Company registration number 08266825 (England and Wales)
NOISY ATOM LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
NOISY ATOM LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 6
NOISY ATOM LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
59,330
1,438
Current assets
Debtors
4
73,116
29,332
Cash at bank and in hand
271,019
269,815
344,135
299,147
Creditors: amounts falling due within one year
5
(103,179)
(84,942)
Net current assets
240,956
214,205
Total assets less current liabilities
300,286
215,643
Creditors: amounts falling due after more than one year
6
(30,878)
-
0
Provisions for liabilities
(14,832)
(335)
Net assets
254,576
215,308
Capital and reserves
Called up share capital
96
96
Profit and loss reserves
254,480
215,212
Total equity
254,576
215,308

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

NOISY ATOM LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
N Herriot
Director
Company Registration No. 08266825
NOISY ATOM LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
96
168,741
168,837
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
88,471
88,471
Dividends
-
(42,000)
(42,000)
Balance at 31 March 2024
96
215,212
215,308
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
86,268
86,268
Dividends
-
(47,000)
(47,000)
Balance at 31 March 2025
96
254,480
254,576
NOISY ATOM LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Noisy Atom Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Flat 4 Lewin House, 194a Laleham Road, Staines-Upon-Thames, Surrey, UK, TW18 2PA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% Straight-line
Motor vehicles
25% Straight-line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

NOISY ATOM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

The company makes contributions to employee pension schemes. Contributions payable are recognised in the profit and loss account when they become due in accordance with contractual arrangements.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.10
Foreign exchange

Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
NOISY ATOM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
10,306
-
0
10,306
Additions
599
61,990
62,589
At 31 March 2025
10,905
61,990
72,895
Depreciation and impairment
At 1 April 2024
8,868
-
0
8,868
Depreciation charged in the year
823
3,874
4,697
At 31 March 2025
9,691
3,874
13,565
Carrying amount
At 31 March 2025
1,214
58,116
59,330
At 31 March 2024
1,438
-
0
1,438
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
50,316
29,332
Other debtors
22,800
-
0
73,116
29,332
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
262
-
0
Taxation and social security
19,560
38,553
Other creditors
83,357
46,389
103,179
84,942
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
30,878
-
0
2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityN Herriot082668252024-04-012025-03-31082668252025-03-31082668252024-03-3108266825core:FurnitureFittings2025-03-3108266825core:MotorVehicles2025-03-3108266825core:FurnitureFittings2024-03-3108266825core:MotorVehicles2024-03-3108266825core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108266825core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3108266825core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3108266825core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3108266825core:CurrentFinancialInstruments2025-03-3108266825core:CurrentFinancialInstruments2024-03-3108266825core:ShareCapital2025-03-3108266825core:ShareCapital2024-03-3108266825core:RetainedEarningsAccumulatedLosses2025-03-3108266825core:RetainedEarningsAccumulatedLosses2024-03-3108266825core:ShareCapital2023-03-3108266825core:RetainedEarningsAccumulatedLosses2023-03-31082668252023-03-3108266825bus:Director12024-04-012025-03-3108266825core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31082668252023-04-012024-03-3108266825core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3108266825core:MotorVehicles2024-04-012025-03-3108266825core:FurnitureFittings2024-03-3108266825core:MotorVehicles2024-03-31082668252024-03-3108266825core:FurnitureFittings2024-04-012025-03-3108266825core:Non-currentFinancialInstruments2025-03-3108266825core:Non-currentFinancialInstruments2024-03-3108266825bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108266825bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3108266825bus:FRS1022024-04-012025-03-3108266825bus:AuditExemptWithAccountantsReport2024-04-012025-03-3108266825bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP