Company registration number 09404359 (England and Wales)
PACIFIC FINANCIAL SOLUTIONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
PACIFIC FINANCIAL SOLUTIONS LTD
COMPANY INFORMATION
Directors
A Beckman
C Foster
Company number
09404359
Registered office
Ram Mill Gordon Street
Chadderton, Oldham
Greater Manchester
OL9 9RH
Accountants
M J Goldman (Chartered Accountants)
Hollinwood Business Centre
Albert Street
Oldham
Lancashire
OL8 3QL
PACIFIC FINANCIAL SOLUTIONS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PACIFIC FINANCIAL SOLUTIONS LTD
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
46,545
62,142
Current assets
Stocks
42,500
86,748
Debtors
4
159,191
37,801
Cash at bank and in hand
120,921
232,500
322,612
357,049
Creditors: amounts falling due within one year
5
(303,903)
(336,920)
Net current assets
18,709
20,129
Total assets less current liabilities
65,254
82,271
Creditors: amounts falling due after more than one year
6
(51,265)
(69,046)
Provisions for liabilities
(7,089)
(7,089)
Net assets
6,900
6,136
Capital and reserves
Called up share capital
7
5,000
5,000
Profit and loss reserves
1,900
1,136
Total equity
6,900
6,136
PACIFIC FINANCIAL SOLUTIONS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -
For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
A Beckman
Director
Company registration number 09404359 (England and Wales)
PACIFIC FINANCIAL SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information
Pacific Financial Solutions Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Ram Mill Gordon Street, Chadderton, Oldham, Greater Manchester, OL9 9RH.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue is recognised as earned when, and to the extent that the company obtains the right to consideration in exchange for its performance of debt services provided.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% Reducing balance
Computers
25% Reducing balance
Motor vehicles
25% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Work in progress is valued at the lower of cost and net realisable value of services provided which are yet to be recognised in revenue. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
PACIFIC FINANCIAL SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets, which include debtors and cash, together with basic financial liabilities, including creditors, are initially recognised at transaction cost and not amortised as they are either receivable or payable within one year.
Creditors payable after one year constitute hire purchase agreements and bank loans with a market rate of interest applied. These are recognised in full.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
PACIFIC FINANCIAL SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
21
8
3
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2024 and 31 January 2025
8,537
1,436
62,272
72,245
Depreciation and impairment
At 1 February 2024
6,302
1,218
2,583
10,103
Depreciation charged in the year
559
55
14,983
15,597
At 31 January 2025
6,861
1,273
17,566
25,700
Carrying amount
At 31 January 2025
1,676
163
44,706
46,545
At 31 January 2024
2,235
218
59,689
62,142
PACIFIC FINANCIAL SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
19,899
14,220
Other debtors
139,292
23,581
159,191
37,801
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
20,217
17,642
Taxation and social security
47,337
16,442
Other creditors
226,349
292,836
303,903
336,920
As at the 31 January 2025, the company had outstanding net hire purchase liabilities totalling £51,546 (2024: £59,327), of which £43,765 is payable in over one year at the balance sheet date, secured against the assets to which they relate.
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
7,500
17,500
Other creditors
43,765
51,546
51,265
69,046
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
5,000
5,000
5,000
5,000
PACIFIC FINANCIAL SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
8
Related party transactions
During the year, BHDB Associates Ltd, a company which Mr A Beckman is a director and majority shareholder, paid for services on behalf of Pacific Financial Solutions Ltd. The services were recharged at cost. At the year end, included in other creditors is £132,094 (2024: £192,767 creditor) owed to BHDB Associates Ltd.
BHDB Associates Ltd is an authorised representatives of Pacific Financial Solutions Ltd during the year. Fees received in relation to this are included in the profit and loss of £nil (2024: £16,500)
At the balance sheet date, included in other debtors is £78,382 (2024: £5,171) owed from The Debt Resolution Service Ltd, a company which Mr A Beckman is a director and majority shareholder. This debtor carries favorable terms as it is repayable when sufficient funds are available in The Debt Resolution Service Ltd.
9
Directors' transactions
During the period, a director withdrew funds totalling £40,094 (2024: £2,417) from the company. After accounting for dividends issued during the year, at the balance sheet date, the director owed the company £30,188 (2024: £242 owed from). Interest has been charged at the official rate of interest.
10
Controlling party
The company is controlled by Mr A J Beckman by virtue of majority shareholding.