IRIS Accounts Production v25.4.0.155 09892513 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh098925132024-03-31098925132025-03-31098925132024-04-012025-03-31098925132023-03-31098925132023-04-012024-03-31098925132024-03-3109892513ns15:EnglandWales2024-04-012025-03-3109892513ns14:PoundSterling2024-04-012025-03-3109892513ns10:Director12024-04-012025-03-3109892513ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3109892513ns10:SmallEntities2024-04-012025-03-3109892513ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3109892513ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3109892513ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109892513ns10:FullAccounts2024-04-012025-03-3109892513ns10:Director22024-04-012025-03-3109892513ns10:RegisteredOffice2024-04-012025-03-3109892513ns5:CurrentFinancialInstruments2025-03-3109892513ns5:CurrentFinancialInstruments2024-03-3109892513ns5:Non-currentFinancialInstruments2025-03-3109892513ns5:Non-currentFinancialInstruments2024-03-3109892513ns5:ShareCapital2025-03-3109892513ns5:ShareCapital2024-03-3109892513ns5:SharePremium2025-03-3109892513ns5:SharePremium2024-03-3109892513ns5:RetainedEarningsAccumulatedLosses2025-03-3109892513ns5:RetainedEarningsAccumulatedLosses2024-03-3109892513ns5:LeaseholdImprovements2024-04-012025-03-3109892513ns5:PlantMachinery2024-04-012025-03-3109892513ns5:FurnitureFittings2024-04-012025-03-3109892513ns5:MotorVehicles2024-04-012025-03-3109892513ns5:LeaseholdImprovements2024-03-3109892513ns5:PlantMachinery2024-03-3109892513ns5:FurnitureFittings2024-03-3109892513ns5:MotorVehicles2024-03-3109892513ns5:LeaseholdImprovements2025-03-3109892513ns5:PlantMachinery2025-03-3109892513ns5:FurnitureFittings2025-03-3109892513ns5:MotorVehicles2025-03-3109892513ns5:LeaseholdImprovements2024-03-3109892513ns5:PlantMachinery2024-03-3109892513ns5:FurnitureFittings2024-03-3109892513ns5:MotorVehicles2024-03-3109892513ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3109892513ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3109892513ns5:AcceleratedTaxDepreciationDeferredTax2025-03-3109892513ns5:AcceleratedTaxDepreciationDeferredTax2024-03-3109892513ns5:TaxLossesCarry-forwardsDeferredTax2025-03-3109892513ns5:TaxLossesCarry-forwardsDeferredTax2024-03-3109892513ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-3109892513ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-3109892513ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3109892513ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3109892513ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-03-3109892513ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-03-3109892513ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3109892513ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3109892513ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:FinanceLeases2025-03-3109892513ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:FinanceLeases2024-03-3109892513ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-03-3109892513ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-03-3109892513ns5:FinanceLeasesns5:BetweenOneFiveYears2025-03-3109892513ns5:FinanceLeasesns5:BetweenOneFiveYears2024-03-3109892513ns5:HirePurchaseContracts2025-03-3109892513ns5:HirePurchaseContracts2024-03-3109892513ns5:FinanceLeases2025-03-3109892513ns5:FinanceLeases2024-03-3109892513ns5:WithinOneYear2025-03-3109892513ns5:WithinOneYear2024-03-3109892513ns5:BetweenOneFiveYears2025-03-3109892513ns5:BetweenOneFiveYears2024-03-3109892513ns5:MoreThanFiveYears2025-03-3109892513ns5:MoreThanFiveYears2024-03-3109892513ns5:AllPeriods2025-03-3109892513ns5:AllPeriods2024-03-31
REGISTERED NUMBER: 09892513 (England and Wales)



















Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Pentrich Brewing Company Limited

Pentrich Brewing Company Limited (Registered number: 09892513)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Pentrich Brewing Company Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: R A Cummings
J Noble





REGISTERED OFFICE: Unit B
Asher Lane Business Park
Pentrich
Ripley
Derbyshire
DE5 3RE





REGISTERED NUMBER: 09892513 (England and Wales)





ACCOUNTANTS: Bates Weston LLP
Chartered Accountants
The Mills
Canal Street
Derby
DE1 2RJ

Pentrich Brewing Company Limited (Registered number: 09892513)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 209,626 232,806

CURRENT ASSETS
Stocks 51,757 32,844
Debtors 5 86,296 46,773
Cash at bank 4,438 3,548
142,491 83,165
CREDITORS
Amounts falling due within one year 6 101,014 115,369
NET CURRENT ASSETS/(LIABILITIES) 41,477 (32,204 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

251,103

200,602

CREDITORS
Amounts falling due after more than one
year

7

46,209

115,250
NET ASSETS 204,894 85,352

CAPITAL AND RESERVES
Called up share capital 150 150
Share premium 59,850 59,850
Retained earnings 144,894 25,352
204,894 85,352

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Pentrich Brewing Company Limited (Registered number: 09892513)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 December 2025 and were signed on its behalf by:





J Noble - Director


Pentrich Brewing Company Limited (Registered number: 09892513)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Pentrich Brewing Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services excluding value added tax. Turnover is recognised in the period in which the services are provided.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 20% on reducing balance
Plant and machinery - 2% to 20% on cost
Fixtures and fittings - 15% to 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are stated at the lower of cost and net estimated selling price less selling costs. In determining the cost, the weighted average purchase price is used.

Deferred tax
Provision is made at current rates for taxation deferred in respect of all material timing differences.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Government grants
Revenue grants are recognised in the profit and loss account so as to match them with the expenditure which they are intended to contribute towards.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2024 - 3 ) .

Pentrich Brewing Company Limited (Registered number: 09892513)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 April 2024 30,511 337,088 2,494 17,725 387,818
Additions - 1,850 - - 1,850
At 31 March 2025 30,511 338,938 2,494 17,725 389,668
DEPRECIATION
At 1 April 2024 20,385 119,974 1,994 12,659 155,012
Charge for year 2,025 21,648 91 1,266 25,030
At 31 March 2025 22,410 141,622 2,085 13,925 180,042
NET BOOK VALUE
At 31 March 2025 8,101 197,316 409 3,800 209,626
At 31 March 2024 10,126 217,114 500 5,066 232,806

5. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 49,826 42,726
Other debtors 1,100 1,100
Prepayments 2,471 2,567
53,397 46,393

Amounts falling due after more than one year:
Deferred tax asset 32,899 380

Aggregate amounts 86,296 46,773

Deferred tax asset
2025 2024
£    £   
Accelerated capital allowances 42,145 (47,738 )
Tax losses carried forward (9,246 ) 48,118
32,899 380

Pentrich Brewing Company Limited (Registered number: 09892513)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 13,271 33,221
Hire purchase contracts and finance leases (see note 8)
24,851

23,940
Trade creditors 24,129 20,933
Social security and other taxes 14,792 17,140
Other creditors 7,941 8,316
Directors' current accounts 1,971 2,000
Accrued expenses 14,059 9,819
101,014 115,369

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years - 37,341
Bank loans - 2-5 years - 449
Other loans 21,200 27,600
Hire purchase contracts and finance leases (see note 8)
25,009

49,860
46,209 115,250

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts Finance leases
2025 2024 2025 2024
£    £    £    £   
Net obligations repayable:
Within one year 24,851 22,313 - 1,627
Between one and five years 25,009 49,860 - -
49,860 72,173 - 1,627

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 32,400 -
Between one and five years 129,600 -
In more than five years 10,800 -
172,800 -

Pentrich Brewing Company Limited (Registered number: 09892513)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts and finance leases 49,860 73,800

Hire purchase contracts and finance leases are secured against the assets to which they relate to.