Company registration number 08762119 (England and Wales)
MAXWELL DAVIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
Sobell Rhodes LLP
The Kinetic Centre
Theobald Street
Elstree
Borehamwood
Hertfordshire
WD6 4PJ
MAXWELL DAVIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MAXWELL DAVIES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,724
3,379
Current assets
Debtors
5
302,405
380,650
Cash at bank and in hand
3
4
302,408
380,654
Creditors: amounts falling due within one year
6
(246,851)
(338,887)
Net current assets
55,557
41,767
Total assets less current liabilities
58,281
45,146
Creditors: amounts falling due after more than one year
7
(47,518)
(18,750)
Provisions for liabilities
(451)
(845)
Net assets
10,312
25,551
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
10,212
25,451
Total equity
10,312
25,551

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MAXWELL DAVIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
Ms R Duncan
Director
Company registration number 08762119 (England and Wales)
MAXWELL DAVIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Maxwell Davies Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Sobell Rhodes Llp, The Kinetic Centre, Theobald Street,, Elstree, Borehamwood,, Hertfordshire,, United Kingdom, WD6 4PJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

1.2
Going concern

At the time of approving the financial statements after assessing the viability of the company following uncertainty over current economic conditions, the director has a reasonable expectation that the company has adequate resources to continue its operational existence for a period of not less than one year from the date of approval of these financial statements. The director has carried out a cost cutting exercise to ensure that the company meets its day-to-day financial obligations. The director continues to adopt the going concern basis of accounting in preparing the financial statements.

In forming her opinion, the director has also confirmed that she will continue to support the company for the foreseeable future.

1.3
Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the provision of business recovery services to clients.

1.4
Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Goodwill
Over 10 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MAXWELL DAVIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
25%  Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Borrowing cost

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

 

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

 

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Taxation

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Current tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

MAXWELL DAVIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

 

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

1.9
Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
168,160
Amortisation and impairment
At 1 April 2024 and 31 March 2025
168,160
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
MAXWELL DAVIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Tangible fixed assets
Fixtures, fittings and equipment
£
Cost
At 1 April 2024
27,720
Additions
240
Disposals
(2,007)
At 31 March 2025
25,953
Depreciation and impairment
At 1 April 2024
24,341
Depreciation charged in the year
895
Eliminated in respect of disposals
(2,007)
At 31 March 2025
23,229
Carrying amount
At 31 March 2025
2,724
At 31 March 2024
3,379
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
275,408
291,408
Corporation tax recoverable
14,094
8,838
Other debtors
1,870
67,439
Prepayments and accrued income
11,033
12,965
302,405
380,650
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
8
58,831
107,222
Trade creditors
65,745
60,300
Corporation tax
18,443
53,908
Other taxation and social security
90,776
110,225
Other creditors
11,255
5,490
Accruals and deferred income
1,801
1,742
246,851
338,887
MAXWELL DAVIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
47,518
18,750
8
Loans and overdrafts
2025
2024
£
£
Bank loans
65,088
27,083
Bank overdrafts
41,261
98,889
106,349
125,972
Payable within one year
58,831
107,222
Payable after one year
47,518
18,750

The overdraft facility and one or more of the loans have been secured by way of a fixed and floating charge over the assets of the company.

 

One or more of the loans have been secured by way of personal guarantees given by the director.

 

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
10
Directors' transactions

The director's overdrawn loan account was repaid within nine months.

Description
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Ms R Duncan -
65,567
14,800
(76,307)
4,060
65,567
14,800
(76,307)
4,060
2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityR Duncan087621192024-04-012025-03-31087621192025-03-31087621192024-03-3108762119core:FurnitureFittings2025-03-3108762119core:FurnitureFittings2024-03-3108762119core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108762119core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3108762119core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3108762119core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3108762119core:CurrentFinancialInstruments2025-03-3108762119core:CurrentFinancialInstruments2024-03-3108762119core:ShareCapital2025-03-3108762119core:ShareCapital2024-03-3108762119core:RetainedEarningsAccumulatedLosses2025-03-3108762119core:RetainedEarningsAccumulatedLosses2024-03-3108762119core:ShareCapitalOrdinaryShareClass12025-03-3108762119core:ShareCapitalOrdinaryShareClass12024-03-3108762119bus:Director12024-04-012025-03-3108762119core:Goodwill2024-04-012025-03-3108762119core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3108762119core:FurnitureFittings2024-04-012025-03-31087621192023-04-012024-03-3108762119core:NetGoodwill2024-03-3108762119core:NetGoodwill2025-03-3108762119core:NetGoodwill2024-03-3108762119core:FurnitureFittings2024-03-3108762119core:Non-currentFinancialInstruments2025-03-3108762119core:Non-currentFinancialInstruments2024-03-3108762119bus:OrdinaryShareClass12024-04-012025-03-3108762119bus:OrdinaryShareClass12025-03-3108762119bus:OrdinaryShareClass12024-03-3108762119bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108762119bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3108762119bus:FRS1022024-04-012025-03-3108762119bus:AuditExemptWithAccountantsReport2024-04-012025-03-3108762119bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP