Silverfin false false 31/12/2024 01/01/2024 31/12/2024 L Bounds 16/01/2017 24 December 2025 no description of principal activity 10564691 2024-12-31 10564691 bus:Director1 2024-12-31 10564691 2023-12-31 10564691 core:CurrentFinancialInstruments 2024-12-31 10564691 core:CurrentFinancialInstruments 2023-12-31 10564691 core:Non-currentFinancialInstruments 2024-12-31 10564691 core:Non-currentFinancialInstruments 2023-12-31 10564691 core:ShareCapital 2024-12-31 10564691 core:ShareCapital 2023-12-31 10564691 core:RetainedEarningsAccumulatedLosses 2024-12-31 10564691 core:RetainedEarningsAccumulatedLosses 2023-12-31 10564691 core:Goodwill 2023-12-31 10564691 core:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 10564691 core:Goodwill 2024-12-31 10564691 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 10564691 core:PlantMachinery 2023-12-31 10564691 core:Vehicles 2023-12-31 10564691 core:OfficeEquipment 2023-12-31 10564691 core:PlantMachinery 2024-12-31 10564691 core:Vehicles 2024-12-31 10564691 core:OfficeEquipment 2024-12-31 10564691 core:ImmediateParent core:CurrentFinancialInstruments 2024-12-31 10564691 core:ImmediateParent core:CurrentFinancialInstruments 2023-12-31 10564691 bus:OrdinaryShareClass1 2024-12-31 10564691 2024-01-01 2024-12-31 10564691 bus:FilletedAccounts 2024-01-01 2024-12-31 10564691 bus:SmallEntities 2024-01-01 2024-12-31 10564691 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10564691 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10564691 bus:Director1 2024-01-01 2024-12-31 10564691 core:Goodwill core:TopRangeValue 2024-01-01 2024-12-31 10564691 core:PlantMachinery core:BottomRangeValue 2024-01-01 2024-12-31 10564691 core:PlantMachinery core:TopRangeValue 2024-01-01 2024-12-31 10564691 core:Vehicles 2024-01-01 2024-12-31 10564691 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-12-31 10564691 2023-01-01 2023-12-31 10564691 core:Goodwill 2024-01-01 2024-12-31 10564691 core:PatentsTrademarksLicencesConcessionsSimilar 2024-01-01 2024-12-31 10564691 core:PlantMachinery 2024-01-01 2024-12-31 10564691 core:OfficeEquipment 2024-01-01 2024-12-31 10564691 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 10564691 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 10564691 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 10564691 1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10564691 (England and Wales)

KENT CRISPS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

KENT CRISPS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

KENT CRISPS LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
KENT CRISPS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
Director L Bounds
Registered office 2nd Floor
168 Shoreditch High Street
London
E1 6RA
United Kingdom
Company number 10564691 (England and Wales)
Accountant Kreston Reeves LLP
37 St Margarets Street
Canterbury
Kent
CT1 2TU
KENT CRISPS LIMITED

BALANCE SHEET

As at 31 December 2024
KENT CRISPS LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 11,733 16,948
Tangible assets 4 44,855 19,815
56,588 36,763
Current assets
Stocks 88,894 90,418
Debtors
- due within one year 5 472,741 347,485
- due after more than one year 5 471,296 383,588
Cash at bank and in hand 32,714 63,353
1,065,645 884,844
Creditors: amounts falling due within one year 6 ( 456,068) ( 310,224)
Net current assets 609,577 574,620
Total assets less current liabilities 666,165 611,383
Creditors: amounts falling due after more than one year 7 ( 52,482) ( 15,661)
Net assets 613,683 595,722
Capital and reserves
Called-up share capital 8 1 1
Profit and loss account 613,682 595,721
Total shareholder's funds 613,683 595,722

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Kent Crisps Limited (registered number: 10564691) were approved and authorised for issue by the Director on 24 December 2025. They were signed on its behalf by:

L Bounds
Director
KENT CRISPS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
KENT CRISPS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Kent Crisps Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2nd Floor, 168 Shoreditch High Street, London,E1 6RA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Trademarks, patents and licences not amortised
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 8 - 12 years straight line
Vehicles 25 % reducing balance
Office equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 5 5

3. Intangible assets

Goodwill Trademarks, patents
and licences
Total
£ £ £
Cost
At 01 January 2024 52,146 1 52,147
At 31 December 2024 52,146 1 52,147
Accumulated amortisation
At 01 January 2024 35,199 0 35,199
Charge for the financial year 5,215 0 5,215
At 31 December 2024 40,414 0 40,414
Net book value
At 31 December 2024 11,732 1 11,733
At 31 December 2023 16,947 1 16,948

4. Tangible assets

Plant and machinery Vehicles Office equipment Total
£ £ £ £
Cost
At 01 January 2024 6,678 35,356 12,322 54,356
Additions 0 56,263 325 56,588
Disposals ( 3,581) ( 35,355) ( 2,577) ( 41,513)
At 31 December 2024 3,097 56,264 10,070 69,431
Accumulated depreciation
At 01 January 2024 2,126 22,304 10,111 34,541
Charge for the financial year 695 14,066 819 15,580
Disposals ( 2,014) ( 22,304) ( 1,227) ( 25,545)
At 31 December 2024 807 14,066 9,703 24,576
Net book value
At 31 December 2024 2,290 42,198 367 44,855
At 31 December 2023 4,552 13,052 2,211 19,815
Leased assets included above:
Net book value
At 31 December 2024 0 35,165 0 35,165
At 31 December 2023 0 13,052 0 13,052

5. Debtors

2024 2023
£ £
Debtors: amounts falling due within one year
Trade debtors 440,560 319,948
Amounts owed by Parent undertakings 0 4,354
Prepayments 3,002 8,228
Other debtors 29,179 14,955
472,741 347,485
Debtors: amounts falling due after more than one year
Other debtors 471,296 383,588

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 10,375 10,119
Trade creditors 203,686 173,961
Amounts owed to Parent undertakings 5,864 0
Accruals 146,658 86,157
Corporation tax 27,885 20,004
Other taxation and social security 23,823 4,399
Obligations under finance leases and hire purchase contracts 14,275 14,836
Other creditors 23,502 748
456,068 310,224

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 5,286 15,661
Obligations under finance leases and hire purchase contracts 47,196 0
52,482 15,661

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1

9. Financial commitments

Pensions

The Company operates a defined contribution pension scheme for the director and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2024 2023
£ £
Unpaid contributions due to the fund (inc. in other creditors) 731 748
Other pensions commitments not shown in the Balance Sheet 31,287 1,864
32,018 2,612

10. Loans

Analysis of the maturity of loans is given below:

2024 2023
£ £
Amounts falling due within one year 10,375 10,119
Amounts falling due 1-2 years 5,286 10,375
Amounts falling due 2-5 years 0 5,286
15,661 25,780

11. Hire purchase and finance leases

Minimum lease payments under hire purchase fall due as follows:

2024 2023
£ £
Within one year 5,476 14,836
Between 1 to 5 years 42,665 0
48,141 14,836

12. Ultimate controlling party

The ultimate controlling party is L Bounds, by virtue of her 100% shareholding of the voting shares of the parent company, AMC Foods Limited.