Company registration number 10605102 (England and Wales)
YUKON PROPERTY DEVELOPMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
YUKON PROPERTY DEVELOPMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
YUKON PROPERTY DEVELOPMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
3
117,384
157,963
Investment property
4
6,844,550
6,836,824
Investments
5
470
400
6,962,404
6,995,187
Current assets
Debtors
6
291,256
275,916
Cash at bank and in hand
333,584
161,537
624,840
437,453
Creditors: amounts falling due within one year
7
(494,305)
(400,199)
Net current assets
130,535
37,254
Total assets less current liabilities
7,092,939
7,032,441
Creditors: amounts falling due after more than one year
8
(3,989,664)
(4,401,826)
Provisions for liabilities
(173,629)
(156,834)
Net assets
2,929,646
2,473,781
Capital and reserves
Called up share capital
370
300
Profit and loss reserves
2,929,276
2,473,481
Total equity
2,929,646
2,473,781
YUKON PROPERTY DEVELOPMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Mrs K  Pawson
Director
Company registration number 10605102 (England and Wales)
YUKON PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Yukon Property Development Limited is a private company limited by shares incorporated in England and Wales. The registered office is Reception, Adwick Business Park, Adwick Park Court, Adwick-le-Street, Doncaster, South Yorkshire, DN6 7HD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company accounting policies (see note 2).

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts.

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

* the amount of revenue can be measured reliably;

 

* it is probable that the company will receive the consideration due under the contract;

 

* the stage of completion of the contract at the end of the reporting period can be measured reliably; and

 

* the costs incurred and the costs to complete the contract can be measured reliably.

Other income

Interest income

 

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

YUKON PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
6 years straight line
Fixtures and fittings
3 and 6 years straight line
Office equipment
3 and 6 years straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The asset's residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

1.5
Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

YUKON PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

1.9
Financial instruments

Financial liabilities and equity are classified according to the substance of the financial instrument's contractual obligations, rather than its legal form.

 

Debt instruments that are payable or receivable within one year are measured at the undiscounted amount of the cash or other consideration expected to be paid or received. Debt instruments (other than those wholly repayable or receivable within one year) are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method.

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

YUKON PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
YUKON PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
157,979
72,135
2,485
123,387
355,986
Additions
-
0
15,075
6,553
-
0
21,628
Disposals
-
0
-
0
-
0
(51,035)
(51,035)
At 31 March 2025
157,979
87,210
9,038
72,352
326,579
Depreciation and impairment
At 1 April 2024
143,970
5,654
1,679
46,721
198,024
Depreciation charged in the year
6,029
15,463
1,986
17,265
40,743
Eliminated in respect of disposals
-
0
-
0
-
0
(29,572)
(29,572)
At 31 March 2025
149,999
21,117
3,665
34,414
209,195
Carrying amount
At 31 March 2025
7,980
66,093
5,373
37,938
117,384
At 31 March 2024
14,009
66,481
807
76,666
157,963
4
Investment property
2025
£
Fair value
At 1 April 2024
6,836,824
Additions
7,726
At 31 March 2025
6,844,550

The year end valuation investment properties has been carried out by the directors. The directors have arrived at their valuation utilising their knowledge gained of the local market..

 

.

 

 

5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
470
400
YUKON PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in subsidiaries and associates
£
Cost or valuation
At 1 April 2024
400
Additions
70
At 31 March 2025
470
Carrying amount
At 31 March 2025
470
At 31 March 2024
400
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
25,931
9,664
Amounts owed by group undertakings and undertakings in which the company has a participating interest
250,376
250,000
Other debtors
14,949
16,252
291,256
275,916
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
78,000
75,454
Trade creditors
19,190
20,007
Amounts owed to group undertakings
300
300
Corporation tax
77,852
107,928
Other taxation and social security
20,599
27,382
Other creditors
298,364
169,128
494,305
400,199
YUKON PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
637,329
666,119
Other creditors
3,352,335
3,735,707
3,989,664
4,401,826
9
Related party transactions

An entity under common control owed £250,000 to the company at the beginning of the year. During the year a further £376 was advanced, leaving a balance of £250,376 due to the company at the end of the year.

 

On these loans made to companies under common control, the company received interest totalling £150,000 (2024 £150,000).

 

At the end of the year included within trade creditors were balances totalling £8,532 (2024 £4,312) due to entities under common control.

 

Similarly at the end of the year included within trade debtors were balances totalling £33,092 (2024 £12,375) due from entities under common control to the company.

 

 

10
Directors' transactions

Dividends totalling £24,500 (2024 - £0) were paid in the year in respect of shares held by the company's directors.

During the year the company has paid two of it's directors interest to the value of £7,832 (2024 £32,612) on loans advanced by them on behalf of the company. Repayments are made to the directors on a monthly basis and interest is charged separately every six months, but is charged at a fixed amount for the lifetime of the loans.

2025-03-312024-04-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr D J JebbMrs C JebbMrs K Pawson106051022024-04-012025-03-31106051022025-03-31106051022024-03-3110605102core:PlantMachinery2025-03-3110605102core:FurnitureFittings2025-03-3110605102core:ComputerEquipment2025-03-3110605102core:MotorVehicles2025-03-3110605102core:PlantMachinery2024-03-3110605102core:FurnitureFittings2024-03-3110605102core:ComputerEquipment2024-03-3110605102core:MotorVehicles2024-03-3110605102core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110605102core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110605102core:CurrentFinancialInstruments2025-03-3110605102core:CurrentFinancialInstruments2024-03-3110605102core:Non-currentFinancialInstruments2025-03-3110605102core:Non-currentFinancialInstruments2024-03-3110605102core:ShareCapital2025-03-3110605102core:ShareCapital2024-03-3110605102core:RetainedEarningsAccumulatedLosses2025-03-3110605102core:RetainedEarningsAccumulatedLosses2024-03-3110605102bus:Director32024-04-012025-03-3110605102core:Goodwill2024-04-012025-03-3110605102core:PlantMachinery2024-04-012025-03-3110605102core:FurnitureFittings2024-04-012025-03-3110605102core:ComputerEquipment2024-04-012025-03-3110605102core:MotorVehicles2024-04-012025-03-31106051022023-04-012024-03-3110605102core:PlantMachinery2024-03-3110605102core:FurnitureFittings2024-03-3110605102core:ComputerEquipment2024-03-3110605102core:MotorVehicles2024-03-31106051022024-03-3110605102bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110605102bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110605102bus:FRS1022024-04-012025-03-3110605102bus:AuditExemptWithAccountantsReport2024-04-012025-03-3110605102bus:Director12024-04-012025-03-3110605102bus:Director22024-04-012025-03-3110605102bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP