| Registered number: 09234360 | ||||||||
| FOR THE YEAR ENDED 31 MARCH 2025 | ||||||||
| Prepared By: | ||||||||
| Lever Bros & Co | ||||||||
| Chartered Accountants | ||||||||
| First Floor, 690 Great West Road | ||||||||
| Osterley Village | ||||||||
| Isleworth | ||||||||
| TW7 4PU | ||||||||
| Silver Development and Construction Group Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31 MARCH 2025 | ||||||||
| DIRECTORS | ||||||||
| SECRETARY | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 09234360 | ||||||||
| ACCOUNTANTS | ||||||||
| Lever Bros & Co | ||||||||
| Chartered Accountants | ||||||||
| First Floor, 690 Great West Road | ||||||||
| Osterley Village | ||||||||
| Isleworth | ||||||||
| TW7 4PU | ||||||||
| Silver Development and Construction Group Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31 MARCH 2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Silver Development and Construction Group Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 2 | |||||||||
| Investment Assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 506,771 | 402,956 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT ASSETS | 62,603 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 6 | 44,422 | 123,847 | |||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 9 | |||||||||
| Capital redemption reserve | 10 | |||||||||
| Profit and loss account | 117,308 | 51,109 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Silver Development and Construction Group Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31 MARCH 2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Short Leasehold Properties | reducing balance 15% | |||||||
| Plant and Machinery | reducing balance 33% | |||||||
| Motor Cars | reducing balance 25% | |||||||
| 1c. Taxation | ||||||||
| Taxation represents the sum of tax currently payable and deferred tax. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. | ||||||||
| 1d. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 1e. Turnover | ||||||||
| Turnover is derived from services supplied by the company, net of value added tax and trade discounts and is recognised when services are rendered. | ||||||||
| 1f. Investments | ||||||||
| Fixed asset investments are shown at cost less impairment. | ||||||||
| 1g. Statutory Information | ||||||||
| Silver Development and Construction Group Limited is a private company, limited by shares, incorporated in England and Wales. The company's registered number is 09234360 and registered office address is 80 Cannon Street, London, EC4N 6HL. | ||||||||
| 1h. Financial Instruments | ||||||||
| The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments. | ||||||||
| Silver Development and Construction Group Limited | ||||||||
| 2. TANGIBLE FIXED ASSETS | ||||||||
| Short Leasehold | Plant and | |||||||
| Properties | Machinery | Motor Cars | Total | |||||
| £ | £ | £ | £ | |||||
| Cost | ||||||||
| At 1 April 2024 | 62,920 | 98,826 | 212,235 | 373,981 | ||||
| Additions | - | 24,521 | - | 24,521 | ||||
| Disposals | - | - | (90,553) | (90,553) | ||||
| At 31 March 2025 | 62,920 | 123,347 | 121,682 | 307,949 | ||||
| Depreciation | ||||||||
| At 1 April 2024 | 50,549 | 75,763 | 108,417 | 234,729 | ||||
| Disposals | - | - | (64,027) | (64,027) | ||||
| For the year | 2,460 | 12,345 | 25,953 | 40,758 | ||||
| At 31 March 2025 | 53,009 | 88,108 | 70,343 | 211,460 | ||||
| Net Book Amounts | ||||||||
| At 31 March 2025 | 9,911 | 96,489 | ||||||
| At 31 March 2024 | 12,371 | 139,252 | ||||||
| 3. FINANCIAL ASSETS | |||||||||
| Shares in group companies | |||||||||
| and participating interests | Total | ||||||||
| £ | £ | ||||||||
| Cost | |||||||||
| At 1 April 2024 | 500 | 500 | |||||||
| At 31 March 2025 | 500 | 500 | |||||||
| Amortisation | |||||||||
| Net Book Amounts | |||||||||
| At 31 March 2025 | 500 | 500 | |||||||
| At 31 March 2024 | 500 | 500 | |||||||
| During the year Silver DCC Limited, a subsidiary, had net assets of £801,406 at the year end, (2024 £732,338). The subsidiary is owned 100% by this company. | |||||||||
| Silver Development and Construction Group Limited | ||||||||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 120,001 | - | ||||||
| Other debtors | 107,552 | 127,227 | ||||||
| Prepayments | 80,390 | 62,004 | ||||||
| Directors current account | 144,123 | 144,123 | ||||||
| 452,066 | 333,354 | |||||||
| Amounts falling due over more than one year | ||||||||
| Amount due from group companies | - | 5,725 | ||||||
| - | 5,725 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Taxation and social security | 122,517 | 56,440 | ||||||
| Hire purchase | 25,940 | 16,683 | ||||||
| Trade creditors | 2,541 | 8,457 | ||||||
| Other creditors | 136,819 | 205,219 | ||||||
| Accruals | 43,259 | 53,554 | ||||||
| Amounts due to group companies | 88,948 | - | ||||||
| 420,024 | 340,353 | |||||||
| 6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Hire purchase >1yr | 44,422 | 123,847 | ||||||
| 44,422 | 123,847 | |||||||
| 7. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 15 | |||||
| Silver Development and Construction Group Limited | ||||||||
| 8. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 20,006 | 25,399 | ||||||
| 20,006 | 25,399 | |||||||
| 9. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 320 | 320 | |||||||
| 320 | 320 | |||||||
| 320 | 320 | |||||||
| 320 | 320 | |||||||
| 1,280 | 1,280 | |||||||
| 10. OTHER RESERVES | 2025 | 2024 | ||||
| £ | £ | |||||
| Capital redemption reserve | 720 | 720 | ||||
| 720 | 720 | |||||
| 11. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||