PSMG Commissioning Ltd 10048824 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is water treatment services Digita Accounts Production Advanced 6.30.9574.0 true true 10048824 2024-04-01 2025-03-31 10048824 2025-03-31 10048824 core:CurrentFinancialInstruments 2025-03-31 10048824 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10048824 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 10048824 core:FurnitureFittings 2025-03-31 10048824 core:MotorVehicles 2025-03-31 10048824 core:PlantMachinery 2025-03-31 10048824 bus:SmallEntities 2024-04-01 2025-03-31 10048824 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10048824 bus:FilletedAccounts 2024-04-01 2025-03-31 10048824 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10048824 bus:RegisteredOffice 2024-04-01 2025-03-31 10048824 bus:Director1 2024-04-01 2025-03-31 10048824 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10048824 core:FurnitureFittings 2024-04-01 2025-03-31 10048824 core:MotorVehicles 2024-04-01 2025-03-31 10048824 core:PlantMachinery 2024-04-01 2025-03-31 10048824 countries:AllCountries 2024-04-01 2025-03-31 10048824 2024-03-31 10048824 core:FurnitureFittings 2024-03-31 10048824 core:MotorVehicles 2024-03-31 10048824 core:PlantMachinery 2024-03-31 10048824 2023-04-01 2024-03-31 10048824 2024-03-31 10048824 core:CurrentFinancialInstruments 2024-03-31 10048824 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10048824 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 10048824 core:FurnitureFittings 2024-03-31 10048824 core:MotorVehicles 2024-03-31 10048824 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 10048824

PSMG Commissioning Ltd

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

PSMG Commissioning Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

PSMG Commissioning Ltd

Company Information

Director

Mr Alexander George Derrick

Registered office

Unit 21 Apex Court
Woodlands
Bradley Stoke
Bristol
BS32 4JT

Accountants

Stone & Co Chartered Accountants
2 Charnwood House
Marsh Road
Ashton
Bristol
BS3 2NA

 

PSMG Commissioning Ltd

(Registration number: 10048824)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

         

Fixed assets

   

Tangible assets

4

 

78,283

90,980

Current assets

   

Stocks

5

105,039

 

-

Debtors

6

245,998

 

248,675

Cash at bank and in hand

 

22,618

 

10,511

 

373,655

 

259,186

Creditors: Amounts falling due within one year

7

(402,509)

 

(248,834)

Net current (liabilities)/assets

   

(28,854)

10,352

Total assets less current liabilities

   

49,429

101,332

Creditors: Amounts falling due after more than one year

7

 

(21,292)

(40,634)

Provisions for liabilities

 

(19,571)

(24,021)

Net assets

   

8,566

36,677

Capital and reserves

   

Called up share capital

160

 

160

Retained earnings

8,406

 

36,517

Shareholders' funds

   

8,566

36,677

 

PSMG Commissioning Ltd

(Registration number: 10048824)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 December 2025
 

.........................................

Mr Alexander George Derrick
Director

 

PSMG Commissioning Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The company was formerly known as Switchsafe Environmental Limited.

The address of its registered office is:
Unit 21 Apex Court
Woodlands
Bradley Stoke
Bristol
BS32 4JT

These financial statements were authorised for issue by the director on 23 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

PSMG Commissioning Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% straight line

Furniture and fittings

20% straight line

Plant and machinery

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

PSMG Commissioning Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

PSMG Commissioning Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2024 - 6).

 

PSMG Commissioning Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Fixtures, fittings and equipment
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

13,215

48,375

139,123

200,713

Additions

3,031

24,973

-

28,004

Disposals

-

-

(47,769)

(47,769)

At 31 March 2025

16,246

73,348

91,354

180,948

Depreciation

At 1 April 2024

10,033

37,663

62,037

109,733

Charge for the year

1,022

6,840

26,589

34,451

Eliminated on disposal

-

-

(41,519)

(41,519)

At 31 March 2025

11,055

44,503

47,107

102,665

Carrying amount

At 31 March 2025

5,191

28,845

44,247

78,283

At 31 March 2024

3,182

10,712

77,086

90,980

5

Stocks

2025
£

2024
£

Work in progress

105,039

-

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

183,046

160,919

Amounts owed by related parties

8

13,665

-

Prepayments

 

11,089

12,341

Other debtors

 

38,198

75,415

   

245,998

248,675

 

PSMG Commissioning Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

19,342

20,130

Trade creditors

 

68,990

23,487

Amounts owed to related parties

8

259,901

106,111

Taxation and social security

 

27,162

35,194

Accruals and deferred income

 

27,114

3,043

Other creditors

 

-

60,869

 

402,509

248,834

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

21,292

40,634

8

Related party transactions

During the year the directors maintained a loan account with the company. As at the year end the directors owed the company £4,323 (2024: £1,472). There are no fixed repayment terms associated with the loan and no interest is charged on the outstanding amount.