Company registration number 10267369 (England and Wales)
DIAB MGT LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
DIAB MGT LTD
COMPANY INFORMATION
Directors
Mr D J Mihell
Mrs I M Mihell
Mr A J Mihell
Mr B Mihell
Company number
10267369
Registered office
Tiddlywinks Day Nursery Limited
6 Manchester Old Road
Bury
BL9 0TB
Auditor
JS. Audit Limited
James House
Stonecross Business Park
Yew Tree Way
Warrington
WA3 3JD
DIAB MGT LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 23
DIAB MGT LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

 

Principal Activities, Review of The Business and Future Developments

 

The company is a member of the DIAB group and its principal activities continue to be the holding of property for use in the trading activities of the group, and the provision of management services to group companies. The principal aim of the group is to provide high-quality childcare facilities. The group operated from 8 settings during the year and these are located across the Greater Manchester region.

 

All sites offer the highest levels of security, including access control for door entry access along with CCTV in each room which provides the safest surroundings possible. All sites have purpose-built playgrounds and exterior grounds.

 

The directors prioritise ensuring the company has sufficient resources to meet its core objectives and uphold its high standards. Investments in each site are regularly reviewed to maintain the quality and availability of resources and equipment at the highest possible level. As a result, the directors continue to prepare the annual financial statements on a going concern basis.

 

The group continued to record an operating profit for the financial year as it did in the prior year, despite the pandemic's ripple effect and fresh challenges brought by a change in government policies to childcare and free entitlement hours.

 

The group has previously expanded its geographical footprint by acquiring 3 new sites which have been in development during the year.

Principal risks and uncertainties

 

The principal risks for the company are linked to those applying to the wider group. These are set out below.

 

Reputational Risk

 

The group has a reputation as a high-quality facilities provider throughout the Greater Manchester region. The reputation is protected with robust internal systems, audits and procedures closely monitored and regularly reviewed.

 

Business Interruption

 

The group has contingency plans in place for the most extreme circumstances in its trading operations. We work in partnership with local schools in case of a building closure. For settings which are not within local reach of a school, it would be difficult for such a large and detailed operation to be easily transferred. To mitigate any potential risks, all health and safety and contingency planning is managed with weekly assessments of our premises and support from our in-house maintenance team.

 

For extreme circumstances, insurance policies are in place to protect the business's financial viability. A tried and tested example of this would refer to the early stages of the COVID-19 pandemic, where 85% of the group sites were voluntarily closed by the trading company due to insufficient occupancy levels.

 

DIAB MGT LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Key performance indicators

 

Performance of The Business

 

The group’s performance is evaluated regularly. Quarterly management accounts and KPIs are created and compared monthly, year to year, and budget to budget.

 

Monthly cash flow forecasting, covenant compliance, and overhead spend analysis are also performed by the group.

 

The company’s turnover for the year ended 31st March 2025 was £189,000 (2024 : £189,000), with a profit before tax of £145,326 (2024 : £94,034). The directors believe these to be the company’s key performance indicators.

On behalf of the board

Mr A J Mihell
Director
24 December 2025
DIAB MGT LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of the provision of management services and operating premises to childcare day nurseries.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £100,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D J Mihell
Mrs I M Mihell
Mr A J Mihell
Mr B Mihell
Financial instruments

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Future developments

DIAB MGT LTD have aspirations to grow a viable portfolio of a variety of mixed-use commercial tenants.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr A J Mihell
Director
24 December 2025
DIAB MGT LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DIAB MGT LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF DIAB MGT LTD
- 5 -
Opinion

We have audited the financial statements of Diab MGT Ltd (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

DIAB MGT LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF DIAB MGT LTD (CONTINUED)
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:

Based on our understanding of the company and sector, we identified that the principal risks of non-compliance with laws and regulations related to, but were not limited to, the Companies Act 2006, UK tax, employment, pension and health and safety legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.

 

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to the risk of management bias in judgements and estimates and the risk of fraudulent revenue recognition.

DIAB MGT LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF DIAB MGT LTD (CONTINUED)
- 7 -

Our procedures to respond to risks identified included the following:

 

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Christopher Moss BSc F.C.A
Senior Statutory Auditor
For and on behalf of JS. Audit Limited
Chartered Accountants
Statutory Auditor
James House
Stonecross Business Park
Yew Tree Way
Warrington
WA3 3JD
24 December 2025
DIAB MGT LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
189,000
189,000
Administrative expenses
(524,468)
(619,508)
Other operating income
-
0
24,542
Operating loss
4
(335,468)
(405,966)
Interest receivable and similar income
7
500,000
500,000
Interest payable and similar expenses
8
(19,206)
-
0
Profit before taxation
145,326
94,034
Tax on profit
9
(136,030)
(9,991)
Profit for the financial year
9,296
84,043
DIAB MGT LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
£
£
Profit for the year
9,296
84,043
Other comprehensive income
-
-
Total comprehensive income for the year
9,296
84,043
DIAB MGT LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
996,254
764,645
Investment property
12
6,511,417
3,752,072
Investments
13
100
100
7,507,771
4,516,817
Current assets
Debtors
15
165,302
74,658
Cash at bank and in hand
90,016
94,727
255,318
169,385
Creditors: amounts falling due within one year
16
(5,768,574)
(3,251,692)
Net current liabilities
(5,513,256)
(3,082,307)
Total assets less current liabilities
1,994,515
1,434,510
Creditors: amounts falling due after more than one year
17
(514,679)
-
0
Provisions for liabilities
Deferred tax liability
19
204,030
68,000
(204,030)
(68,000)
Net assets
1,275,806
1,366,510
Capital and reserves
Called up share capital
21
100
100
Profit and loss reserves
1,275,706
1,366,410
Total equity
1,275,806
1,366,510

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
Mr A J Mihell
Mr B Mihell
Director
Director
Company registration number 10267369 (England and Wales)
DIAB MGT LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
100
1,382,367
1,382,467
Year ended 31 March 2024:
Profit and total comprehensive income
-
84,043
84,043
Dividends
10
-
(100,000)
(100,000)
Balance at 31 March 2024
100
1,366,410
1,366,510
Year ended 31 March 2025:
Profit and total comprehensive income
-
9,296
9,296
Dividends
10
-
(100,000)
(100,000)
Balance at 31 March 2025
100
1,275,706
1,275,806
DIAB MGT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information

Diab MGT Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Tiddlywinks Day Nursery Limited, 6 Manchester Old Road, Bury, BL9 0TB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of DIAB Group Ltd. These consolidated financial statements are available from its registered office, 6 Manchester Old Road, Bury, Greater Manchester, BL9 0TB .

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors had a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental income and management services provided in the normal course of business, and is shown net of VAT.

DIAB MGT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% and 10% straight line for buildings; land not depreciated
Leasehold land and buildings
10% straight line
Fixtures and fittings
15% reducing balance
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

DIAB MGT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

DIAB MGT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

DIAB MGT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

In particular, there is high uncertainty over the fair value of the investment properties which have a carrying value of £6.5m. The fair value of the investment property has been arrived at on the basis of a valuation carried out by a director. The carrying value includes £205k of revaluations above the historic cost value.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of services
189,000
189,000
2025
2024
£
£
Other revenue
Dividends received
500,000
500,000
DIAB MGT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
4
Operating loss
2025
2024
Operating loss for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
48,590
52,835
Loss on disposal of tangible fixed assets
4,210
-
Operating lease charges
58,800
40,154

Audit fees are borne by the parent company.

5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Management
11
8

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
273,556
168,091
Social security costs
24,774
14,832
Pension costs
5,816
243,074
304,146
425,997
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
50,126
45,756
Company pension contributions to defined contribution schemes
188
240,095
50,314
285,851

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 4).

DIAB MGT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
7
Interest receivable and similar income
2025
2024
£
£
Income from fixed asset investments
Income from shares in group undertakings
500,000
500,000
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank loans
19,206
-
9
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
137,412
9,991
Adjustment in respect of prior periods
(1,382)
-
0
Total deferred tax
136,030
9,991

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
145,326
94,034
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
36,332
23,509
Tax effect of expenses that are not deductible in determining taxable profit
151
320
Tax effect of income not taxable in determining taxable profit
(125,000)
(125,000)
Group relief
237,335
109,973
Depreciation on assets not qualifying for tax allowances
1,632
1,447
Other permanent differences
-
0
(1,884)
Under/(over) provided in prior years
(1,382)
1,626
Additional deduction for land remediation expenditure
(13,038)
-
0
Taxation charge for the year
136,030
9,991
DIAB MGT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
10
Dividends
2025
2024
£
£
Final paid
100,000
100,000
11
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
561,436
65,130
77,984
185,646
890,196
Additions
273,836
-
0
7,744
2,829
284,409
Disposals
-
0
-
0
(11,140)
-
0
(11,140)
At 31 March 2025
835,272
65,130
74,588
188,475
1,163,465
Depreciation and impairment
At 1 April 2024
1,469
8,994
20,604
94,484
125,551
Depreciation charged in the year
-
0
6,528
9,034
33,028
48,590
Eliminated in respect of disposals
-
0
-
0
(6,930)
-
0
(6,930)
At 31 March 2025
1,469
15,522
22,708
127,512
167,211
Carrying amount
At 31 March 2025
833,803
49,608
51,880
60,963
996,254
At 31 March 2024
559,967
56,136
57,380
91,162
764,645
12
Investment property
2025
£
Fair value
At 1 April 2024
3,752,072
Additions
2,759,345
At 31 March 2025
6,511,417

The fair value of the investment property has been arrived at on the basis of a valuation carried out by a director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

DIAB MGT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
13
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
14
100
100
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Tiddlywinks Day Nursery Ltd
6 Manchester Old Road, Bury, BL9 0TB
Provision of nursery and daycare services
Ordinary
100.00
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
122,076
35,676
Prepayments and accrued income
43,226
38,982
165,302
74,658
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Other borrowings
18
110,321
-
0
Amounts owed to group undertakings
5,408,523
3,143,343
Taxation and social security
5,817
996
Other creditors
1,241
80,663
Accruals and deferred income
242,672
26,690
5,768,574
3,251,692

Included in other borrowings falling due within one year is £110,321 (2024 - £nil) relating to secured loans with the company's SSAS. They are secured by legal charges over certain commercial property owned by the company.

DIAB MGT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
17
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
18
514,679
-
0

Included in other borrowings falling due after one year is £514,679 (2024 - £nil) relating to secured loans with the company's SSAS. They are secured by legal charges over certain commercial property owned by the company.

18
Loans and overdrafts
2025
2024
£
£
Other loans
625,000
-
0
Payable within one year
110,321
-
0
Payable after one year
514,679
-
0

The long-term loans are secured by fixed charges over certain commercial property owned by the company.

The company has borrowed money from its SSAS during the period. The loans incur interest at 6.25%, and are being repaid by five equal payments over five years.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
166,482
30,390
Tax losses
(13,569)
(13,569)
Investment property
51,250
51,250
Pension deductible on a paid basis
(133)
(71)
204,030
68,000
DIAB MGT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
19
Deferred taxation
(Continued)
- 22 -
2025
Movements in the year:
£
Liability at 1 April 2024
68,000
Charge to profit or loss
136,030
Liability at 31 March 2025
204,030
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
5,816
243,074

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Unpaid pension contributions at the year end date total £532 (2024 - £663).

21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
70
70
70
70
A Ordinary of £1 each
15
15
15
15
B Ordinary of £1 each
15
15
15
15
100
100
100
100
22
Financial commitments, guarantees and contingent liabilities

DIAB Mgt Ltd has entered into a unlimited cross company guarantee relating to the bank loan within its subsidiary, Tiddlywinks Day Nursery Ltd. The guarantee to which this company was party to at the year end totalled £2,127,182 (2024: £1,297,815). As security for this bank loan, there is also a debenture incorporating fixed and floating charges over the assets of the company, as well as legal charges over certain properties owned by the company.

 

 

DIAB MGT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
55,040
55,040
Between two and five years
29,748
84,777
84,788
139,817
24
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
50,314
285,851

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Pension scheme loan
625,000
-

During the period the company received loan advances totalling £625,000 from its pension scheme. The loans are being repaid in annual instalments with interest being charged at a commercial rate.

Other information

Mihells International Ltd is a company controlled by Ashley Mihell, a director of DIAB Mgt Ltd. During the year, DIAB Mgt Ltd leased storage space from Mihells International Ltd at a rate of £10,000 pa (2024: £9,000 pa). The cost incurred during the year was £13,000 (2024: £8,667) and is included within rent. DIAB Mgt Ltd was also owed £35,195 by Mihells International Ltd at the year end (2024: £35,195).

25
Directors' transactions

The company owed certain directors £nil at the year end (2024: £80,000).

26
Ultimate controlling party

DIAB Group Limited is the immediate and ultimate parent company, and is the only company for which consolidated accounts including DIAB Mgt Limited are prepared. The consolidated accounts of DIAB Group Limited are available from its registered office, 6 Manchester Old Road, Bury, England, BL9 0TB.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr D J MihellMrs I M MihellMr A J MihellMr B Mihell102673692024-04-012025-03-3110267369bus:Director12024-04-012025-03-3110267369bus:Director22024-04-012025-03-3110267369bus:Director32024-04-012025-03-3110267369bus:Director42024-04-012025-03-3110267369bus:RegisteredOffice2024-04-012025-03-31102673692025-03-31102673692023-04-012024-03-3110267369core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3110267369core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31102673692024-03-3110267369core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3110267369core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3110267369core:FurnitureFittings2025-03-3110267369core:MotorVehicles2025-03-3110267369core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3110267369core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3110267369core:FurnitureFittings2024-03-3110267369core:MotorVehicles2024-03-3110267369core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110267369core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110267369core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3110267369core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3110267369core:CurrentFinancialInstruments2025-03-3110267369core:CurrentFinancialInstruments2024-03-3110267369core:ShareCapital2025-03-3110267369core:ShareCapital2024-03-3110267369core:RetainedEarningsAccumulatedLosses2025-03-3110267369core:RetainedEarningsAccumulatedLosses2024-03-3110267369core:ShareCapital2023-03-3110267369core:RetainedEarningsAccumulatedLosses2023-03-3110267369core:ShareCapitalOrdinaryShareClass12025-03-3110267369core:ShareCapitalOrdinaryShareClass12024-03-3110267369core:ShareCapitalOrdinaryShareClass22025-03-3110267369core:ShareCapitalOrdinaryShareClass22024-03-3110267369core:ShareCapitalOrdinaryShareClass32025-03-3110267369core:ShareCapitalOrdinaryShareClass32024-03-3110267369core:ShareCapitalOrdinaryShares2025-03-3110267369core:ShareCapitalOrdinaryShares2024-03-3110267369core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3110267369core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3110267369core:FurnitureFittings2024-04-012025-03-3110267369core:MotorVehicles2024-04-012025-03-311026736912024-04-012025-03-311026736912023-04-012024-03-3110267369core:UKTax2024-04-012025-03-3110267369core:UKTax2023-04-012024-03-311026736922024-04-012025-03-311026736922023-04-012024-03-311026736932024-04-012025-03-311026736932023-04-012024-03-311026736942024-04-012025-03-311026736942023-04-012024-03-3110267369core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3110267369core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3110267369core:FurnitureFittings2024-03-3110267369core:MotorVehicles2024-03-31102673692024-03-3110267369core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3110267369core:Non-currentFinancialInstruments2025-03-3110267369core:Non-currentFinancialInstruments2024-03-3110267369core:Subsidiary12024-04-012025-03-3110267369core:Subsidiary112024-04-012025-03-3110267369bus:OrdinaryShareClass12024-04-012025-03-3110267369bus:OrdinaryShareClass22024-04-012025-03-3110267369bus:OrdinaryShareClass32024-04-012025-03-3110267369bus:OrdinaryShareClass12025-03-3110267369bus:OrdinaryShareClass12024-03-3110267369bus:OrdinaryShareClass22025-03-3110267369bus:OrdinaryShareClass22024-03-3110267369bus:OrdinaryShareClass32025-03-3110267369bus:OrdinaryShareClass32024-03-3110267369bus:AllOrdinaryShares2025-03-3110267369bus:AllOrdinaryShares2024-03-3110267369core:WithinOneYear2025-03-3110267369core:WithinOneYear2024-03-3110267369core:BetweenTwoFiveYears2025-03-3110267369core:BetweenTwoFiveYears2024-03-3110267369bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110267369bus:FRS1022024-04-012025-03-3110267369bus:Audited2024-04-012025-03-3110267369bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP