Company Registration No. 09629867 (England and Wales)
LIVINGCARE DIAGNOSTICS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
LIVINGCARE DIAGNOSTICS LIMITED
CONTENTS
Page
Company information
1
Strategic report
2 - 3
Balance sheet
4 - 5
Notes to the financial statements
6 - 12
LIVINGCARE DIAGNOSTICS LIMITED
COMPANY INFORMATION
- 1 -
Directors
Dr S M Feldman
Mrs H D White
Company number
09629867
Registered office
4215 Park Approach
Thorpe Park
Leeds
LS15 8GB
Auditor
TC Group
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
LIVINGCARE DIAGNOSTICS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present the strategic report for the year ended 31 March 2025.

Fair review of the business

Subsequent to the year end we have consolidated the Group’s Leeds businesses into a single corporate entity. This reflects the operational changes made during FY25 to bring our legacy LivingCare Imaging and Fountain Diagnostic businesses into a combined operation, with a divisional structure focused on Outpatients, Endoscopy and Imaging. The results outlined for LivingCare Diagnostics Limited for the financial year ending 31 March 2025 (FY25) reflect the results of the legacy LivingCare Imaging business, prior to this transaction.

Key performance indicators

The key financial metrics that the Board tracks are revenue growth and EBITDA. Revenue reached £1,684k (FY24 £1,668k). EBITDA was £159k (2024 £326k).

Market environment

The current policy environment for the UK healthcare market is creating a degree of short term uncertainty. There are frequent inconsistencies between stated policy objectives at a national level and commissioning and contracting decisions made at a local level. In particular, the government’s stated commitment to reduce NHS waiting lists, and the intention to work in collaboration with the independent sector to achieve this, commonly runs into conflict with the financial envelope available to NHS commissioners. In these circumstances we are seeing frequent changes in referral patterns and contracting intentions which make operational planning challenging.

 

But the fundamental long term demands of the market remain extremely positive for the Group’s business model:

 

 

In this context the key long term threats to the Group’s business are technological advancements in the Group’s key diagnostic markets reducing barriers to entry and increasing competition from substitute products.

 

 

 

LIVINGCARE DIAGNOSTICS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Forward looking strategy

Our strategy is focused on capitalising on these market conditions for long-term sustainable growth, while investing in our technology and market reputation to protect against key threats.

 

For our NHS-funded activities we aim to protect and maintain our services through active engagement with commissioners and other NHS partners, while continuously striving to deliver high quality and operational efficiency to maximise our impact on the NHS objectives to reduce waiting times while improving productivity.

 

We anticipate the majority of future revenue growth being driven by private services across PMI, self-pay, and sport. We are partnering with our clinicians to develop and market our priority service lines and plan to make strategic investments internally to grow our marketing capability to drive this strategy.

On behalf of the board

Dr S M Feldman
Director
23 December 2025
LIVINGCARE DIAGNOSTICS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 4 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,123,173
884,412
Current assets
Debtors
4
478,499
571,607
Cash at bank and in hand
142,896
99,578
621,395
671,185
Creditors: amounts falling due within one year
5
(861,584)
(598,494)
Net current (liabilities)/assets
(240,189)
72,691
Total assets less current liabilities
882,984
957,103
Creditors: amounts falling due after more than one year
6
(84,222)
(212,966)
Provisions for liabilities
(162,580)
(145,725)
Net assets
636,182
598,412
Capital and reserves
Called up share capital
10
10
Share premium account
89,990
89,990
Profit and loss reserves
546,182
508,412
Total equity
636,182
598,412

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LIVINGCARE DIAGNOSTICS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 5 -
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Dr S M Feldman
Director
Company registration number 09629867 (England and Wales)
LIVINGCARE DIAGNOSTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
1
Accounting policies
Company information

Livingcare Diagnostics Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4215 Park Approach, Thorpe Park, Leeds, LS15 8GB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15% straight line
Plant and equipment
5% & 10% straight line
Office Equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

LIVINGCARE DIAGNOSTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

LIVINGCARE DIAGNOSTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 8 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

LIVINGCARE DIAGNOSTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 9 -
1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
37
20
LIVINGCARE DIAGNOSTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Office Equipment
Total
£
£
£
£
Cost
At 1 April 2024
48,250
1,601,344
7,973
1,657,567
Additions
11,820
384,132
-
0
395,952
Disposals
-
0
(106,788)
-
0
(106,788)
At 31 March 2025
60,070
1,878,688
7,973
1,946,731
Depreciation and impairment
At 1 April 2024
48,250
716,932
7,973
773,155
Depreciation charged in the year
1,121
113,515
-
0
114,636
Eliminated in respect of disposals
-
0
(64,233)
-
0
(64,233)
At 31 March 2025
49,371
766,214
7,973
823,558
Carrying amount
At 31 March 2025
10,699
1,112,474
-
0
1,123,173
At 31 March 2024
-
0
884,412
-
0
884,412
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
123,381
279,065
Amounts owed by group undertakings
243,405
207,101
Other debtors
111,713
85,441
478,499
571,607
LIVINGCARE DIAGNOSTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
2,327
22,222
Obligations under finance leases
14,235
195,582
Trade creditors
255,149
212,040
Amounts owed to group undertakings
77,668
-
0
Taxation and social security
101,400
25,642
Other creditors
234,443
65,081
Accruals and deferred income
176,362
77,927
861,584
598,494
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
-
0
10,216
Obligations under finance leases
84,222
-
0
Other creditors
-
0
202,750
84,222
212,966

Creditors include net obligations under finance lease and hire purchase contracts which are secured against the assets purchased of £98,457 (2024 - £196,703).

 

Creditors include a CBILS loan which is secured by way of a debenture over the assets of the company £2,327 (2024 - £27,989).

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Mark Hunter FCA and the auditor was TC Group.
8
Related party transactions
Balances with related parties
LIVINGCARE DIAGNOSTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Related party transactions
(Continued)
- 12 -
Amounts owed by
Amounts owed to
related parties
related parties
2025
2024
2025
2024
£
£
£
£
Laserslim Cosmetic Services Limited
34,303
26,663
-
0
-
0
Living Care Health Limited
-
0
-
0
200,000
-
0
Other information

The Company has availed of the exemption provided in FRS102 Section 33 Related Party Disclosures not to disclose transactions entered into with fellow group companies that are wholly owned within the group of companies of which the Company is wholly owned member.

9
Ultimate controlling party

The Company's immediate parent is Fountain Diagnostics Limited, incorporated in England and Wales.

 

The ultimate parent is Living Care Group Limited, incorporated in England and Wales.

 

The ultimate controlling party is Dr SM Feldman.

Living Care Group Limited is the smallest and largest group to consolidate these financial statements. Copies of the Living Care Group Limited consolidated financial statements are available from Companies House.

2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityDr S M FeldmanMrs H D White2025-12-23096298672024-04-012025-03-3109629867bus:Director12024-04-012025-03-3109629867bus:Director22024-04-012025-03-3109629867bus:RegisteredOffice2024-04-012025-03-31096298672025-03-31096298672024-03-3109629867core:LeaseholdImprovements2025-03-3109629867core:PlantMachinery2025-03-3109629867core:ComputerEquipment2025-03-3109629867core:LeaseholdImprovements2024-03-3109629867core:PlantMachinery2024-03-3109629867core:ComputerEquipment2024-03-3109629867core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109629867core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109629867core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109629867core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3109629867core:CurrentFinancialInstruments2025-03-3109629867core:CurrentFinancialInstruments2024-03-3109629867core:Non-currentFinancialInstruments2025-03-3109629867core:Non-currentFinancialInstruments2024-03-3109629867core:ShareCapital2025-03-3109629867core:ShareCapital2024-03-3109629867core:SharePremium2025-03-3109629867core:SharePremium2024-03-3109629867core:RetainedEarningsAccumulatedLosses2025-03-3109629867core:RetainedEarningsAccumulatedLosses2024-03-3109629867core:LeaseholdImprovements2024-04-012025-03-3109629867core:PlantMachinery2024-04-012025-03-3109629867core:ComputerEquipment2024-04-012025-03-31096298672023-04-012024-03-3109629867core:LeaseholdImprovements2024-03-3109629867core:PlantMachinery2024-03-3109629867core:ComputerEquipment2024-03-31096298672024-03-3109629867core:Non-currentFinancialInstruments12025-03-3109629867core:Non-currentFinancialInstruments12024-03-3109629867core:OtherGroupMember22024-04-012025-03-3109629867core:OtherGroupMember22025-03-3109629867core:OtherGroupMember22024-03-3109629867bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109629867bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109629867bus:FRS1022024-04-012025-03-3109629867bus:Audited2024-04-012025-03-3109629867bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP