0
01/04/2024
31/03/2025
2025-03-31
false
false
false
false
true
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
2024-04-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
10684370
2024-04-01
2025-03-31
10684370
2025-03-31
10684370
2024-03-31
10684370
2023-04-01
2024-03-31
10684370
2024-03-31
10684370
2023-03-31
10684370
core:FurnitureFittingsToolsEquipment
2024-04-01
2025-03-31
10684370
bus:RegisteredOffice
2024-04-01
2025-03-31
10684370
bus:OrdinaryShareClass1
2024-04-01
2025-03-31
10684370
bus:LeadAgentIfApplicable
2024-04-01
2025-03-31
10684370
bus:Director1
2024-04-01
2025-03-31
10684370
core:LandBuildings
core:OwnedOrFreeholdAssets
2025-03-31
10684370
core:FurnitureFittingsToolsEquipment
2025-03-31
10684370
core:WithinOneYear
2025-03-31
10684370
core:WithinOneYear
2024-03-31
10684370
core:AfterOneYear
2025-03-31
10684370
core:AfterOneYear
2024-03-31
10684370
core:ShareCapital
2025-03-31
10684370
core:ShareCapital
2024-03-31
10684370
core:RevaluationReserve
2025-03-31
10684370
core:RevaluationReserve
2024-03-31
10684370
core:RetainedEarningsAccumulatedLosses
2025-03-31
10684370
core:RetainedEarningsAccumulatedLosses
2024-03-31
10684370
bus:OrdinaryShareClass1
core:ShareCapital
2025-03-31
10684370
bus:OrdinaryShareClass1
core:ShareCapital
2024-03-31
10684370
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-03-31
10684370
bus:SmallEntities
2024-04-01
2025-03-31
10684370
bus:Audited
2024-04-01
2025-03-31
10684370
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
10684370
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
10684370
bus:FullAccounts
2024-04-01
2025-03-31
Greenhithe London Limited
Filleted accounts
31 March 2025
Company registration number:
10684370
Greenhithe London Limited
Directors and other information
|
|
|
|
Director |
G M El-Kassir |
|
|
|
|
|
|
|
Company number |
10684370 |
|
|
|
|
|
|
|
Registered office |
7200 The Quorum |
|
|
Oxford Business Park North |
|
|
Oxford |
|
|
OX4 2JZ |
|
|
|
|
|
|
|
Auditor |
Cox Hinkins Audit Services Limited |
|
|
The Old Dairy |
|
|
12 Stephen Road |
|
|
Headington |
|
|
Oxford |
|
|
OX3 9AY |
|
|
|
|
|
|
Greenhithe London Limited
Director's responsibilities statement
Year ended 31st March 2025
The director is responsible for preparing the director's report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgments and accounting estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Greenhithe London Limited
Balance sheet
31st March 2025
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
4,270,000 |
|
|
|
4,270,000 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
4,270,000 |
|
|
|
4,270,000 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Debtors |
|
6 |
70,958 |
|
|
|
6,138 |
|
|
|
Cash at bank and in hand |
|
|
33 |
|
|
|
6,719 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
70,991 |
|
|
|
12,857 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
2,458,367) |
|
|
|
(
2,429,684) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current liabilities |
|
|
|
|
(
2,387,376) |
|
|
|
(
2,416,827) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
1,882,624 |
|
|
|
1,853,173 |
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
after more than one year |
|
8 |
|
|
(
2,009,967) |
|
|
|
(
2,003,842) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net liabilities |
|
|
|
|
(
127,343) |
|
|
|
(
150,669) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
9 |
|
|
100 |
|
|
|
100 |
|
Revaluation reserve |
|
|
|
|
21,360 |
|
|
|
21,360 |
|
Profit and loss account |
|
|
|
|
(
148,803) |
|
|
|
(
172,129) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders deficit |
|
|
|
|
(
127,343) |
|
|
|
(
150,669) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit & loss account has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
23 December 2025
, and are signed on behalf of the board by:
G M El-Kassir
Director
Company registration number:
10684370
Greenhithe London Limited
Notes to the financial statements
Year ended 31st March 2025
1.
General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 7200 The Quorum, Oxford Business Park North, Oxford, OX4 2JZ.
There was no significant change in the company's principal activity during the year which continued to be the rental of real estate.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis
except that as disclosed in the accounting policies, certain items are shown at fair value. The principal accounting policies are set out below. The financial statements are prepared in sterling which is the functional currency of the entity.
Going concern
These financial statements have been prepared on a going concern basis. At 31st March 2025, the company was owed £63,700 by and owed £2,435,636 to other members of the group. The ability of other group companies to provide continued financial support is dependent on the group continuing as a going concern. The group has advanced £50.5m to its marketing agent that is due to be recovered against marketing costs on future joint projects. The ability of the group to recover the marketing advance by securing sufficient future joint projects with its marketing agent will depend on many factors including land availability, construction costs, interest rates and demand for housing, either to buy or rent. These risks are inherent to the industry, which is also sensitive to changes in the general economic climate and represent a material uncertainty that may cast significant doubt on the recovery of the debt and the group's ability to continue as a going concern. Having assessed the current project pipeline, the principal risks and having regard for the above, the director considers it appropriate to continue to adopt the going concern basis of accounting in preparing these financial statements. Therefore these financial statements do not include any adjustments that would result if the going concern basis of preparation was inappropriate.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for the rental of properties, net of discounts and Value Added Tax. Revenue from the rental of properties is measured by reference to the rental receipts accruing over the rental period as at the end of the reporting period provided that the receipts can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is not recognised in respect of any timing differences at the reporting date as all are insignificant.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
25 % |
straight line |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, and loans to related parties. Financial assets that are measured at cost and amortised and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2024: Nil).
5.
Tangible assets
|
|
Freehold property |
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1st April 2024 and 31st March 2025 |
4,270,000 |
30,973 |
4,300,973 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1st April 2024 and 31st March 2025 |
- |
30,973 |
30,973 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31st March 2025 |
4,270,000 |
- |
4,270,000 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31st March 2024 |
4,270,000 |
- |
4,270,000 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets held at valuation
The company's freehold property represents investment properties which were valued at an open market value by the director on 31st March 2025. The historical cost of the investment properties was £4,248,640.
6.
Debtors
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
63,700 |
- |
|
Other debtors |
|
7,258 |
6,138 |
|
|
|
_______ |
_______ |
|
|
|
70,958 |
6,138 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Trade creditors |
|
427 |
2,876 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
2,435,636 |
2,418,736 |
|
Other creditors |
|
22,304 |
8,072 |
|
|
|
_______ |
_______ |
|
|
|
2,458,367 |
2,429,684 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due after more than one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Mortgage |
|
2,009,967 |
2,003,842 |
|
|
|
_______ |
_______ |
|
|
|
|
|
The mortgage is secured on the company's assets and is an interest only loan with the capital being repayable by 30th June 2027.
9.
Called up share capital
Issued, called up and fully paid
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary shares of £
1.00 each |
|
100 |
|
100 |
|
100 |
|
100 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
10.
Summary audit opinion
The auditor's report for the year is dated
23 December 2025
In forming our opinion on the financial statements, which is not modified, we have considered the adequacy of the disclosures made in note 3 to the financial statements concerning the company's ability to continue as a going concern.As described in note 3 to the financial statements, the director has considered the likelihood of the group recovering its marketing advance by securing sufficient future joint projects with its marketing agent. The going concern assessment of the company is linked to the going concern of the group due to its loans to and from other group companies, as described in notes 6 and 7 to the financial statements. Given the risks associated with securing viable construction projects, the director has drawn attention to this in disclosing a material uncertainty relating to going concern in the basis of preparation within note 3 to the financial statements.The existence of a material uncertainty may cast significant doubt about the ability of the company to continue as a going concern. The financial statements do not include the adjustments that would result if the company was unable to continue as a going concern.
The senior statutory auditor was
Rodney Mark Morgan
for and on behalf of
Cox Hinkins Audit Services Limited
11.
Controlling party
The company is under the control of
GRE Capital Ltd
, a company incorporated in England & Wales, which owns 100% of the issued share capital. GRE Capital Ltd prepares consolidated financial statements for the group.