusion we have formed.

Respective responsibilities of Affinity Multi Academy Trust's accounting officer and the reporting accountant

The accounting officer is responsible, under the requirements of Affinity Multi Academy Trust’s funding agreement with the Secretary of State for Education dated 29 March 2017 and the Academy Trust Handbook, extant from 1 September 2024, for ensuring that expenditure disbursed and income received is applied for the purposes intended by Parliament and the financial transactions conform to the authorities which govern them.

Our responsibilities for this engagement are established in the United Kingdom by our profession’s ethical guidance, and are to obtain limited assurance and report in accordance with our engagement letter and the requirements of the Academies Accounts Direction 2024 to 2025. We report to you whether anything has come to our attention in carrying out our work which suggests that in all material respects, expenditure disbursed and income received during the period 1 September 2024 to 31 August 2025 have not been applied to purposes intended by Parliament or that the financial transactions do not conform to the authorities which govern them.

Approach

We conducted our engagement in accordance with the Framework and Guide for External Auditors and Reporting Accountant of Academy Trusts issued by DfE. We performed a limited assurance engagement as defined in our engagement letter.

The objective of a limited assurance engagement is to perform such procedures as to obtain information and explanations in order to provide us with sufficient appropriate evidence to express a negative conclusion on regularity.

A limited assurance engagement is more limited in scope than a reasonable assurance engagement and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in a reasonable assurance engagement. Accordingly, we do not express a positive opinion.

Our engagement includes examination, on a test basis, of evidence relevant to the regularity and propriety of the academy trust's income and expenditure.

The work undertaken to draw to our conclusion includes:

AFFINITY MULTI ACADEMY TRUST
INDEPENDENT REPORTING ACCOUNTANT'S ASSURANCE REPORT ON REGULARITY TO AFFINITY MULTI ACADEMY TRUST AND THE SECRETARY OF STATE FOR EDUCATION (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 19 -
Conclusion

In the course of our work, nothing has come to our attention which suggests that in all material respects the expenditure disbursed and income received during the period 1 September 2024 to 31 August 2025 has not been applied to purposes intended by Parliament and the financial transactions do not conform to the authorities which govern them.

Reporting Accountant
Azets Audit Services
Westpoint
Lynch Wood
Peterborough
Cambridgeshire
PE2 6FZ
United Kingdom
Dated: 05 December 2025
AFFINITY MULTI ACADEMY TRUST
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2025
- 20 -
Unrestricted
Restricted funds:
Total
Total
funds
General
Fixed asset
2025
2024
Notes
£
£
£
£
£
Income and endowments from:
Donations and capital grants
3
-
9,117
13,194
22,311
36,051
Charitable activities:
- Funding for educational operations
4
17,205
5,547,990
-
5,565,195
5,119,462
Other trading activities
5
50,823
-
-
50,823
101,970
Investments
6
2,433
-
-
2,433
83
Total
70,461
5,557,107
13,194
5,640,762
5,257,566
Expenditure on:
Charitable activities:
- Educational operations
8
80,127
5,378,863
300,191
5,759,181
5,556,971
Total
7
80,127
5,378,863
300,191
5,759,181
5,556,971
Net income/(expenditure)
(9,666)
178,244
(286,997)
(118,419)
(299,405)
Transfers between funds
17
-
(110,877)
110,877
-
-
Other recognised gains/(losses)
Actuarial gains on defined benefit pension schemes
23
-
1,330,000
-
1,330,000
242,000
Adjustment for restriction on pension assets
23
-
(1,346,000)
-
(1,346,000)
-
Net movement in funds
(9,666)
51,367
(176,120)
(134,419)
(57,405)
Reconciliation of funds
Total funds brought forward
100,226
388,811
11,356,206
11,845,243
11,902,648
Total funds carried forward
90,560
440,178
11,180,086
11,710,824
11,845,243
AFFINITY MULTI ACADEMY TRUST
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2025
- 21 -
Comparative year information
Unrestricted
Restricted funds:
Total
Year ended 31 August 2024
funds
General
Fixed asset
2024
Notes
£
£
£
£
Income and endowments from:
Donations and capital grants
3
-
23,141
12,910
36,051
Charitable activities:
- Funding for educational operations
4
18,596
5,100,866
-
5,119,462
Other trading activities
5
101,970
-
-
101,970
Investments
6
83
-
-
83
Total
120,649
5,124,007
12,910
5,257,566
Expenditure on:
Charitable activities:
- Educational operations
8
113,932
5,159,317
283,722
5,556,971
Total
7
113,932
5,159,317
283,722
5,556,971
Net income/(expenditure)
6,717
(35,310)
(270,812)
(299,405)
Transfers between funds
17
-
(5,265)
5,265
-
Other recognised gains/(losses)
Actuarial gains on defined benefit pension schemes
23
-
242,000
-
242,000
Net movement in funds
6,717
201,425
(265,547)
(57,405)
Reconciliation of funds
Total funds brought forward
93,509
187,386
11,621,753
11,902,648
Total funds carried forward
100,226
388,811
11,356,206
11,845,243
AFFINITY MULTI ACADEMY TRUST
BALANCE SHEET
AS AT 31 AUGUST 2025
- 22 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
11,209,377
11,356,206
Current assets
Debtors
13
176,540
158,135
Cash at bank and in hand
979,710
700,177
1,156,250
858,312
Current liabilities
Creditors: amounts falling due within one year
14
(635,742)
(368,275)
Net current assets
520,508
490,037
Total assets less current liabilities
11,729,885
11,846,243
Creditors: amounts falling due after more than one year
15
(19,061)
-
Net assets excluding pension liability
11,710,824
11,846,243
Defined benefit pension scheme liability
23
-
(1,000)
Total net assets
11,710,824
11,845,243
Funds of the academy trust:
Restricted funds
17
- Fixed asset funds
11,180,086
11,356,206
- Restricted income funds
440,178
389,811
- Pension reserve
-
(1,000)
Total restricted funds
11,620,264
11,745,017
Unrestricted income funds
17
90,560
100,226
Total funds
11,710,824
11,845,243

The accounts on pages 20 to 42 were approved by the Trustees and authorised for issue on 02 December 2025 and are signed on their behalf by:

Lynne Pritchard
Chair of Trustees
Company registration number 08117759 (England and Wales)
AFFINITY MULTI ACADEMY TRUST
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2025
- 23 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Net cash provided by/(used in) operating activities
20
379,526
(26,876)
Cash flows from investing activities
Dividends, interest and rents from investments
2,433
83
Capital grants from DfE Group
13,194
12,910
Purchase of tangible fixed assets
(109,478)
(44,422)
Net cash used in investing activities
(93,851)
(31,429)
Cash flows from financing activities
Capital element of hire purchase and finance leases
(1,399)
-
Finance costs
(4,743)
-
Net cash used in financing activities
(6,142)
-
Net increase/(decrease) in cash and cash equivalents in the reporting period
279,533
(58,305)
Cash and cash equivalents at beginning of the year
700,177
758,482
Cash and cash equivalents at end of the year
979,710
700,177
AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 24 -
1
Accounting policies

A summary of the principal accounting policies adopted (which have been applied consistently, except where noted), judgements and key sources of estimation uncertainty, is set out below.

1.1
Basis of preparation

The accounts of the academy trust, which is a public benefit entity under FRS 102, have been prepared under the historical cost convention in accordance with the Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102), the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)), the Academies Accounts Direction 2024 to 2025 issued by DfE, the Charities Act 2011 and the Companies Act 2006.

1.2
Going concern

The Trustees assess whether the use of going concern is appropriate, ie whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charitable company to continue as a going concern. The Trustees make this assessment in respect of a period of at least one year from the date of authorisation for issue of the accounts and have concluded that the academy trust has adequate resources to continue in operational existence for the foreseeable future and there are no material uncertainties about the academy trust’s ability to continue as a going concern. Thus they continue to adopt the going concern basis of accounting in preparing the accounts.

1.3
Income

All incoming resources are recognised when the academy trust has entitlement to the funds, the receipt is probable and the amount can be measured reliably.

Grants

Grants are included in the statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of meeting any performance-related conditions there is not unconditional entitlement to the income and its recognition is deferred and included in creditors as deferred income until the performance-related conditions are met. Where entitlement occurs before income is received, the income is accrued.

General Annual Grant is recognised in full in the statement of financial activities in the period for which it is receivable, and any abatement in respect of the period is deducted from income and recognised as a liability.

Capital grants are recognised in full when there is an unconditional entitlement to the grant. Unspent amounts of capital grants are reflected in the balance sheet in the restricted fixed asset fund. Capital grants are recognised when there is entitlement and are not deferred over the life of the asset on which they are expended.

Donations

Donations are recognised on a receivable basis (where there are no performance-related conditions) where the receipt is probable and the amount can be reliably measured.

Other income

Other income, including the hire of facilities, is recognised in the period it is receivable and to the extent the academy trust has provided the goods or services.

Donated fixed assets

Donated fixed assets are measured at fair value unless it is impractical to measure this reliably, in which case the cost of the item to the donor is used. The gain is recognised as income from donations and a corresponding amount is included in the appropriate fixed asset category and depreciated over the useful economic life in accordance with the academy trust‘s accounting policies.

AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 25 -
1.4
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

All resources expended are inclusive of irrecoverable VAT.

Charitable activities

These are costs incurred on the academy trust's educational operations, including support costs and costs relating to the governance of the academy trust apportioned to charitable activities.

1.5
Tangible fixed assets and depreciation

Assets costing £5,000 or more are capitalised as tangible fixed assets and are carried at cost, net of depreciation and any provision for impairment.

 

Where tangible fixed assets have been acquired with the aid of specific grants, either from the government or from the private sector, they are included in the balance sheet at cost and depreciated over their expected useful economic life. Where there are specific conditions attached to the funding that require the continued use of the asset, the related grants are credited to a restricted fixed asset fund in the statement of financial activities and carried forward in the balance sheet. Depreciation on the relevant assets is charged directly to the restricted fixed asset fund in the statement of financial activities. Where tangible fixed assets have been acquired with unrestricted funds, depreciation on such assets is charged to the unrestricted fund.

Depreciation is provided on all tangible fixed assets other than freehold land, at rates calculated to write off the cost of each asset on a straight-line basis over its expected useful life, as follows:

Land and buildings
not depreciated
Long-term leasehold property
2% straight line
Computer equipment
33% straight line
Furniture and equipment
15% straight line
Motor vehicles
15% straight line

A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the statement of financial activities.

1.6
Liabilities

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the academy trust anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods of services it must provide.

1.7
Leased assets

Rentals under operating leases are charged on a straight-line basis over the lease term.

AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 26 -
1.8
Financial instruments

The academy trust only holds basic financial instruments as defined in FRS 102. The financial assets and financial liabilities of the academy trust and their measurement basis are as follows.

Financial assets

Trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments.

 

Cash at bank is classified as a basic financial instrument and is measured at face value.

Financial liabilities

Trade creditors, accruals and other creditors are financial instruments, and are measured at amortised cost. Taxation and social security are not included in the financial instruments disclosure definition.

 

Deferred income is not deemed to be a financial liability, as the cash settlement has already taken place and there is an obligation to deliver services rather than cash or another financial instrument.

1.9
Taxation

The academy trust is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the academy trust is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

1.10
Pensions benefits

Retirement benefits to employees of the academy trust are provided by the Teachers' Pension Scheme ('TPS') and the Local Government Pension Scheme ('LGPS'). These are defined benefit schemes and the assets are held separately from those of the academy trust.

The TPS is an unfunded scheme and contributions are calculated to spread the cost of pensions over employees' working lives with the academy trust in such a way that the pension cost is a substantially level percentage of current and future pensionable payroll. The contributions are determined by the Government Actuary based on quadrennial valuations using a prospective unit credit method. The TPS is an unfunded multi-employer scheme with no underlying assets to assign between employers. Consequently, the TPS is treated as a defined contribution scheme for accounting purposes and the contributions are recognised in the period to which they relate.

The LGPS is a funded multi-employer scheme and the assets are held separately from those of the academy trust in separate trustee administered funds. Pension scheme assets are measured at fair value and liabilities are measured on an actuarial basis using the projected unit credit method and discounted at a rate equivalent to the current rate of return on a high-quality corporate bond of equivalent term and currency to the liabilities. The actuarial valuations are obtained at least triennially and are updated at each balance sheet date. The amounts charged to net income or expenditure are the current service costs and the costs of scheme introductions, benefit changes, settlements and curtailments. They are included as part of staff costs as incurred. Net interest on the net defined benefit liability/asset is also recognised in the statement of financial activities and comprises the interest cost on the defined benefit obligation and interest income on the scheme assets, calculated by multiplying the fair value of the scheme assets at the beginning of the period by the rate used to discount the benefit obligations. The difference between the interest income on the scheme assets and the actual return on the scheme assets is recognised in other recognised gains and losses. Actuarial gains and losses are recognised immediately in other recognised gains and losses.

AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 27 -
1.11
Fund accounting

Unrestricted income funds represent those resources which may be used towards meeting any of the charitable objects of the academy trust at the discretion of the Trustees.

Restricted fixed asset funds are resources which are to be applied to specific capital purposes imposed by funders where the asset acquired or created is held for a specific purpose.

Restricted general funds comprise all other restricted funds received with restrictions imposed by the funder/donor and include grants from the Department for Education Group.

 

Investment income, gains and losses are allocated to the appropriate fund.

2
Critical accounting estimates and areas of judgement

Accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions

The academy trust makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

The present value of the Local Government Pension Scheme defined benefit liability depends on a number of factors that are determined on an actuarial basis using a variety of assumptions. The assumptions used in determining the net cost or income for pensions include the discount rate. Any changes in these assumptions, which are disclosed in note 23, will impact on the carrying amount of the pension liability. Furthermore, a roll forward approach which projects results from the latest full actuarial valuation performed at 31 March 2022 has been used by the actuary in valuing the pensions liability at 31 August 2025. Any differences between the figures derived from the roll forward approach and a full actuarial valuation would impact on the carrying amount of the pension liability.

3
Donations and capital grants
Unrestricted
Restricted
Total
Total
funds
funds
2025
2024
£
£
£
£
Donations
-
9,117
9,117
23,141
Capital grants
-
13,194
13,194
12,910
-
22,311
22,311
36,051
AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 28 -
4
Funding for the academy trust's educational operations
Unrestricted
Restricted
Total
Total
funds
funds
2025
2024
£
£
£
£
DfE grants
General annual grant (GAG)
-
1,760,000
1,760,000
1,760,000
Other DfE grants:
- UIFSM
-
4,412
4,412
3,606
- Pupil premium
-
101,351
101,351
90,181
- PE and sports grant
-
16,680
16,680
16,660
- Recovery premium
-
-
-
60,996
- Others
-
48,929
48,929
89,324
-
1,931,372
1,931,372
2,020,767
Other government grants
Local authority grants
-
3,616,618
3,616,618
3,074,899
Other incoming resources
17,205
-
17,205
23,796
Total funding
17,205
5,547,990
5,565,195
5,119,462
5
Other trading activities
Unrestricted
Restricted
Total
Total
funds
funds
2025
2024
£
£
£
£
Ancillary trading income
28,252
-
28,252
36,501
Insurance claims
22,571
-
22,571
65,469
50,823
-
50,823
101,970
6
Investment income
Unrestricted
Restricted
Total
Total
funds
funds
2025
2024
£
£
£
£
Short term deposits
2,433
-
2,433
83
AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 29 -
7
Expenditure
Non-pay expenditure
Total
Total
Staff costs
Premises
Other
2025
2024
£
£
£
£
£
Academy's educational operations
- Direct costs
4,237,810
-
154,162
4,391,972
4,088,447
- Allocated support costs
322,396
722,138
322,675
1,367,209
1,468,524
4,560,206
722,138
476,837
5,759,181
5,556,971
Net income/(expenditure) for the year includes:
2025
2024
£
£
Operating lease rentals
5,087
5,565
Depreciation of tangible fixed assets
286,997
283,722
Fees payable to auditor for:
- Audit
8,400
8,150
- Other services
6,347
4,992
Finance lease interest
4,743
-
Net interest on defined benefit pension liability
-
12,000
AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 30 -
8
Charitable activities
Unrestricted
Restricted
Total
Total
funds
funds
2025
2024
£
£
£
£
Direct costs
Educational operations
46,592
4,345,380
4,391,972
4,088,447
Support costs
Educational operations
33,535
1,333,674
1,367,209
1,468,524
80,127
5,679,054
5,759,181
5,556,971
Analysis of costs
2025
2024
£
£
Direct costs
Teaching and educational support staff costs
4,276,233
3,908,951
Staff development
29,288
27,445
Technology costs
9,817
77,291
Educational supplies and services
52,980
55,805
Examination fees
2,765
3,416
Other direct costs
20,889
15,539
4,391,972
4,088,447
Support costs
Support staff costs
361,234
376,031
Depreciation
286,997
283,722
Technology costs
54,121
51,605
Maintenance of premises and equipment
144,958
172,470
Cleaning
147,674
129,814
Energy costs
88,313
167,022
Rent, rates and other occupancy costs
41,499
65,415
Insurance
9,600
8,036
Security and transport
11,337
8,706
Catering
80,128
73,205
Finance costs
4,743
12,000
Other support costs
52,586
49,797
Governance costs
84,019
70,701
1,367,209
1,468,524
AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 31 -
9
Staff
Staff costs and employee benefits
Staff costs during the year were:
2025
2024
£
£
Wages and salaries
3,466,978
3,321,695
Social security costs
347,904
266,751
Pension costs
730,904
668,250
Staff costs - employees
4,545,786
4,256,696
Agency staff costs
14,420
11,160
4,560,206
4,267,856
Staff development and other staff costs
106,549
44,571
Total staff expenditure
4,666,755
4,312,427
Staff numbers
The average number of persons employed by the academy trust during the year was as follows:
2025
2024
Number
Number
Teachers
30
26
Administration and support
92
93
Management
6
6
128
125
Higher paid staff
The number of employees whose employee benefits (excluding employer pension costs and employer national insurance contributions) exceeded £60,000 was:
2025
2024
Number
Number
£60,001 - £70,000
1
4
£70,001 - £80,000
3
1
£80,001 - £90,000
1
-
£100,001 - £110,000
1
1
Key management personnel

The key management personnel of the academy trust comprise the Trustees and the senior management team as listed on page 1. The total amount of key management personnel benefits (including employer pension contributions and employer national insurance contributions) received by key management personnel for their services to the academy trust was £653,287 (2024: £589,548).

AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 32 -
10
Trustees' remuneration and expenses

One or more of the Trustees has been paid remuneration or has received other benefits from an employment with the academy trust. The headteacher and other staff Trustees only receive remuneration in respect of services they provide undertaking the roles of principal and staff members under their contracts of employment, and not in respect of their services as Trustees.

 

The value of Trustees' remuneration and other benefits was as follows:

 

A Hancock (staff trustee):

Remuneration £5,000 - £10,000 (2024: £5,000 - £10,000)

Employer’s pension contributions paid £nil (2024: £nil)

 

L Daniels (staff trustee):

Remuneration £10,000 - £15,000 (2024: £5,000 - £10,000)

Employer’s pension contributions paid £nil - £5,000 (2024: £nil - £5,000)

 

During the period ended 31 August 2025, no travel and subsistence expenses were reimbursed or paid directly to trustees (2024: none).

11
Trustees' and officers' insurance

In accordance with normal commercial practice, the academy trust has purchased insurance to protect Trustees and officers from claims arising from negligent acts, errors or omissions occurring whilst on academy trust business. The insurance provides cover up to £5,000,000 on any one claim. The cost of this insurance is included in the total insurance cost.

12
Tangible fixed assets
Land and buildings
Long-term leasehold property
Computer equipment
Furniture and equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 September 2024
40,023
12,796,800
88,160
517,387
-
13,442,370
Additions
-
67,405
14,912
27,161
30,690
140,168
Disposals
-
-
-
(2,669)
-
(2,669)
At 31 August 2025
40,023
12,864,205
103,072
541,879
30,690
13,579,869
Depreciation
At 1 September 2024
-
1,664,211
62,276
359,677
-
2,086,164
On disposals
-
-
-
(2,669)
-
(2,669)
Charge for the year
-
224,388
17,927
44,298
384
286,997
At 31 August 2025
-
1,888,599
80,203
401,306
384
2,370,492
Net book value
At 31 August 2025
40,023
10,975,606
22,869
140,573
30,306
11,209,377
At 31 August 2024
40,023
11,132,589
25,884
157,710
-
11,356,206
Finance leases and hire purchase contracts

The net book value of Motor vehicles includes an amount of £30,306 (2024: £Nil) in respect of assets held under hire purchase agreements.

AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 33 -
13
Debtors
2025
2024
£
£
Trade debtors
1,500
3,811
VAT recoverable
31,103
36,912
Prepayments and accrued income
143,937
117,412
176,540
158,135
14
Creditors: amounts falling due within one year
2025
2024
£
£
Net obligations under finance lease and hire purchase contracts
10,230
-
Trade creditors
118,717
28,327
Other taxation and social security
69,527
55,875
Other creditors
80,910
-
Accruals and deferred income
356,358
284,073
635,742
368,275
15
Creditors: amounts falling due after more than one year
2025
2024
£
£
Net obligations under finance leases and hire purchase contracts
19,061
-
2025
2024
Net obligations under finance leases and hire purchase contracts
£
£
Repayable within one year
10,230
-
Repayable between one and five years
19,061
-
29,291
-
Less: finance charges and interest allocated to future accounting periods
-
-
Net obligations
29,291
-
Less: included in liabilities falling due within one year
(10,230)
-
Included above
19,061
-
AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 34 -
16
Deferred income
2025
2024
£
£
Deferred income is included within:
Creditors due within one year
272,270
95,269
Deferred income at 1 September 2024
95,269
41,162
Released from previous years
(95,269)
(41,162)
Resources deferred in the year
272,270
95,269
Deferred income at 31 August 2025
272,270
95,269

At the balance sheet date deferred income relates to funding received in advance for 2025/26.

17
Funds
Balance at
Gains,
Balance at
1 September
losses and
31 August
2024
Income
Expenditure
transfers
2025
£
£
£
£
£
Restricted general funds
General Annual Grant (GAG)
389,811
1,760,000
(1,598,756)
(110,877)
440,178
UIFSM
-
4,412
(4,412)
-
-
Pupil premium
-
101,351
(101,351)
-
-
Other DfE grants
-
65,609
(65,609)
-
-
Other government grants
-
3,616,618
(3,616,618)
-
-
Other restricted funds
-
9,117
(9,117)
-
-
Pension reserve
(1,000)
-
17,000
(16,000)
-
388,811
5,557,107
(5,378,863)
(126,877)
440,178
Restricted fixed asset funds
Inherited on conversion
11,356,206
-
(286,997)
140,168
11,209,377
DfE group capital grants
-
13,194
(13,194)
-
-
Fixed asset finance leases
-
-
-
(29,291)
(29,291)
11,356,206
13,194
(300,191)
110,877
11,180,086
Total restricted funds
11,745,017
5,570,301
(5,679,054)
(16,000)
11,620,264
Unrestricted funds
General funds
100,226
70,461
(80,127)
-
90,560
Total funds
11,845,243
5,640,762
(5,759,181)
(16,000)
11,710,824
AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
17
Funds
(Continued)
- 35 -

The specific purposes for which the funds are to be applied are as follows:

 

General Annual Grant (GAG)

This represents funding from the DfE to cover the costs of recurrent expenditure. Under the funding agreement with the Secretary of State, the Trust was not subject to a limit on the amount of GAG that it could carry forward at 31 August 2025.

 

Local Authority funding

This represents various small grants from local Government bodies for the provision of specific services to pupils of the Academy.

 

Other restricted funds

This represents funding received towards specific purposes.

 

Pension reserve

This fund represents the Trust's share of the deficit on the Local Government Pension Scheme (LGPS) transferred to the Trust on conversion from a state controlled school.

 

Restricted fixed asset fund

Restricted fixed asset fund are resources which are to be applied to specific capital purposes imposed by the DfE where the asset acquired or created is held for a purpose.

 

DfE capital grants

The represents grants received or receivable to maintain and improve its buildings and facilities.

 

Fixed asset finance leases

This represents the value of finance leases entered into in order to acquire fixed assets.

AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
17
Funds
(Continued)
- 36 -
Comparative information in respect of the preceding period is as follows:
Balance at
Gains,
Balance at
1 September
losses and
31 August
2023
Income
Expenditure
transfers
2024
£
£
£
£
£
Restricted general funds
General Annual Grant (GAG)
428,386
1,760,000
(1,793,310)
(5,265)
389,811
UIFSM
-
3,606
(3,606)
-
-
Pupil premium
-
90,181
(90,181)
-
-
Other DfE grants
-
166,980
(166,980)
-
-
Other government grants
-
3,074,899
(3,074,899)
-
-
Other restricted funds
-
28,341
(28,341)
-
-
Pension reserve
(241,000)
-
(2,000)
242,000
(1,000)
187,386
5,124,007
(5,159,317)
236,735
388,811
Restricted fixed asset funds
Inherited on conversion
11,595,505
-
(283,722)
44,423
11,356,206
DfE group capital grants
26,248
12,910
-
(39,158)
-
11,621,753
12,910
(283,722)
5,265
11,356,206
Total restricted funds
11,809,139
5,136,917
(5,443,039)
242,000
11,745,017
Unrestricted funds
General funds
93,509
120,649
(113,932)
-
100,226
Total funds
11,902,648
5,257,566
(5,556,971)
242,000
11,845,243
18
Analysis of net assets between funds
Unrestricted
Restricted funds:
Total
Funds
General
Fixed asset
Funds
£
£
£
£
Fund balances at 31 August 2025 are represented by:
Tangible fixed assets
-
-
11,209,377
11,209,377
Current assets
90,560
1,065,690
-
1,156,250
Current liabilities
-
(625,512)
(10,230)
(635,742)
Non-current liabilities
-
-
(19,061)
(19,061)
Total net assets
90,560
440,178
11,180,086
11,710,824
AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
18
Analysis of net assets between funds
(Continued)
- 37 -
Unrestricted
Restricted funds:
Total
Funds
General
Fixed asset
Funds
£
£
£
£
Fund balances at 31 August 2024 are represented by:
Tangible fixed assets
-
-
11,356,206
11,356,206
Current assets
100,226
758,086
-
858,312
Current liabilities
-
(368,275)
-
(368,275)
Pension scheme liability
-
(1,000)
-
(1,000)
Total net assets
100,226
388,811
11,356,206
11,845,243
19
Long-term commitments
Operating leases
At 31 August 2025 the total of the academy trust's future minimum lease payments under non-cancellable operating leases was:
2025
2024
£
£
Amounts due within one year
5,087
5,565
Amounts due in two and five years
2,305
7,392
7,392
12,957
20
Reconciliation of net expenditure to net cash flow from operating activities
2025
2024
Notes
£
£
Net expenditure for the reporting period (as per the statement of financial activities)
(118,419)
(299,405)
Adjusted for:
Capital grants from DfE and other capital income
(13,194)
(12,910)
Investment income receivable
6
(2,433)
(83)
Finance costs payable
4,743
-
Defined benefit pension costs less contributions payable
23
(17,000)
(10,000)
Defined benefit pension scheme finance cost
23
-
12,000
Depreciation of tangible fixed assets
286,997
283,721
(Increase) in debtors
(18,405)
(66,594)
Increase in creditors
257,237
66,395
Net cash provided by/(used in) operating activities
379,526
(26,876)
AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 38 -
21
Analysis of changes in net funds
1 September 2024
Cash flows
New finance leases
31 August 2025
£
£
£
£
Cash
700,177
279,533
-
979,710
Finance lease obligations
-
1,399
(30,690)
(29,291)
700,177
280,932
(30,690)
950,419
22
Members' liability

Each member of the charitable company undertakes to contribute to the assets of the company in the event of it being wound up while he or she is a member, or within one year after he or she ceases to be a member, such amount as may be required, not exceeding £10 for the debts and liabilities contracted before he or she ceases to be a member.

23
Pension and similar obligations

The academy trust's employees belong to two principal pension schemes: the Teachers' Pension Scheme England and Wales (TPS) for academic and related staff; and the Local Government Pension Scheme (LGPS) for non-teaching staff, which is managed by Cambridgeshire County Council. Both are multi-employer defined benefit schemes.

 

The latest actuarial valuation of the TPS related to the period ended 31 March 2020, and that of the LGPS related to the period ended 31 March 2022.

Contributions amounting to £80,050 were payable to the schemes at 31 August 2025 (2024: £Nil) and are included within creditors.

Teachers' Pension Scheme
Introduction

The Teachers' Pension Scheme (TPS) is a statutory, contributory, defined benefit scheme, governed by the Teachers’ Pension Scheme Regulations 2014. Membership is automatic for teachers in academy trusts. All teachers have the option to opt out of the TPS following enrolment.

The TPS is an unfunded scheme to which both the member and employer makes contributions, as a percentage of salary. These contributions are credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.

Valuation of the Teachers' Pension Scheme

The Government Actuary, using normal actuarial principles, conducts a formal actuarial review of the TPS in accordance with the Public Service Pensions (Valuations and Employer Cost Cap) Directions 2014 published by HM Treasury every 4 years. The aim of the review is to ensure scheme costs are recognised and managed appropriately and the review specifies the level of future contributions.

AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
23
Pension and similar obligations
(Continued)
- 39 -

Actuarial scheme valuations are dependent on assumptions about the value of future costs, design of benefits and many other factors. The latest actuarial valuation of the TPS was carried out as at 31 March 2020. The valuation report was published by the Department for Education on 27 October 2023, with the SCAPE rate, set by HMT, applying a notional investment return based on 1.7% above the rate of CPI. The key elements of the valuation outcome are:

The result of this valuation will be implemented from 1 April 2024.The next valuation result is due to be implemented from 1 April 2028.

The employer's pension costs paid to the TPS in the period amounted to £416,624 (2024: £351,707).

A copy of the valuation report and supporting documentation is on the Teachers’ Pensions website.

Under the definitions set out in FRS 102, the TPS is an unfunded multi-employer pension scheme. The academy trust is unable to identify its share of the underlying assets and liabilities of the plan. Accordingly, the academy trust has taken advantage of the exemption in FRS 102 and has accounted for its contributions to the scheme as if it were a defined contribution scheme. The academy trust has set out above the information available on the scheme.

Local Government Pension Scheme

The LGPS is a funded defined benefit pension scheme, with the assets held in separate trustee-administered funds. The total contributions are as noted below. The agreed contribution rates for future years are 28.6% for employers and 7.4-12% for employees.

Parliament has agreed, at the request of the Secretary of State for Education, to a guarantee that, in the event of academy closure, outstanding Local Government Pension Scheme liabilities would be met by the Department for Education. The guarantee came into force on 18 July 2013 and on 21 July 2022, the Department for Education reaffirmed its commitment to the guarantee, with a parliamentary minute published on GOV.UK.

Total contributions made
2025
2024
£
£
Employer's contributions
340,000
320,000
Employees' contributions
106,000
97,000
Total contributions
446,000
417,000
AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
23
Pension and similar obligations
(Continued)
- 40 -
Principal actuarial assumptions
2025
2024
%
%
Rate of increase in salaries
3.20
3.15
Rate of increase for pensions in payment/inflation
2.70
2.65
Discount rate for scheme liabilities
6.10
5.0
Inflation assumption (CPI)
2.70
2.65
The current mortality assumptions include sufficient allowance for future improvements in mortality rates.  The assumed life expectations on retirement age 65 are:
2025
2024
Years
Years
Retiring today
- Males
19.0
18.8
- Females
23.8
23.7
Retiring in 20 years
- Males
21.4
21.2
- Females
25.5
25.5
Sensitivity analysis

Scheme liabilities would have been affected by changes in assumptions as follows:

2025
2024
Discount rate + 0.1%
(106,000)
(131,000)
Discount rate - 0.1%
106,000
131,000
Mortality assumption + 1 year
164,000
190,000
Mortality assumption - 1 year
(164,000)
(190,000)
CPI rate + 0.1%
105,000
129,000
CPI rate - 0.1%
(105,000)
(129,000)
The academy trust's share of the assets in the scheme
2025
2024
Fair value
Fair value
£
£
Equities
3,215,000
2,757,000
Bonds
1,253,000
1,141,000
Cash
109,000
95,000
Property
872,000
760,000
Total market value of assets
5,449,000
4,753,000
Restriction on scheme assets
(1,346,000)
-
Net assets recognised
4,103,000
4,753,000
The actual return on scheme assets was £291,000 (2024: £453,000).
AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
23
Pension and similar obligations
(Continued)
- 41 -
Amount recognised in the statement of financial activities
2025
2024
£
£
Current service cost
323,000
310,000
Interest income
(247,000)
(214,000)
Interest cost
247,000
226,000
Total amount recognised
323,000
322,000

The net gain recognised on scheme assets has been restricted because the full pension surplus is not expected to be recovered through refunds or reduced contributions in the future.

Changes in the present value of defined benefit obligations
2025
2024
£
£
At 1 September 2024
4,754,000
4,162,000
Current service cost
323,000
310,000
Interest cost
247,000
226,000
Employee contributions
106,000
97,000
Actuarial gain
(1,286,000)
(3,000)
Benefits paid
(41,000)
(38,000)
At 31 August 2025
4,103,000
4,754,000
Changes in the fair value of the academy trust's share of scheme assets
2025
2024
£
£
At 1 September 2024
4,753,000
3,921,000
Interest income
247,000
214,000
Actuarial gain
44,000
239,000
Employer contributions
340,000
320,000
Employee contributions
106,000
97,000
Benefits paid
(41,000)
(38,000)
At 31 August 2025
5,449,000
4,753,000
Restriction on scheme assets
(1,346,000)
-
Net assets recognised
4,103,000
4,753,000
24
Capital commitments
2025
2024
£
£
Expenditure contracted for but not provided in the accounts
93,045
-
AFFINITY MULTI ACADEMY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 42 -
25
Related party transactions

Owing to the nature of the Trust and the composition of the Board of Trustees being drawn from local public and private sector organisations, transactions may take place with organisations in which the trustees have an interest. All transactions involving such organisations are conducted in accordance with the Academy Trust Handbook, including notifying DfE of all transactions made on or after 1 April 2019 and obtaining their approval where required, and with the Trust's financial regulations and normal procurement procedures relating to connected and related party transactions.

 

Some of the Trustees have children who are pupils at the academy, consequently there will be transactions between those Trustees and the academy in respect of their children's education. These are on the same basis as other pupils at the academy.

 

No related party transactions took place in the period of account, other than certain trustees' remuneration and expenses already disclosed in note 10.

2025-08-312024-09-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2N/A081177592024-09-012025-08-31081177592025-08-31081177592024-08-31081177592023-09-012024-08-3108117759bus:FRS1022024-09-012025-08-3108117759bus:Audited2024-09-012025-08-3108117759bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP