IRIS Accounts Production v25.4.0.155 09171453 Board of Directors Board of Directors 1.9.24 31.8.25 31.8.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh091714532024-08-31091714532025-08-31091714532024-09-012025-08-31091714532023-08-31091714532023-09-012024-08-31091714532024-08-3109171453ns15:EnglandWales2024-09-012025-08-3109171453ns14:PoundSterling2024-09-012025-08-3109171453ns10:Director12024-09-012025-08-3109171453ns10:Director22024-09-012025-08-3109171453ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3109171453ns10:SmallEntities2024-09-012025-08-3109171453ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3109171453ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3109171453ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3109171453ns10:FullAccounts2024-09-012025-08-310917145312024-09-012025-08-3109171453ns10:RegisteredOffice2024-09-012025-08-3109171453ns5:CurrentFinancialInstruments2025-08-3109171453ns5:CurrentFinancialInstruments2024-08-3109171453ns5:Non-currentFinancialInstruments2025-08-3109171453ns5:Non-currentFinancialInstruments2024-08-3109171453ns5:ShareCapital2025-08-3109171453ns5:ShareCapital2024-08-3109171453ns5:RetainedEarningsAccumulatedLosses2025-08-3109171453ns5:RetainedEarningsAccumulatedLosses2024-08-3109171453ns5:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3109171453ns5:PatentsTrademarksLicencesConcessionsSimilar2024-09-012025-08-3109171453ns5:ComputerSoftware2024-09-012025-08-3109171453ns5:LeaseholdImprovements2024-09-012025-08-3109171453ns5:PlantMachinery2024-09-012025-08-3109171453ns5:FurnitureFittings2024-09-012025-08-3109171453ns5:MotorVehicles2024-09-012025-08-3109171453ns5:ComputerEquipment2024-09-012025-08-3109171453ns5:PatentsTrademarksLicencesConcessionsSimilar2024-08-3109171453ns5:ComputerSoftware2024-08-3109171453ns5:PatentsTrademarksLicencesConcessionsSimilar2025-08-3109171453ns5:ComputerSoftware2025-08-3109171453ns5:PatentsTrademarksLicencesConcessionsSimilar2024-08-3109171453ns5:ComputerSoftware2024-08-3109171453ns5:LeaseholdImprovements2024-08-3109171453ns5:PlantMachinery2024-08-3109171453ns5:FurnitureFittings2024-08-3109171453ns5:LeaseholdImprovements2025-08-3109171453ns5:PlantMachinery2025-08-3109171453ns5:FurnitureFittings2025-08-3109171453ns5:LeaseholdImprovements2024-08-3109171453ns5:PlantMachinery2024-08-3109171453ns5:FurnitureFittings2024-08-3109171453ns5:MotorVehicles2024-08-3109171453ns5:ComputerEquipment2024-08-3109171453ns5:MotorVehicles2025-08-3109171453ns5:ComputerEquipment2025-08-3109171453ns5:MotorVehicles2024-08-3109171453ns5:ComputerEquipment2024-08-3109171453ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3109171453ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3109171453ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-08-3109171453ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-08-3109171453ns5:WithinOneYear2025-08-3109171453ns5:WithinOneYear2024-08-31
REGISTERED NUMBER: 09171453 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

FOR

MASON PROGRESSIVE CYCLES LTD

MASON PROGRESSIVE CYCLES LTD (REGISTERED NUMBER: 09171453)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MASON PROGRESSIVE CYCLES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2025







DIRECTORS: Mrs J A Mason
D L Mason





REGISTERED OFFICE: Old Stables
Applesham Farm
Coombes
Lancing
West Sussex
BN15 0RP





REGISTERED NUMBER: 09171453 (England and Wales)





ACCOUNTANTS: Galloways Accounting (Hove) Limited
15 West Street
Brighton
East Sussex
BN1 2RL

MASON PROGRESSIVE CYCLES LTD (REGISTERED NUMBER: 09171453)

BALANCE SHEET
31 AUGUST 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 9,601 16,221
Tangible assets 5 10,393 13,374
19,994 29,595

CURRENT ASSETS
Stocks 6 664,682 719,853
Debtors 7 65,493 64,640
Cash at bank 277,856 259,056
1,008,031 1,043,549
CREDITORS
Amounts falling due within one year 8 221,949 254,668
NET CURRENT ASSETS 786,082 788,881
TOTAL ASSETS LESS CURRENT
LIABILITIES

806,076

818,476

CREDITORS
Amounts falling due after more than one
year

9

-

(19,723

)

PROVISIONS FOR LIABILITIES (2,598 ) (3,343 )
NET ASSETS 803,478 795,410

CAPITAL AND RESERVES
Called up share capital 102 102
Retained earnings 803,376 795,308
SHAREHOLDERS' FUNDS 803,478 795,410

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MASON PROGRESSIVE CYCLES LTD (REGISTERED NUMBER: 09171453)

BALANCE SHEET - continued
31 AUGUST 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2025 and were signed on its behalf by:




Mrs J A Mason - Director



D L Mason - Director


MASON PROGRESSIVE CYCLES LTD (REGISTERED NUMBER: 09171453)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025


1. STATUTORY INFORMATION

Mason Progressive Cycles Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents sales of goods net of VAT and trade discounts. Turnover is recognised when the goods are physically delivered to the customer.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

Website is being amortised evenly over its estimated useful life of three years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of
depreciation and any impairment losses.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.


MASON PROGRESSIVE CYCLES LTD (REGISTERED NUMBER: 09171453)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred taxation is provided in full on timing differences which represent a liability at the balance sheet date, at rates expected to apply when they crystallise based on current tax rates and law. Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in financial statements. Deferred tax assets and liabilities are not discounted.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2024 - 11 ) .

4. INTANGIBLE FIXED ASSETS
Patents
and
licences Website Totals
£    £    £   
COST
At 1 September 2024
and 31 August 2025 24,082 42,363 66,445
AMORTISATION
At 1 September 2024 15,128 35,096 50,224
Amortisation for year 2,412 4,208 6,620
At 31 August 2025 17,540 39,304 56,844
NET BOOK VALUE
At 31 August 2025 6,542 3,059 9,601
At 31 August 2024 8,954 7,267 16,221

MASON PROGRESSIVE CYCLES LTD (REGISTERED NUMBER: 09171453)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 September 2024 4,850 16,810 24,837
Additions - - -
At 31 August 2025 4,850 16,810 24,837
DEPRECIATION
At 1 September 2024 3,810 15,511 18,800
Charge for year 485 325 1,511
At 31 August 2025 4,295 15,836 20,311
NET BOOK VALUE
At 31 August 2025 555 974 4,526
At 31 August 2024 1,040 1,299 6,037

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 September 2024 25,508 30,564 102,569
Additions - 1,743 1,743
At 31 August 2025 25,508 32,307 104,312
DEPRECIATION
At 1 September 2024 23,417 27,657 89,195
Charge for year 523 1,880 4,724
At 31 August 2025 23,940 29,537 93,919
NET BOOK VALUE
At 31 August 2025 1,568 2,770 10,393
At 31 August 2024 2,091 2,907 13,374

6. STOCKS
2025 2024
£    £   
Stocks 664,682 719,853

MASON PROGRESSIVE CYCLES LTD (REGISTERED NUMBER: 09171453)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 21,633 15,576
Other debtors 36,793 41,564
Prepayments 7,067 7,500
65,493 64,640

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 19,470 65,404
Trade creditors 57,630 39,378
Tax 27,925 55,165
Social security and other taxes 2,291 4,309
VAT 32,064 21,562
Other creditors 10,327 9,914
Deferred income 70,442 56,929
Accrued expenses 1,800 2,007
221,949 254,668

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years - 19,723

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 15,420 15,420

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mrs J A Mason and D L Mason.

This was by virtue of their 82% holding of the issued share capital and 100% holding of the voting rights.