Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31falsefalse707false2024-04-01815false 08885676 2024-04-01 2025-03-31 08885676 2023-04-01 2024-03-31 08885676 2025-03-31 08885676 2024-03-31 08885676 2023-04-01 08885676 c:Director1 2024-04-01 2025-03-31 08885676 c:Director2 2024-04-01 2025-03-31 08885676 c:Director3 2024-04-01 2025-03-31 08885676 c:Director4 2024-04-01 2025-03-31 08885676 c:Director5 2024-04-01 2025-03-31 08885676 c:Director6 2024-04-01 2025-03-31 08885676 c:Director6 2025-03-31 08885676 c:Director7 2024-04-01 2025-03-31 08885676 c:Director8 2024-04-01 2025-03-31 08885676 c:Director8 2025-03-31 08885676 c:Director9 2024-04-01 2025-03-31 08885676 c:RegisteredOffice 2024-04-01 2025-03-31 08885676 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 08885676 d:Buildings d:ShortLeaseholdAssets 2025-03-31 08885676 d:Buildings d:ShortLeaseholdAssets 2024-03-31 08885676 d:MotorVehicles 2024-04-01 2025-03-31 08885676 d:MotorVehicles 2025-03-31 08885676 d:MotorVehicles 2024-03-31 08885676 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08885676 d:FurnitureFittings 2024-04-01 2025-03-31 08885676 d:FurnitureFittings 2025-03-31 08885676 d:FurnitureFittings 2024-03-31 08885676 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08885676 d:ComputerEquipment 2024-04-01 2025-03-31 08885676 d:ComputerEquipment 2025-03-31 08885676 d:ComputerEquipment 2024-03-31 08885676 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08885676 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08885676 d:Goodwill 2024-04-01 2025-03-31 08885676 d:Goodwill 2025-03-31 08885676 d:Goodwill 2024-03-31 08885676 d:CurrentFinancialInstruments 2025-03-31 08885676 d:CurrentFinancialInstruments 2024-03-31 08885676 d:Non-currentFinancialInstruments 2025-03-31 08885676 d:Non-currentFinancialInstruments 2024-03-31 08885676 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08885676 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08885676 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 08885676 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 08885676 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 08885676 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 08885676 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 08885676 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 08885676 d:UKTax 2024-04-01 2025-03-31 08885676 d:UKTax 2023-04-01 2024-03-31 08885676 d:ShareCapital 2024-04-01 2025-03-31 08885676 d:ShareCapital 2025-03-31 08885676 d:ShareCapital 2023-04-01 2024-03-31 08885676 d:ShareCapital 2024-03-31 08885676 d:ShareCapital 2023-04-01 08885676 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 08885676 d:RetainedEarningsAccumulatedLosses 2025-03-31 08885676 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 08885676 d:RetainedEarningsAccumulatedLosses 2024-03-31 08885676 d:RetainedEarningsAccumulatedLosses 2023-04-01 08885676 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-03-31 08885676 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-03-31 08885676 c:OrdinaryShareClass1 2024-04-01 2025-03-31 08885676 c:OrdinaryShareClass1 2025-03-31 08885676 c:OrdinaryShareClass1 2024-03-31 08885676 c:FRS102 2024-04-01 2025-03-31 08885676 c:Audited 2024-04-01 2025-03-31 08885676 c:FullAccounts 2024-04-01 2025-03-31 08885676 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08885676 d:WithinOneYear 2025-03-31 08885676 d:WithinOneYear 2024-03-31 08885676 d:BetweenOneFiveYears 2025-03-31 08885676 d:BetweenOneFiveYears 2024-03-31 08885676 d:MoreThanFiveYears 2025-03-31 08885676 d:MoreThanFiveYears 2024-03-31 08885676 2 2024-04-01 2025-03-31 08885676 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 08885676 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 08885676 d:OtherDeferredTax 2025-03-31 08885676 d:OtherDeferredTax 2024-03-31 08885676 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 08885676 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08885676










HEXAGON CARE SERVICES LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
HEXAGON CARE SERVICES LIMITED
 
 
COMPANY INFORMATION


Directors
F. A. Ashcroft 
C. C. Ashdown 
G. C. Bell 
M. L. Bell 
P. Edwards 
T. Horrocks 
V. J. Waterhouse 




Registered number
08885676



Registered office
Unit 1 Tustin Court
Riversway

Preston

Lancashire

PR2 2YQ




Independent auditors
Langtons Professional Services Limited
Chartered Accountants & Statutory Auditors

The Plaza

100 Old Hall Street

Liverpool

L3 9QJ





 
HEXAGON CARE SERVICES LIMITED
 

CONTENTS



Page
Strategic report
 
 
1 - 6
Directors' report
 
 
7 - 11
Independent auditors' report
 
 
12 - 15
Statement of comprehensive income
 
 
16
Statement of financial position
 
 
17
Statement of changes in equity
 
 
18
Notes to the financial statements
 
 
19 - 34

 
HEXAGON CARE SERVICES LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

Introduction
 
The directors present their strategic report for the year ended 31 March 2025.

Business review
 
The Company predominantly operates residential children’s homes and schools, supporting young people requiring social, emotional or mental health support, those with complex needs and adverse childhood experiences.  Residential care is provided in family sized homes and education is delivered in small, high teacher to pupil ratio, specialist day schools.

The Company has a resilient and proven business model that is enabling us to continue to grow despite challenges within both the sector and the economy.

The profit and loss account for the financial year is set out in the accompanying sections of this annual report.

The Company works closely with local authorities to support their placement sufficiency needs and as a result, we have continued to focus on building the business model around smaller, complex need care provision in geographic areas where we have strong relationships with authorities and their commissioning officers advice that there is a need.

Our targeted growth strategy saw us open three new children’s homes this year giving an additional 5 places, all providing care for children with more complex needs. Therapeutic support and a trauma informed approach is an integral part of all new homes opened, both this year and beyond, as well as being integrated into our established services.

In addition two further properties were purchased during the year that will open as new children’s homes across 2025 and 2026 and one of our existing properties underwent substantial refurbishment to convert it into a 36 place independent specialist day school which opened in May 2025.

Page 1

 
HEXAGON CARE SERVICES LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Principal risks and uncertainties
 
Revenue
Our customers are almost exclusively Local Authorities from whom most of our revenue is generated. Whilst we work closely with those authorities to ensure a best value approach to placement fees, any restriction placed upon Local Authorities budgets will inevitably have an impact on their ability to set placement fees that match the current rise in the running costs of these services.

To mitigate this, we are constantly looking at how we achieve efficiencies across our services without it being detrimental to providing good quality care, education, and therapy to the children we look after.

Working with local authorities via a number of contracts and frameworks, we also work in partnership to constantly monitor and review our fees, including securing reasonable uplifts where possible, to ensure the provision of consistent, good quality services, whilst maintaining best value commissioning principles.

Quality
The sector is highly regulated, and our regulatory body, Ofsted, provide judgments to benchmark the quality of our care and education provisions. To ensure we achieve the best possible outcomes in this area we have a robust quality assurance framework in place and resource the operational oversight of these services well.

We also have Independent Persons under Regulation 44 of the Childrens Home’s Regulations (2015) and frequent local authority commissioning visits to our services to support any auditing or quality assurance work within our services.

Staffing
Like other sectors, the Care sector is currently experiencing severe difficulties with recruitment of suitably qualified and experienced staff. We are constantly reviewing our employee offer to ensure that those potential candidates have our company as their employer of choice when looking for opportunities outside of their current role.

When benchmarking our salary offer, we are confident we are strong in the market against other providers across all roles. We also focus on the retention of our quality staff and our retention statistics appear strong when compared with available data across the sector.

We have a range of available contracted working hours and a pay and grading framework to ensure staff have opportunities to maximise their earning potential but have the appropriate work/life balance needed in the sector.

Financial key performance indicators
 
Hexagon Care Services prides itself on the quality of services delivered across the board.  At the end of this financial period, the Company had:

- 91% of children’s homes rated as Good or Outstanding by Ofsted, compared to a national average of 83%
- 93% of schools rated as Good or Outstanding with Ofsted, compared to a national average of 83% (based on figures as at August 2025).

Occupancy is a key driver within the business, measuring the number of placements against the number of available places.  Occupancy remains strong, with numbers growing across care, education and therapy placements, in line with increase in capacity.

Page 2

 
HEXAGON CARE SERVICES LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Directors' statement of compliance with duty to promote the success of the Company
 
The directors of the Company are required to act in accordance with the duties detailed in section 172 of the Companies Act 2006, which are summarised as follows:

A director of the company must act in the way he/she considers, in good faith, would be most likely to promote the success of the Group for the benefits of its members as a whole, and in doing so have regard (amongst others) to:

a.) The likely consequences of any decision in the long term.

b.) The interest of the company’s employees.

c.) The need to foster the company’s business relationships with suppliers, customers and others.

d.) The impact of the company’s operations on the community and environment.

e.) The desirability of the Company maintaining a reputation for high standards of business conduct; and

f.) The need to act fairly between members of the company.

The statements below set out how the directors have acted in accordance with these duties, reflecting our commitment to sustainable growth and high-quality provision within an ever-changing social care and education landscape. 

The Directors confirm their effective implementation of duties under section 172 of the Companies Act 2006. Our long-term strategy, reviewed monthly by the Board, is designed to deliver sustained success for the Group and its stakeholders. 

 This past year, our resilient and adaptable business model allowed for modest profit before tax growth, demonstrating our ability to navigate market fluctuations while maintaining our core purpose. 

We remain committed to an excellent reputation and consistently strive for high standards for the children and young people in our care and education. We actively recognise the vital role of our wider stakeholders – including Local Authority Partners, our dedicated employees, and most importantly, the children/young people and supported adults in our care – in delivering our strategy and ensuring business sustainability. 

To ensure stakeholder views inform our organisational and service development, we engage through regular liaison meetings with Local Authorities, annual employee surveys, and dedicated children/young people participation forums. This inclusive approach helps us act fairly and promote success for all. 

Our Care division continues its strategic focus on sustainability and targeted growth, increasing our capacity for children with more complex needs by five places through 2024/25, alongside the successful repurposing of two ‘traditional' services to better meet evolving demands of our stakeholders.  

We maintain our commitment to exceptional quality, evidenced by our Ofsted ratings: 91% of homes and 93% of schools rated ‘Good’ or ‘Outstanding’ at the financial year end, a consistent benchmark of excellence that surpasses industry averages.

Education remains a pivotal growth area, marked by the successful opening of four new schools during 2023-24, 2024-25 was a period of embedding and we will return to significantly expanding our education provision through 2025-26.  

Our Therapy services have also seen substantial growth, with turnover increasing as we continue our transition towards a fully trauma-informed delivery of care and education. This involves rolling out new accredited training to all care staff, embedding new therapeutic models. 
 
Page 3

 
HEXAGON CARE SERVICES LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


 We will continue to pursue focused growth in care, education, and therapy, driven by direct engagement with local authority partners to address specific regional sufficiency needs. 

a) Long-term Decisions 

The Board ensures all long-term decisions are taken with the best interests of all stakeholders at their core, including employees, shareholders, Local Authority customers, and the young people and supported adults in our care.  

For instance, the strategic decision to invest in specialist services to meet autism needs or expand into specific geographical areas such as the Northeast, was underpinned by detailed assessments of Local Authority sufficiency needs, workforce impact, and sustainable financial returns. 

While day-to-day management is delegated to Operational Directors who actively set and oversee strategy execution, the Board maintains robust oversight. Progress is reviewed periodically at Senior Leadership Team meetings and critically assessed monthly at Board meetings through comprehensive management accounts information and key performance indicators (KPIs), such as occupancy rates and staff retention figures. This structured review ensures informed decision-making before any final approvals are granted. 

The directors possess a deep understanding of the evolving market and its challenges. Our strategy continues to be focused on strengthening our position as a market leader in the provision of high-quality care, measured by sustained high Ofsted ratings, positive stakeholder feedback, and low complaint rates. 

We firmly believe the long-term success of Hexagon Care Services is intrinsically linked to the positive engagement of our stakeholders, especially Local Authorities, and responding to their sufficiency needs, as well as the beneficial impact of our activities on local communities. 

We are further investing in our data and evidence-informed decision-making processes, for instance, by implementing a new Care recording and analytics platform. Looking ahead, our focus in 2025 includes a Time and Attendance system that will lead more efficient resource allocation and the continued implementation of identified energy conservation measures as part of our ESOS obligations, progressing our commitment to environmental stewardship. 

b) Interest of the Company's Workforce 

The Group fundamentally believes our staff are the bedrock of our success, enabling the children/young people and supported adults in our care to reach their full potential. We recognise that our employees are driven by a desire to make a tangible difference. 

We foster an open and communicative environment. This past year, we enhanced our internal communications through the company intranet, regular email updates, and the CEO Vlog initiative, ensuring employees are kept informed on key business matters [for instance our Pay and Grading update]. Employee feedback is actively encouraged and captured through established channels like regular line management supervisions and our annual employee well-being survey, which in 2024 highlighted the importance of mental /emotional health support to all employees, leading to the implementation of Mental health First Aiders initiative. 

Our dedicated Head of Communications, working closely with the HR team, ensures robust consultation on matters affecting employee interests, feeding back key insights to the Senior Leadership Team and Board. Recognising that staff retention is paramount to quality and continuity of care, we offer competitive salaries, a comprehensive benefits package, and have in place performance-related financial incentive schemes that allow our employees to share in the Group's success, contributing to staff retention over the last year. 

Furthermore, our award-winning in-house Training Team, complemented by external providers, delivers comprehensive and tailored development programs. This year, we delivered almost 450 face to face training sessions, including mandatory Safeguarding training, ensuring our team is equipped with the skills needed to
Page 4

 
HEXAGON CARE SERVICES LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

provide the highest quality care." 

c) The Desirability of the Company Maintaining a Reputation for High Standards of Business Conduct 

Maintaining a reputation for the highest standards of business conduct is fundamental to Hexagon Care Services. We achieve this through a robust framework of processes and procedures designed to govern all aspects of our operations. This includes comprehensive safeguarding protocols, policies such as Modern Slavery statement, and a transparent whistleblowing/raising concerns framework that encourages a culture of openness and accountability. 

These critical processes are reviewed and monitored by the Senior Leadership Team and the Operational Directors Board. This oversight includes regular internal audits, compliance checks, and feedback from regulatory inspections. Our commitment to these high standards directly underpins our reputation for trust, reliability, and excellence within the care and education sectors, providing assurance to children, families, Local Authorities, and regulators alike. 

(d) The Need to Foster the Company's Business Relationships with Suppliers, Customers and Others 

Strong, ethical, and collaborative relationships are integral to our success. With our suppliers, we meticulously agree terms and conditions before placing orders and maintain a steadfast commitment to paying invoices in accordance with these agreed obligations. This financial reliability ensures our suppliers feel assured of our creditworthiness. We also actively seek to partner with suppliers who align with our values and high standards of conduct, embedding this consideration into our selection and review processes.  

Our relationships with Local Authority Partners, as our primary customers, are foundational. We foster these through regular strategic engagement meetings, collaborative needs assessments, and responsive dialogue to ensure our services continually meet their evolving requirements for vulnerable children. This partnership approach ensures we provide high-quality, appropriate care where it is most needed. 

We also maintain constructive relationships with other key stakeholders, including [regulatory bodies like Ofsted and CQC, the Children’s Homes Association and local community groups], engaging in open communication to understand their perspectives and contribute to the broader ecosystem of childcare and education. 

e) The Impact of the Company's Operations on the Community and the Environment 

As a national provider with facilities deeply embedded within local communities, we recognise and prioritise our responsibility to manage the impact of our operations. Our 'Good Neighbour' policy, understood by all staff, guides our commitment to active community engagement. 

This year, we significantly focused on creating local employment opportunities, aiming for our new hires residing within twenty miles of our services where possible, strengthening local economies.  

We actively engage with local stakeholders to understand and address specific community needs, for instance we have a number of services that contribute to a local community projects and wider events such as PRIDE. 

We are also acutely aware of our environmental footprint. This year, we made submitted and made progress on our obligations under the Energy Savings Opportunity Scheme (ESOS). Key actions included conducting energy audits across all our sites, implementing radiator controls, or investing in more efficient heating systems].  

These initiatives are integral to our ongoing commitment to minimise our environmental impact and work towards a net-zero approach, ensuring we contribute positively to a sustainable future while maintaining the highest level of care for children/young people and supported adults. We regularly monitor our energy consumption and evaluate opportunities for further reductions. 

(f) The Need to Act Fairly as Between Members of the Company 

 
Page 5

 
HEXAGON CARE SERVICES LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

The Company is committed to acting with integrity, transparency, and courtesy in all its business relationships, consistently considering the interests of all members (shareholders) and broader stakeholders when making decisions for the overall good of the Group. 

Fairness to our members is ensured through clear and consistent communication of financial performance, transparent governance structures, and equitable dividend policies that balance short-term returns with long-term investment for sustainable growth.  

In October 2026 the Group’s Finance Director, Tim Horrocks, succeeded Simon Hammond, who stepped down from his role, as the Chief Executive Officer for the Group. Tim has been with the company for 14 years and brings a wealth of experience to the role. In his many years as Finance Director Tim has navigated Hexagon through some of our most challenging periods, including Covid-19 and the current cost of living crisis. He has played a key role in the Groups success to date and has been an instrumental part in developing the Groups current strategic plan. His appointment will help ensure there is continuity and consistency and that Hexagon Care continues to maintain its commitment to exceptional quality.

Our robust governance framework, where the Senior Leadership Team’s management and supervision are overseen by the Board of Operational Directors, with crucial feedback channels to the main Company Board comprising both Executive and Non-Executive Directors, reinforces this commitment. 

The diverse perspectives of our Non-Executive Directors, in particular, provide independent challenge and oversight, ensuring that decisions are balanced, fair, and promote the long-term success of the Group for the benefit of all its members. 
 


This report was approved by the board on 24 December 2025 and signed on its behalf.







T. Horrocks
Director
Page 6

 
HEXAGON CARE SERVICES LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity and future developments

The principal activity of the company is the operation and management of care homes, schools and therapeutic services for children / young people.

Results and dividends

The profit for the year, after taxation, amounted to £4,730,290 (2024 - £3,908,162).

Dividends amounting to £897,600 (2024 - £836,400) were paid during the year. The directors do not recommend any further dividends for the year.

Page 7

 
HEXAGON CARE SERVICES LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


Directors

The directors who served during the year were:

F. A. Ashcroft 
C. C. Ashdown 
G. C. Bell 
M. L. Bell 
P. Edwards 
S. P. Hammond (resigned 30 September 2025)
T. Horrocks 
P. C. Hudson (resigned 8 January 2025)
V. J. Waterhouse 

Future developments

Since the year end Hexagon Care Services has opened a 36 place independent school and two further children’s homes. There are also a number of new children’s homes in the pipeline which are expected to open in the next 6 months.

The company continues to liaise with Local Authorities in terms of supporting them with meeting their sufficiency requirements for the future.

Engagement with employees

The company's personnel policies ensure that all its employees are made aware on a regular basis of the company's policies, programmes and progress and that they are consulted on a regular bais on decisions taken which are likely to affect their interests.

Engagement with suppliers, customers and others

See Directors' statement of compliance with duty to promote the success of the Group within the Strategic Report.

Page 8

 
HEXAGON CARE SERVICES LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Greenhouse gas emissions, energy consumption and energy efficiency action

In April 2019, the Department for Business, Energy and Industrial Strategy introduced a new reporting regulation entitled the Streamlined Energy and Carbon Reporting Framework (“SECR”), replacing various other reporting requirements. Organisations subject to the SECR are required to include information relating to their energy usage and carbon emissions. This is the third year for which such disclosures apply to the Group.

The energy used by the Group in the year ended 31st March 2025 is as follows:

ole1ca0.png
Scope 1 emissions are emissions from activies owned or controlled by the company that release emissions into the atmosphere. These include emissions from combustion in boilers, furnaces and vehicles. Scope 2 emissions are those associated with the company's consumption of purchased electricity, heat, steam and cooling. Scope 3 emissions are those emissions which occur at sources which the company does not own or control, primarily employee owned vehicles.

Scope 1 emissions in the year ended 31st March 2025 were as follows:

ole1ee1.png
Scope 2 emissions in the year ended 31st March 2025 were as follows:

 
Page 9

 
HEXAGON CARE SERVICES LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

ole2da4.png
Scope 3 emissions in the year ended 31st March 2025 were as follows:
ole1976.png





Intensity Measure

The intensity measure used by the company is Tonnes of CO2e per available place. On this measure, the intensity value for the year ended 31st March 2025 is 5.21 Tonnes of CO2e per available place (2024 – 5.27)

Methodology

The company has taken guidance from the UK Government Environmental Reporting Guidance (March 2019), the GHG Reporting Protocol - Corporate Standard, and from the UK Government GHG Coversion Factors for Company Reporting document for calculating carbon emissions. Energy usage information (gas and electricity) has been obtained from our utility bills. Fuel usage was taken from the fuel card expenditure for the year and the mileage used for employees own vehicles was taken from the employees mileage expense claims. CO2e emissions were calculated using the appropriate emission factors from the UK Government GHG conversion information.

Energy efficiency measures

The company takes its impact on the global climate seriously, recognising the importance of good environmental practice. Where feasible, the company is committed to adopting energy efficient measures to help reduce its iimpact on climate change.

Page 10

 
HEXAGON CARE SERVICES LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsLangtons Professional Services Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 24 December 2025 and signed on its behalf.
 







T. Horrocks
Director

Page 11

 
HEXAGON CARE SERVICES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HEXAGON CARE SERVICES LIMITED
 

Opinion

We have audited the financial statements of Hexagon Care Services Limited (the 'Company') for the year ended 31 March 2025, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the Company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 12

 
HEXAGON CARE SERVICES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HEXAGON CARE SERVICES LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Directors' responsibilities statement set out on page 7, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Page 13

 
HEXAGON CARE SERVICES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HEXAGON CARE SERVICES LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The objectives of our audit, in respect to fraud, are:

• to identify and assess the risks of material misstatement of the financial statements due to fraud;

• to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and

• to respond appropriately to fraud or suspected fraud identified during the audit.

However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

Our approach was as follows:

• We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant are those that relate to the reporting framework (FRS 102 and the Companies Act 2006), the relevant tax compliance regulations in the UK and the EU General Data Protection Regulation (GDPR).

• We understood how the Company is complying with those frameworks by making enquiries of management. Through consideration of the results of our audit procedures we were able to either corroborate or provide contrary evidence which was then followed up.

• Based on our understanding we designed our audit procedures to identify non-compliance with laws and regulations. Our procedures involved:

enquiries of management; and

journal entry testing, with a focus on journals indicating large or unusual transactions based on our understanding of the business.

• We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur by meeting with management to understand where it considered there was susceptibility to fraud. We also considered performance targets and their propensity to influence efforts made by management to manage revenue and earnings. Where the risk was considered to be higher, including areas impacting key performance indicators or management remuneration, we performed audit procedures to address each identified fraud risk or other risk of material misstatement. These procedures included those on revenue recognition detailed above, the assessment of items identified by management as non-recurring and testing manual journals and were designed to provide reasonable assurance that the financial statements were free from material fraud or error.

 
Page 14

 
HEXAGON CARE SERVICES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HEXAGON CARE SERVICES LIMITED (CONTINUED)



 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.

Use of our report

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.






Simon Whalley (Senior statutory auditor)
  
for and on behalf of
Langtons Professional Services Limited
 
Chartered Accountants
Statutory Auditors
  
The Plaza
100 Old Hall Street
Liverpool
L3 9QJ

24 December 2025
Page 15

 
HEXAGON CARE SERVICES LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
Note
£
£

  

Turnover
 4 
53,711,288
45,061,229

Gross profit
  
53,711,288
45,061,229

Administrative expenses
  
(47,460,374)
(39,795,468)

Other operating income
 5 
258,746
176,954

Operating profit
  
6,509,660
5,442,715

Interest receivable and similar income
 9 
228,675
237,752

Interest payable and similar expenses
 10 
(428,412)
(430,468)

Profit before tax
  
6,309,923
5,249,999

Tax on profit
 11 
(1,579,633)
(1,341,837)

Profit for the financial year
  
4,730,290
3,908,162

There were no recognised gains and losses for 2025 or 2024 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 19 to 34 form part of these financial statements.

Page 16

 
HEXAGON CARE SERVICES LIMITED
REGISTERED NUMBER: 08885676

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 13 
-
120,945

Tangible assets
 14 
4,899,505
3,689,891

  
4,899,505
3,810,836

Current assets
  

Debtors: amounts falling due within one year
 15 
13,888,786
11,470,150

Cash at bank and in hand
 16 
9,470,012
9,115,829

  
23,358,798
20,585,979

Creditors: amounts falling due within one year
 17 
(6,567,115)
(4,152,236)

Net current assets
  
 
 
16,791,683
 
 
16,433,743

Total assets less current liabilities
  
21,691,188
20,244,579

Creditors: amounts falling due after more than one year
 18 
(2,333,333)
(4,734,222)

Provisions for liabilities
  

Deferred tax
 21 
(221,391)
(206,583)

  
 
 
(221,391)
 
 
(206,583)

Net assets
  
19,136,464
15,303,774


Capital and reserves
  

Called up share capital 
 23 
20,400
20,400

Profit and loss account
 22 
19,116,064
15,283,374

  
19,136,464
15,303,774


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 December 2025.




T. Horrocks
Director

The notes on pages 19 to 34 form part of these financial statements.

Page 17

 
HEXAGON CARE SERVICES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2023
20,400
12,211,612
12,232,012


Comprehensive income for the year

Profit for the year
-
3,908,162
3,908,162


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
3,908,162
3,908,162


Contributions by and distributions to owners

Dividends: Equity capital
-
(836,400)
(836,400)


Total transactions with owners
-
(836,400)
(836,400)


At 1 April 2024
20,400
15,283,374
15,303,774


Comprehensive income for the year

Profit for the year
-
4,730,290
4,730,290


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
4,730,290
4,730,290


Contributions by and distributions to owners

Dividends: Equity capital
-
(897,600)
(897,600)


Total transactions with owners
-
(897,600)
(897,600)


At 31 March 2025
20,400
19,116,064
19,136,464


The notes on pages 19 to 34 form part of these financial statements.

Page 18

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Hexagon Care Services Limited is a private limited company, limited by shares, incorporated in England and Wales. Its registered office is Unit 1 Tustin Court, Riversway, Preston, Lancashire, PR2 2YQ . The company number is 08885676. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The presentational currency of these financial statements is pound sterling; the financial statements are rounded to the nearest pound.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has cash resources to meet its day to day working capital requirements with bank loans being used for expansion purposes only. Current forecasts indicate that the company expects to be able to meet its working capital requirements and loan repayments. Accordingly, the directors believe it is appropriate to prepare the financial statements on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 19

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold Property
-
Over lease term
Motor vehicles
-
Over 4 years
Fixtures & fittings
-
15% straight line
Computer equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 20

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The
Page 21

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.9
Financial instruments (continued)

impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 22

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.11

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.12

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.14

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.15

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.16

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.17

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 23

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.18

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.19

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The directors have made judgements regarding the depreciation of fixed assets and the amortisation of goodwill.
Page 24

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Turnover

The whole of the turnover is attributable to the operation and management of care homes, schools and therapeutic services for children / young people.

All turnover arose within the United Kingdom.


5.


Other operating income

2025
2024
£
£

Government grants receivable
258,746
176,954

258,746
176,954



6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors and their associates:


2025
2024
£
£

Fees payable to the Company's auditors and their associates for the audit of the Company's financial statements
22,700
22,000

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.

Page 25

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
28,531,845
23,859,797

Social security costs
2,930,341
2,409,810

Cost of defined contribution scheme
589,518
499,743

32,051,704
26,769,350


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Management and administration
71
64



Care and education
744
643

815
707


8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
586,977
601,417

Company contributions to defined contribution pension schemes
69,359
64,275

656,336
665,692


During the year retirement benefits were accruing to 5 directors (2024 - 6) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £169,585 (2024 - £180,337).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £25,670 (2024 - £18,587).

Page 26

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Interest receivable

2025
2024
£
£


Other interest receivable
228,675
237,752

228,675
237,752


10.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
370,314
430,468

Other interest payable
58,098
-

428,412
430,468


11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
1,604,316
1,304,482

Adjustments in respect of previous periods
(39,491)
(46,885)


1,564,825
1,257,597


Total current tax
1,564,825
1,257,597

Deferred tax


Origination and reversal of timing differences
(23,465)
42,092

Changes to tax rates
38,273
42,148

Total deferred tax
14,808
84,240


1,579,633
1,341,837
Page 27

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
6,309,923
5,249,999


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
1,577,481
1,312,500

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
514
222

Fixed asset differences
2,856
33,852

Adjustments to tax charge in respect of prior periods
(1,218)
(4,737)

Total tax charge for the year
1,579,633
1,341,837


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


12.


Dividends

2025
2024
£
£


Ordinary shares of £1 each
897,600
836,400

897,600
836,400

Page 28

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
1,313,838



At 31 March 2025

1,313,838



Amortisation


At 1 April 2024
1,192,894


Charge for the year on owned assets
120,944



At 31 March 2025

1,313,838



Net book value



At 31 March 2025
-



At 31 March 2024
120,945



Page 29

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


Tangible fixed assets


S/Term Leasehold Property
Motor vehicles
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
4,679,016
961,575
1,008,337
1,011,304
7,660,232


Additions
1,702,351
413,945
136,530
102,388
2,355,214


Disposals
-
(191,465)
-
-
(191,465)



At 31 March 2025

6,381,367
1,184,055
1,144,867
1,113,692
9,823,981



Depreciation


At 1 April 2024
2,022,990
572,198
584,680
790,473
3,970,341


Charge for the year on owned assets
605,098
266,673
114,003
144,982
1,130,756


Disposals
-
(176,621)
-
-
(176,621)



At 31 March 2025

2,628,088
662,250
698,683
935,455
4,924,476



Net book value



At 31 March 2025
3,753,279
521,805
446,184
178,237
4,899,505



At 31 March 2024
2,656,026
389,377
423,657
220,831
3,689,891

Page 30

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.


Debtors

2025
2024
£
£


Trade debtors
3,043,309
2,402,076

Amounts owed by group undertakings
8,709,983
7,587,688

Other debtors
626,363
541,212

Prepayments and accrued income
1,509,131
939,174

13,888,786
11,470,150



16.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
9,470,012
9,115,829

9,470,012
9,115,829



17.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
2,400,889
828,825

Trade creditors
316,972
273,644

Corporation tax
826,984
664,968

Taxation and social security
638,359
610,308

Other creditors
748,594
497,313

Accruals and deferred income
1,635,317
1,277,178

6,567,115
4,152,236


Bank loans are secured by properties held in HCS Properties Limited.

A cross guarantee exists between Hexagon Care Services Limited, HCS Group Limited and HCS Properties limited.

Page 31

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

18.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,333,333
4,734,222

2,333,333
4,734,222



19.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
2,400,889
828,825


2,400,889
828,825

Amounts falling due 1-2 years

Bank loans
200,000
2,400,888


200,000
2,400,888

Amounts falling due 2-5 years

Bank loans
2,133,333
2,333,333


2,133,333
2,333,333


4,734,222
5,563,046



20.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at fair value through profit or loss
9,470,012
9,115,829




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.

Page 32

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

21.


Deferred taxation




2025


£






At beginning of year
(206,583)


Charged to the profit or loss
(14,808)



At end of year
(221,391)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
253,676
277,051

Short term timing differences
(32,285)
(70,468)

221,391
206,583


22.


Reserves

Profit & loss account

Includes all current and prior period retained profits and losses.


23.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



20,400 (2024 - 20,400) Ordinary shares of £1.00 each
20,400
20,400



24.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund. Contributions totalling £337,053 (2024 - £278,871) were payable to the fund at the balance sheet date and are included in creditors.

Page 33

 
HEXAGON CARE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

25.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
4,590,057
4,371,390

Later than 1 year and not later than 5 years
12,662,155
13,187,180

Later than 5 years
3,617,900
2,920,100

The future minimum lease payments include properties leased from Hexagon Solutions Limited. Hexagon Solutions Limited have confirmed that, although the lease agreements have not yet been finalised, they are commited to providing homes to Hexagon Care Services Limited until at least 31 August 2028.


26.


Related party transactions


2025
2024
£
£

  Amount due from / (to) Directors
(292,009)
(104,950)
 
Rent charged by a company with a common director and shareholder
1,328,500
1,326,000
 
Rent charged by a company under common control
761,500
742,500
 
Loan due from a company under common control
500,000
508,577
 
Services provided by a company under common control
2,465
4,219
 
Rent charged by a company controlled by a close family member of shareholders
108,000
27,000

The company has taken advantage of the exemption under paragraph 33.1A of FRS 102 and has not disclosed transactions with other wholly owned group companies.


27.


Controlling party

The company is a wholly owned subsidiary of HCS Group Limited, a company incorporated in the United Kingdom, for the whole year. Copies of the parent company accounts may be obtained from Companies House, Cardiff, CF14 3UZ.

The controlling party of the company is M. Bell.
 
Page 34