Company registration number 10233294 (England and Wales)
MACISTE LTD
CONSOLIDATED ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
MACISTE LTD
COMPANY INFORMATION
Director
Mr. S Resegotti
Company number
10233294
Registered office
77 Fulham Palace Road
The Foundry
London
United Kingdom
W6 8AJ
Auditor
Azets Audit Services
2nd Floor
Regis House
45 King William Street
London
United Kingdom
EC4R 9AN
MACISTE LTD
CONTENTS
Page
Strategic report
1 - 3
Director's report
4 - 5
Director's responsibilities statement
6
Independent auditor's report
7 - 9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 29
MACISTE LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Review of the business

On 1 January 2017, Maciste Ltd purchased the entire share capital of VCUK Financial Services Ltd.

VCUK Financial Services Ltd ("VCUK") is authorised and regulated by the Financial Conduct Authority ("FCA") in the United Kingdom ("UK"). VCUK Financial Services Ltd is a member of the London Stock Exchange.

Since its foundation in 2006, VCUK has assisted international investors in accessing developing markets in Central Asia and other emerging and frontier jurisdictions. VCUK continues to offer a full range of services to professional investors, including investment banking advisory, execution in equity and fixed income markets, corporate finance, and access to debt and equity capital markets. VCUK operates exclusively on an agency and riskless principal basis for professional clients primarily located in the UK, Europe, and the emerging markets, with a focus on securities issued by companies in Kazakhstan and other Central Asian countries.

Within the investment banking division, VCUK continues to prioritise opportunities in the renewable energy and energy efficiency sectors. In Romania, through its wholly owned subsidiary Podari Power SRL, Maciste had secured a 52-hectare site for the development of a 50MW solar plant. However, following the local municipality’s ongoing refusal to issue the construction permit, the project has been delayed significantly. Legal proceedings have been initiated, and a court hearing is expected to begin in January 2025. The group is seeking compensation equal to the agreed transaction value of EUR 4.9 million, which was the expected sale price prior to the disruption.

In parallel, Maciste continues to develop renewable energy projects in the region. Two 30MW floating solar PV plants are being progressed in North Macedonia, in collaboration with Sungrow, one of the world’s leading companies in solar inverter technology and floating PV systems.

In Kazakhstan, the 100MW Zhanatas Wind Farm project continues to perform strongly, with annual revenues consistently exceeding EUR 25.1 million and net profits remaining above EUR 5.2 million. The project remains a key reference asset in the group’s renewable energy portfolio.

VCUK also continued its internal efficiency initiatives during 2024, reviewing trade execution frameworks and focusing on cost control, digital tools, and expanded product coverage to support long-term resilience and growth.

Principal risks and uncertainties

The group remains exposed to the volatility of revenue flows, given the nature of its business model and geographic exposure. These risks are mitigated through active cost management, robust client due diligence, regulatory capital planning, and a continued emphasis on diversifying revenue streams within the firm's strategic focus.

Key performance indicators

The key performance indicatiors for the year ended 31 December 2024, with comparitives are stated below:

 

 

2024

£

2023

£

Turnover

114,838

295,705

Loss for the financial year

- 186,199

- 344,894

 

 

MACISTE LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
STATUTORY DUTIES UNDER s172(1) COMPANIES ACT 2006

The Board of Directors and its management team considers, both individually and together, that they have acted in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole (having regard to the stakeholders and matters set out in s172(1)(a-f) of the Act) in the decisions taken during the year ended 31 December 2024; and in so having regard, amongst other matters to; 

 

(a)     the likely consequences of any decision in the long term,

(b)     the interests of the company’s employees and consultants

(c)     the need to foster the company's business relationships with suppliers, customers, and others,

(d)     the impact of the company's operations on the community and the environment,

(e)     the desirability of the company maintaining a reputation for high standards of business conduct, and 

(f)    the need to act fairly as between members of the company.

 

The Board has developed a rolling business plan which is based around achieving our long-term goal of being regarded as a reliable and innovative investment banking team specializing in the frontier emerging market investment opportunities. The Board understands the importance of engaging with all its stakeholders and regularly discusses issues concerning employees, consultants, clients, suppliers, community and environment, regulators and shareholders which inform its decision-making processes.

Other information and explanations

Employees

Our employees and consultants remain fundamental to the achievement of our business plan.  In addition to aiming to be a responsible employer in our approach to pay and benefits, we continue to engage with our team to ascertain which training and development opportunities should be made available to improve our team’s productivity and our individual employees’ and consultants’ potential within the business. In addition to the mandatory training as part of the FCA regulations we encourage and assist employees and consultant to attend industry related conferences and training. As a small business we always communicating and updating our employees and consultants on the company’s plans and performance, share ideas and opportunities.

 

Clients

We will continue to act honestly, fairly and professionally in accordance with the best interests of our clients. Our aim is to understand our client requirements and needs. The company must pay due regard to the information needs of our clients and communicate information to them in a way which is clear, fair and not misleading. We will manage conflicts of interest fairly, both between ourselves and our clients and between a customer and another customer. We will continue to provide the unbiased advice and recommendations on any potential investment opportunities that we introduce.

 

Suppliers

As a small business working in the investment banking industry, we work with a relatively small number of suppliers. Our aim is to develop and enter into long term agreements with our suppliers as this enables us to develop reliable long term partnerships with our suppliers. We seek to be fair and transparent in our dealings with suppliers.

 

Environment and community

The Board takes sustainability and environmental responsibility very seriously both in the office and in the markets that we operate. In our business we have been successful in expanding our renewable energy and energy efficiency projects. The group encourages diversity and inclusion.

 

Governance and regulation

The Board’s intention is to behave responsibly and to ensure that the management team operates the business in a responsible manner, acting with the high standards of business conduct and good governance expected of a business of our nature and size and in full alignment with the rules and guidelines of the Regulators. In doing so, we believe we will achieve our long-term business strategy and also further develop our reputation in our sector.

 

Shareholders

The interest of the Board and company’s main shareholder are fully aligned as the sole beneficiary holder of the company is a director of the parent company and VCUK.

MACISTE LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

On behalf of the board

Mr. S Resegotti
Director
23 December 2025
MACISTE LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group during the year remained unchanged. VCUK continues to operate as an agent dealing in listed securities, primarily on behalf of professional and institutional clients, and to pursue investment banking advisory mandates—particularly in connection with renewable energy and energy efficiency projects across emerging markets.

The group has maintained its strategic focus on frontier jurisdictions in Central Asia, with continued efforts to support cross-border transactions, capital market access, and corporate finance initiatives. Cost optimisation and targeted business development initiatives have also been pursued throughout the year to support long-term value creation.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr. S Resegotti
Financial instruments

The group’s financial instruments at the balance sheet date comprised cash and liquid resources. The main purpose of these financial instruments is to provide finance for the group’s operations.

It is, and has been throughout the period under review, the group’s policy to hold a portion of listed securities for liquidity management purposes.

Liquidity risk

The group had significant net cash balances at the balance sheet date and continues to pursue active working capital management strategies to ensure maximum liquidity.

Foreign currency risk

The group holds financial instruments denominated in US dollars and in euros. Gains and losses arising from currency exposure are recognized in the profit and loss account.

Research and development

In 2019, VCUK acquired the technological rights to the design and manufacturing of a three-wheeler electric vehicle (E3W). VCUK, through its subsidiary E3W Ltd, has continued to develop an e-mobility project in Sri Lanka, targeting the replacement of conventional Tuk Tuks—now considered obsolete and polluting—with a clean, safe, and affordable electric alternative. The initiative includes a vehicle rollout, a national charging network, and a battery leasing programme supported by a cost-effective commercial model.

Throughout 2024, VCUK maintained its focus on local partnerships and continued discussions with industrial groups regarding the production and commercial deployment of the vehicle across Sri Lanka. Despite interest from potential acquirers during the year, no binding transaction was finalised. Efforts remain ongoing to secure a strategic partner for scaling up production.

In addition to its activities in e-mobility, the group—through Podari Power SRL—has been pursuing the development of a 50MW solar photovoltaic project in Romania. Although a disposal of the project was agreed in principle, the transaction failed to complete due to the local municipality's refusal to issue the required construction permit. As a result, legal action has been initiated, and the group expects the matter to proceed to trial in early 2025. The group is seeking damages equivalent to the originally agreed sale value of EUR 4.9 million.

MACISTE LTD
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr. S Resegotti
Director
23 December 2025
MACISTE LTD
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MACISTE LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MACISTE LTD
- 7 -
Opinion

We have audited the financial statements of Maciste Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MACISTE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MACISTE LTD
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

MACISTE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MACISTE LTD
- 9 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Luke Sanderson BA(Hons) FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
2nd Floor
Regis House
45 King William Street
London
EC4R 9AN
23 December 2025
MACISTE LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
114,838
295,705
Cost of sales
(60,451)
(138,107)
Gross profit
54,387
157,598
Administrative expenses
(323,149)
(832,815)
Other operating income
-
0
17,502
Operating loss
4
(268,762)
(657,715)
Interest receivable and similar income
8
83,949
39,255
Interest payable and similar expenses
9
(44)
(1,775)
Amounts written off investments
10
(1,342)
275,371
Loss before taxation
(186,199)
(344,864)
Tax on loss
11
-
0
-
0
Loss for the financial year
(186,199)
(344,864)
Other comprehensive income
Currency translation gain taken to retained earnings
387
-
0
Total comprehensive income for the year
(185,812)
(344,864)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
MACISTE LTD
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
1
1
Tangible assets
13
-
0
1,782
1
1,783
Current assets
Debtors
16
362,661
1,352,897
Investments
17
100,741
105,491
Cash at bank and in hand
1,201,063
400,192
1,664,465
1,858,580
Creditors: amounts falling due within one year
18
(623,409)
(633,494)
Net current assets
1,041,056
1,225,086
Net assets
1,041,057
1,226,869
Capital and reserves
Called up share capital
19
100
100
Profit and loss reserves
1,040,957
1,226,769
Total equity
1,041,057
1,226,869
The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
23 December 2025
Mr. S Resegotti
Director
Company registration number 10233294 (England and Wales)
MACISTE LTD
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
14
1
1
1
1
Current assets
Debtors
16
5,493
20,103
Cash at bank and in hand
145
371
5,638
20,474
Creditors: amounts falling due within one year
18
(17,957)
(25,567)
Net current liabilities
(12,319)
(5,093)
Net liabilities
(12,318)
(5,092)
Capital and reserves
Called up share capital
19
100
100
Profit and loss reserves
(12,418)
(5,192)
Total equity
(12,318)
(5,092)

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £7,226 (2023 - £294 loss).

The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
23 December 2025
Mr. S Resegotti
Director
Company registration number 10233294 (England and Wales)
MACISTE LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
1,571,633
1,571,733
Year ended 31 December 2023:
Loss and total comprehensive income
-
(344,864)
(344,864)
Balance at 31 December 2023
100
1,226,769
1,226,869
Year ended 31 December 2024:
Loss for the year
-
(186,199)
(186,199)
Other comprehensive income:
Currency translation differences
-
387
387
Total comprehensive income
-
(185,812)
(185,812)
Balance at 31 December 2024
100
1,040,957
1,041,057
MACISTE LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
(4,898)
(4,798)
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
(294)
(294)
Balance at 31 December 2023
100
(5,192)
(5,092)
Year ended 31 December 2024:
Profit and total comprehensive income
-
(7,226)
(7,226)
Balance at 31 December 2024
100
(12,418)
(12,318)
MACISTE LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
23
(306,833)
(2,374,712)
Interest paid
(44)
(1,775)
Income taxes refunded
89
-
0
Net cash outflow from operating activities
(306,788)
(2,376,487)
Investing activities
Purchase of intangible assets
-
(40,130)
Purchase of tangible fixed assets
-
(966)
Proceeds from disposal of investments
3,408
2,343,933
Repayment of director loans
1,019,915
-
Amount withdrawn by director
-
0
(94,597)
Interest received
45,997
38,156
Dividends received
37,952
1,099
Net cash generated from investing activities
1,107,272
2,247,495
Net increase/(decrease) in cash and cash equivalents
800,484
(128,992)
Cash and cash equivalents at beginning of year
400,192
529,184
Effect of foreign exchange rates
387
-
0
Cash and cash equivalents at end of year
1,201,063
400,192
MACISTE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

Maciste Ltd ("the company") is a private limited company domiciled and incorporated in England and Wales. The registered office is 77 Fulham Palace Road, The Foundry, London, United Kingdom, W6 8AJ.

 

The group consists of Maciste Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

MACISTE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Maciste Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements other than E3W Ltd are made up to 31 December 2024, E3W Ltd is made up to 27 February 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover represents net invoiced brokerage charges; spread income excluding value added tax; and realised movement on securities. Commission receivable is recognised on the trade date. Turnover is recognised to the extent that it is probable that the economic benefit will flow to the company and turnover can be reliably measured.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs & licences
Over 10 years
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MACISTE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

MACISTE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

MACISTE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

MACISTE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Offsetting

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Commission income
114,838
295,705
MACISTE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 22 -
2024
2023
£
£
Other revenue
Interest income
45,997
38,156
Dividends received
37,952
1,099
4
Operating loss
2024
2023
£
£
Operating loss for the year is stated after charging:
Exchange losses
35,871
28,155
Research and development costs
78,711
-
Depreciation of owned tangible fixed assets
1,782
3,861
Amortisation of intangible assets
-
254,505
Operating lease charges
19,966
80,379
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,000
2,000
Audit of the financial statements of the company's subsidiaries
19,800
13,000
22,800
15,000
For other services
Other assurance services
3,600
-
Taxation compliance services
6,300
8,776
Other taxation services
900
-
All other non-audit services
5,100
-
15,900
8,776
MACISTE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
2
2
-
-
1
1
-
-
Total
3
3
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
133,052
147,000
-
0
-
0
Social security costs
9,450
25,062
-
-
142,502
172,062
-
0
-
0
7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
60,000
81,420
Bonus released
(130,000)
-
(70,000)
81,420

The director decided a bonus declared in the year ended 31 December 2021 and partially paid in the year ended 31 December 2022 will not be fully paid and has therefore been released back the profit and loss account.

MACISTE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
29
-
0
Other interest income
45,968
38,156
Total interest revenue
45,997
38,156
Other income from investments
Dividends received
37,952
1,099
Total income
83,949
39,255
9
Interest payable and similar expenses
2024
2023
£
£
Other interest
44
1,775
10
Amounts written off investments
2024
2023
£
£
Fair value gains/(losses) on financial instruments
(Loss)/gain on financial assets held at fair value through profit or loss
(1,342)
3,399
Other gains/(losses)
Gain on disposal of current asset investments
-
271,972
(1,342)
275,371
11
Taxation

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(186,199)
(344,864)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(46,550)
(86,216)
Tax effect of expenses that are not deductible in determining taxable profit
26,397
(8)
Dividend income
(9,488)
-
Tax losses
64,641
86,224
Provisions tax adjustment
(35,000)
-
0
Taxation charge
-
-
MACISTE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Taxation
(Continued)
- 25 -

No amount of deferred tax asset was recognised due to uncertainty of future profits.

12
Intangible fixed assets
Group
Development costs & licences
£
Cost
At 1 January 2024 and 31 December 2024
299,506
Amortisation and impairment
At 1 January 2024 and 31 December 2024
299,505
Carrying amount
At 31 December 2024
1
At 31 December 2023
1
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
13
Tangible fixed assets
Group
Computers
£
Cost
At 1 January 2024
24,923
Disposals
(24,923)
At 31 December 2024
-
0
Depreciation and impairment
At 1 January 2024
23,141
Depreciation charged in the year
1,782
Eliminated in respect of disposals
(24,923)
At 31 December 2024
-
0
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
1,782
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
MACISTE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
1
1
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
1
Carrying amount
At 31 December 2024
1
At 31 December 2023
1
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
VCUK Financial Services Ltd
The Foundry, 77 Fulham Palace Road, London, W6 8JA
Ordinary
100.00
-
E3W Ltd
The Foundry, 77 Fulham Palace Road, The Foundry, London, Greater London, United Kingdom, W6 8JA
Ordinary
0
100.00
Podari Power Srl
Str. Muzelor 22 A Et 1 CAM. 1 Cod 040191, Sectorul 4, Bucuresti, Romania
Ordinary
57.00
-
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Other debtors
357,304
1,042,417
5,493
20,103
Prepayments and accrued income
5,357
14,136
-
0
-
0
362,661
1,056,553
5,493
20,103
Amounts falling due after more than one year:
Other debtors
-
0
296,344
-
0
-
0
Total debtors
362,661
1,352,897
5,493
20,103
MACISTE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
17
Current asset investments
Group
Company
2024
2023
2024
2023
£
£
£
£
Listed investments
11,064
16,526
-
-
Unlisted investments
89,677
88,965
-
-
100,741
105,491
-
0
-
0

The unlisted investments were valued at cost less impairment. The total investments had a historical cost of £2,149,497 (2023: £2,149,497)

18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
141,272
-
0
2,000
-
0
Amounts owed to group undertakings
-
0
-
0
9,057
23,567
Corporation tax payable
58,845
-
0
-
0
-
0
Other taxation and social security
8,840
48,827
-
-
Other creditors
378,394
318,449
-
0
-
0
Accruals and deferred income
36,058
266,218
6,900
2,000
623,409
633,494
17,957
25,567
19
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100

The Ordinary Shares carry full voting rights, dividend rights and rights to participaite in a distribution.

20
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

2024
2023
£
£
Group
Key management personnel remuneration
120,000
141,420
Bonus released
(140,000)
-
MACISTE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Related party transactions
(Continued)
- 28 -

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Key management personnel
-
140,000

The director decided a bonus declared in the year ended 31 December 2021 and partially paid in the year ended 31 December 2022 will not be fully paid and has therefore been released back the profit and loss account.

21
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
5.25
1,019,915
65,570
45,968
(1,182,591)
(51,138)
1,019,915
65,570
45,968
(1,182,591)
(51,138)

The loans carry interest at Bank of England Rate plus 0.25% per annum. The loans are due on maturity of date of the loan or a date prior to the maturity date where agreed by the company.

22
Controlling party

The ultimate controlling party is S Resegotti

23
Cash absorbed by group operations
2024
2023
£
£
Loss after taxation
(186,199)
(344,864)
Adjustments for:
Finance costs
44
1,775
Investment income
(83,949)
(39,255)
Amortisation and impairment of intangible assets
-
254,505
Depreciation and impairment of tangible fixed assets
1,782
3,861
Gain on sale of investments
-
(271,972)
Other gains and losses
1,342
(3,399)
Movements in working capital:
Increase in debtors
(29,679)
(65,199)
Decrease in creditors
(10,174)
(1,910,164)
Cash absorbed by operations
(306,833)
(2,374,712)
MACISTE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
24
Analysis of changes in net funds - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£
£
£
£
Cash at bank and in hand
400,192
800,484
387
1,201,063
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr. S Resegottifalse10233294bus:Consolidated2024-01-012024-12-31102332942024-01-012024-12-3110233294bus:Director12024-01-012024-12-3110233294bus:RegisteredOffice2024-01-012024-12-31102332942024-12-3110233294bus:Consolidated2024-12-3110233294bus:Consolidated2023-01-012023-12-31102332942023-01-012023-12-3110233294core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3110233294core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3110233294bus:Consolidated2023-12-3110233294core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3110233294core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3110233294core:ComputerEquipmentbus:Consolidated2024-12-3110233294core:ComputerEquipmentbus:Consolidated2023-12-3110233294core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3110233294core:CurrentFinancialInstrumentsbus:Consolidated2023-12-31102332942023-12-3110233294core:ShareCapitalbus:Consolidated2024-12-3110233294core:ShareCapitalbus:Consolidated2023-12-3110233294core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3110233294core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3110233294core:ShareCapital2024-12-3110233294core:ShareCapital2023-12-3110233294core:RetainedEarningsAccumulatedLosses2024-12-3110233294core:RetainedEarningsAccumulatedLosses2023-12-3110233294core:ShareCapitalbus:Consolidated2022-12-31102332942022-12-3110233294core:ShareCapital2022-12-3110233294core:RetainedEarningsAccumulatedLosses2022-12-3110233294bus:Consolidated12024-01-012024-12-3110233294bus:Consolidated2022-12-3110233294core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110233294core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3110233294core:ComputerEquipment2024-01-012024-12-3110233294bus:Consolidated12023-01-012023-12-3110233294bus:Consolidated22024-01-012024-12-3110233294bus:Consolidated22023-01-012023-12-3110233294core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3110233294core:ComputerEquipmentbus:Consolidated2023-12-3110233294core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3110233294core:Subsidiary12024-01-012024-12-3110233294core:Subsidiary22024-01-012024-12-3110233294core:Subsidiary32024-01-012024-12-3110233294core:Subsidiary112024-01-012024-12-3110233294core:Subsidiary222024-01-012024-12-3110233294core:Subsidiary332024-01-012024-12-3110233294core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3110233294core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3110233294core:CurrentFinancialInstruments22024-12-3110233294core:CurrentFinancialInstruments32024-12-3110233294core:Non-currentFinancialInstrumentsbus:Consolidated42024-12-3110233294core:Non-currentFinancialInstrumentsbus:Consolidated52024-12-3110233294core:Non-currentFinancialInstruments62024-12-3110233294core:Non-currentFinancialInstruments72024-12-3110233294core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3110233294core:CurrentFinancialInstruments2024-12-3110233294core:CurrentFinancialInstruments2023-12-3110233294core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3110233294core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110233294core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110233294bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110233294bus:FRS1022024-01-012024-12-3110233294bus:Audited2024-01-012024-12-3110233294bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3110233294bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP