Single Variety Ltd 10656726 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the manufacture of food products. Digita Accounts Production Advanced 6.30.9574.0 true true 10656726 2024-04-01 2025-03-31 10656726 2025-03-31 10656726 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-03-31 10656726 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 10656726 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 10656726 core:CurrentFinancialInstruments 2025-03-31 10656726 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10656726 core:Non-currentFinancialInstruments 2025-03-31 10656726 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 10656726 core:OtherResidualIntangibleAssets 2025-03-31 10656726 core:FurnitureFittingsToolsEquipment 2025-03-31 10656726 core:MotorVehicles 2025-03-31 10656726 core:OtherPropertyPlantEquipment 2025-03-31 10656726 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 10656726 bus:SmallEntities 2024-04-01 2025-03-31 10656726 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10656726 bus:FilletedAccounts 2024-04-01 2025-03-31 10656726 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10656726 bus:RegisteredOffice 2024-04-01 2025-03-31 10656726 bus:Director1 2024-04-01 2025-03-31 10656726 bus:Director2 2024-04-01 2025-03-31 10656726 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-01 2025-03-31 10656726 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10656726 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 10656726 core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 10656726 core:ComputerEquipment 2024-04-01 2025-03-31 10656726 core:FurnitureFittings 2024-04-01 2025-03-31 10656726 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 10656726 core:MotorVehicles 2024-04-01 2025-03-31 10656726 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 10656726 core:PlantMachinery 2024-04-01 2025-03-31 10656726 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 10656726 countries:AllCountries 2024-04-01 2025-03-31 10656726 2024-03-31 10656726 core:OtherResidualIntangibleAssets 2024-03-31 10656726 core:FurnitureFittingsToolsEquipment 2024-03-31 10656726 core:MotorVehicles 2024-03-31 10656726 core:OtherPropertyPlantEquipment 2024-03-31 10656726 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 10656726 2023-04-01 2024-03-31 10656726 2024-03-31 10656726 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-03-31 10656726 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 10656726 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 10656726 core:CurrentFinancialInstruments 2024-03-31 10656726 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10656726 core:Non-currentFinancialInstruments 2024-03-31 10656726 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 10656726 core:OtherResidualIntangibleAssets 2024-03-31 10656726 core:FurnitureFittingsToolsEquipment 2024-03-31 10656726 core:MotorVehicles 2024-03-31 10656726 core:OtherPropertyPlantEquipment 2024-03-31 10656726 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 10656726 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 10656726 2023-03-31 10656726 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10656726

Single Variety Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Single Variety Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Single Variety Ltd

Company Information

Directors

Mrs N Elliott

Mr R Elliott

Registered office

Unit 5 Warmley Business Park
Crown Way
Warmley
Bristol
BS30 8FR

Accountants

Ross & Partners (Bristol) Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

Single Variety Ltd

(Registration number: 10656726)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

3

3,618

5,395

Tangible assets

4

166,169

112,725

 

169,787

118,120

Current assets

 

Stocks

5

54,821

61,985

Debtors

6

110,788

122,684

Cash at bank and in hand

 

824

582

 

166,433

185,251

Creditors: Amounts falling due within one year

7

(241,840)

(280,560)

Net current liabilities

 

(75,407)

(95,309)

Total assets less current liabilities

 

94,380

22,811

Creditors: Amounts falling due after more than one year

7

(201,299)

(78,937)

Net liabilities

 

(106,919)

(56,126)

Capital and reserves

 

Called up share capital

8

1,000

1,000

Retained earnings

(107,919)

(57,126)

Shareholders' deficit

 

(106,919)

(56,126)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Single Variety Ltd

(Registration number: 10656726)
Balance Sheet as at 31 March 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 December 2025 and signed on its behalf by:
 

.........................................
Mrs N Elliott
Director

 

Single Variety Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Fixtures and fittings

25% reducing balance

Computer equipment

25% reducing balance

 

Single Variety Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangible assets

20%-33.3% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Single Variety Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2024 - 8).

 

Single Variety Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2024

8,217

8,217

At 31 March 2025

8,217

8,217

Amortisation

At 1 April 2024

2,822

2,822

Amortisation charge

1,777

1,777

At 31 March 2025

4,599

4,599

Carrying amount

At 31 March 2025

3,618

3,618

At 31 March 2024

5,395

5,395

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

81,318

28,500

107,431

217,249

Additions

61,060

-

47,967

109,027

Disposals

(2,392)

-

-

(2,392)

At 31 March 2025

139,986

28,500

155,398

323,884

Depreciation

At 1 April 2024

47,429

16,625

40,470

104,524

Charge for the year

23,696

2,969

28,740

55,405

Eliminated on disposal

(2,214)

-

-

(2,214)

At 31 March 2025

68,911

19,594

69,210

157,715

Carrying amount

At 31 March 2025

71,075

8,906

86,188

166,169

At 31 March 2024

33,889

11,875

66,961

112,725

 

Single Variety Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Stocks

2025
£

2024
£

Other inventories

54,821

61,985

6

Debtors

Current

2025
£

2024
£

Trade debtors

65,951

79,653

Prepayments

10,039

8,500

Other debtors

34,798

34,531

 

110,788

122,684

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

76,272

74,276

Trade creditors

 

107,057

101,602

Taxation and social security

 

4,019

6,039

Accruals and deferred income

 

5,347

4,452

Other creditors

 

49,145

94,191

 

241,840

280,560

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

201,299

78,937

 

Single Variety Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

       

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

181,739

38,508

Hire purchase contracts

19,560

40,429

201,299

78,937

Current loans and borrowings

2025
£

2024
£

Bank borrowings

30,436

12,844

Bank overdrafts

9,662

12,607

Hire purchase contracts

20,220

21,321

Other borrowings

15,954

27,504

76,272

74,276

10

Related party transactions

Loans from related parties

2025

Key management
£

Total
£

At start of period

62,955

62,955

Advanced

8,038

8,038

Repaid

(50,896)

(50,896)

At end of period

20,097

20,097

 

Single Variety Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2024

Key management
£

Total
£

At start of period

92,269

92,269

Advanced

30,531

30,531

Repaid

(59,845)

(59,845)

At end of period

62,955

62,955