Company registration number 09365471 (England and Wales)
WOODMANCOTE INNS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
WOODMANCOTE INNS LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 5
WOODMANCOTE INNS LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF WOODMANCOTE INNS LIMITED FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Woodmancote Inns Limited for the year ended 31 March 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Woodmancote Inns Limited, as a body, in accordance with the terms of our engagement letter dated 20 February 2021. Our work has been undertaken solely to prepare for your approval the financial statements of Woodmancote Inns Limited and state those matters that we have agreed to state to the board of directors of Woodmancote Inns Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Woodmancote Inns Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Woodmancote Inns Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Woodmancote Inns Limited. You consider that Woodmancote Inns Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Woodmancote Inns Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carpenter Box
23 December 2025
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
WOODMANCOTE INNS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
4
1,140,872
1,131,112
Current assets
Debtors
5
720,250
652,943
Cash at bank and in hand
747
52
720,997
652,995
Creditors: amounts falling due within one year
6
(1,601,487)
(1,589,758)
Net current liabilities
(880,490)
(936,763)
Total assets less current liabilities
260,382
194,349
Creditors: amounts falling due after more than one year
7
-
0
(31,187)
Net assets
260,382
163,162
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
260,381
163,161
Total equity
260,382
163,162

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
Mr J D Marshall
Director
Company registration number 09365471 (England and Wales)
WOODMANCOTE INNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Woodmancote Inns Limited is a private company limited by shares incorporated in England and Wales. The registered office is Amelia House, Crescent Road, Worthing, West Sussex, BN11 1RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention modified to include investment properties and certain financial instruments at fair value.The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The Director hatrues considered relevant information, including the annual budget, forecast future cash flows and the impact of subsequent events in making his assessment.

 

The company will continue to be supported by the director and other companies in which the director and his wife have an interest, and further cash injections would be made to ensure liabilities are met as and when they fall due, if required.

 

Based on these assessments and having regard to the resources available to the entity, the Director has concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and accounts.

1.3
Turnover

Turnover represents amounts receivable for rent, on a time apportioned basis, from investment properties.

1.4
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life, which the director estimates to be five years.

1.5
Investment property

Investment properties, which are properties held to earn rentals and/or for capital appreciation, are initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

WOODMANCOTE INNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 0 (2024 - 0).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
400,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
400,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
4
Investment property
2025
£
Fair value
At 1 April 2024
1,131,112
Additions
9,760
At 31 March 2025
1,140,872

The investment property is currently valued at cost as the director believes this still reflects the current value.

WOODMANCOTE INNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
46,250
35,750
Amounts owed by group undertakings
672,500
610,871
Other debtors
1,500
6,322
720,250
652,943
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
33,561
35,140
Trade creditors
1,339
42,743
Taxation and social security
40,370
30,008
Other creditors
1,526,217
1,481,867
1,601,487
1,589,758

Bank loans are secured on the company's investment properties.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
31,187

Bank loans are secured on the company's investment properties.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
9
Related party transactions

The company has amounts due from its subsidiary, Ilex Inns Ltd of £641,000 (2024 £610,870), Sugarloaf Inns Limited of £1,500 (2024 - £1,500) and Santiago Bars Ltd of £30,000 (2024 £Nil). These amounts are included within other debtors.The company also has liabilities due to J Marshall Limited of £69,500 (2024 - £75,750), and Cormorant Bars Limited of £976,017 (2024 - £952,017). These amounts are included within other creditors. The ultimate controlling party of Sugarloaf Inns Limited and Cormorant Bars Limited is Mrs J G C Marshall, the wife of Mr J D Marshall. The ultimate controlling party of J Marshall Limited is Mr J D Marshall.

 

2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J D MarshallMrs J G C Marshall00093654712024-04-012025-03-31093654712025-03-31093654712024-03-3109365471core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109365471core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109365471core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109365471core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3109365471core:CurrentFinancialInstruments2025-03-3109365471core:CurrentFinancialInstruments2024-03-3109365471core:ShareCapital2025-03-3109365471core:ShareCapital2024-03-3109365471core:RetainedEarningsAccumulatedLosses2025-03-3109365471core:RetainedEarningsAccumulatedLosses2024-03-3109365471core:ShareCapitalOrdinaryShareClass12025-03-3109365471core:ShareCapitalOrdinaryShareClass12024-03-3109365471bus:Director12024-04-012025-03-3109365471core:Goodwill2024-04-012025-03-3109365471core:NetGoodwill2024-03-3109365471core:NetGoodwill2025-03-3109365471core:NetGoodwill2024-03-31093654712024-03-3109365471core:WithinOneYear2025-03-3109365471core:WithinOneYear2024-03-3109365471core:Non-currentFinancialInstruments2025-03-3109365471core:Non-currentFinancialInstruments2024-03-3109365471bus:OrdinaryShareClass12024-04-012025-03-3109365471bus:OrdinaryShareClass12025-03-3109365471bus:OrdinaryShareClass12024-03-3109365471bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109365471bus:FRS1022024-04-012025-03-3109365471bus:AuditExemptWithAccountantsReport2024-04-012025-03-3109365471bus:CompanySecretary12024-04-012025-03-3109365471bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109365471bus:FullAccounts2024-04-012025-03-31093654712023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP