Heathrow Developments Limited

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—5

Registered number: 09510877

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		12,946,714		12,548,713

			12,946,714		12,548,713
CURRENT ASSETS
Debtors	5	4,068,795		3,791,576
Cash at bank and in hand		41,913		656,962

		4,110,708		4,448,538
Creditors: Amounts Falling Due Within One Year	6	(40,478 )		(49,295 )

NET CURRENT ASSETS (LIABILITIES)			4,070,230		4,399,243

TOTAL ASSETS LESS CURRENT LIABILITIES			17,016,944		16,947,956

Creditors: Amounts Falling Due After More Than One Year	7		(8,715,092 )		(8,561,212 )

NET ASSETS			8,301,852		8,386,744

CAPITAL AND RESERVES
Called up share capital	9		100		100
Share premium account			7,041,224		7,041,224
Profit and Loss Account			1,260,528		1,345,420

SHAREHOLDERS' FUNDS			8,301,852		8,386,744

Page 1

Page 2

Heathrow Developments Limited

Balance Sheet (continued)

As At 31 March 2025

For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Satwant Punni

Director

12/12/2025

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Heathrow Developments Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09510877 . The registered office is 1 Bath Road, Heathrow, Hounslow, TW6 2AA.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold

1% on WDV

2.4. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 3 (2024: 3)

Page 3

Page 4

Heathrow Developments Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 March 2025

4. Tangible Assets

	Land & Property
	Freehold
	£
Cost or Valuation
As at 1 April 2024	13,507,512
Revaluation	523,488

As at 31 March 2025	14,031,000

Depreciation
As at 1 April 2024	958,799
Provided during the period	125,487

As at 31 March 2025	1,084,286

Net Book Value
As at 31 March 2025	12,946,714

As at 1 April 2024	12,548,713

5. Debtors

	2025	2024
	£	£
Due within one year
Trade debtors	26,886	29,260
Amounts owed by group undertakings	3,738,967	3,480,418
Other debtors	302,942	281,898

	4,068,795	3,791,576

6. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Trade creditors	33,807	43,522
Other creditors	2,330	1,367
Taxation and social security	4,341	4,406

	40,478	49,295

7. Creditors: Amounts Falling Due After More Than One Year

	2025	2024
	£	£
Bank loans	8,715,092	8,561,212

8. Secured Creditors

Of the creditors the following amounts are secured. The company has a secured loan outstanding as at the reporting date. The loan is repayable over an agreed term and bears interest at a fixed/variable rate. The loan is secured by way of a charge over the company’s properties.

	2025		2024
	£		£
Bank loans and overdrafts	8,715,092		8,561,212

Page 4

Page 5

Heathrow Developments Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 March 2025

9. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	100	100

10. Reserves

	2025	2024
	£	£
Retained Earnings – Opening Balance	1,345.420	1,746,136
Revaluation Surplus / (Deficit) recognised in P&L during the year	523,488	-
Profit / (Loss) for the year	(359,380)	(205,716)
Final dividends paid	(249,000)	(195,000)
Retained Earnings – Closing Balance	1,260,528	1,345,420

Page 5