Company registration number 10731302 (England and Wales)
INNOVATE ENERGY SOLUTIONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
INNOVATE ENERGY SOLUTIONS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
INNOVATE ENERGY SOLUTIONS LTD
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
35,534
184
Tangible assets
4
367,717
13,681
Investments
5
382,395
331,985
785,646
345,850
Current assets
Stocks
7
4,706
-
Debtors
8
72,318
78,734
Cash at bank and in hand
10,729
26,776
87,753
105,510
Creditors: amounts falling due within one year
9
(583,061)
(661,105)
Net current liabilities
(495,308)
(555,595)
Total assets less current liabilities
290,338
(209,745)
Creditors: amounts falling due after more than one year
10
(153,757)
(199,551)
Net assets/(liabilities)
136,581
(409,296)
Capital and reserves
Called up share capital
12
819
584
Share premium account
13
8,697,914
8,247,696
Other reserves
109,356
109,356
Profit and loss reserves
(8,671,508)
(8,766,932)
Total equity
136,581
(409,296)
INNOVATE ENERGY SOLUTIONS LTD
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
G. Tilmouth
Director
Company registration number 10731302 (England and Wales)
INNOVATE ENERGY SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information

Innovate Energy Solutions Ltd is a private company limited by shares incorporated in England and Wales. The registered office is C/O Theup.Co, Floor 2 - 3, 72 Blackfriars Road, London, SE1 8HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised to the extent that the Company obtains the right to consideration in exchange for its services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
5 years straight line
Trademarks, patents and licenses
5 years straight line
INNOVATE ENERGY SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

INNOVATE ENERGY SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

INNOVATE ENERGY SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

INNOVATE ENERGY SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
4
3
Intangible fixed assets
Software
Trademarks, patents and licenses
Total
£
£
£
Cost
At 1 May 2024
-
0
6,543
6,543
Additions
44,417
-
0
44,417
At 30 April 2025
44,417
6,543
50,960
Amortisation and impairment
At 1 May 2024
-
0
6,359
6,359
Amortisation charged for the year
8,883
184
9,067
At 30 April 2025
8,883
6,543
15,426
Carrying amount
At 30 April 2025
35,534
-
0
35,534
At 30 April 2024
-
0
184
184
INNOVATE ENERGY SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2024
980,063
Additions
392,291
At 30 April 2025
1,372,354
Depreciation and impairment
At 1 May 2024
966,382
Depreciation charged in the year
38,255
At 30 April 2025
1,004,637
Carrying amount
At 30 April 2025
367,717
At 30 April 2024
13,681
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
382,395
331,985
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 May 2024
331,985
Valuation changes
50,410
At 30 April 2025
382,395
Carrying amount
At 30 April 2025
382,395
At 30 April 2024
331,985

The fair value movement accounts for the increased share price of Sessions Market Ltd from £84.56 to £97.40 per share.

INNOVATE ENERGY SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -
6
Subsidiaries

Details of the company's subsidiaries at 30 April 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
ChargedUp Deutschland GmbH
Berlin, Germany
Dormant
Ordinary
100.00
Innovate Energy Solutions Trustees Ltd
United Kingdom
Investment company
Ordinary
100.00
The Up.Co Group Ltd
United Kingdom
Dormant
Ordinary
100.00
7
Stocks
2025
2024
£
£
Stocks
4,706
-

£Nil (2024: £162,860) impairment of stock was provided for in the year.

8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
221
282
Corporation tax recoverable
20,988
43,849
Amounts owed by group undertakings
22
22
Other debtors
51,087
34,581
72,318
78,734

The company has an unrecognised net deferred tax asset of £1,666,841 (2024: £1,674,814).

 

 

9
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
6,210
5,555
Trade creditors
186,867
83,541
Taxation and social security
16,897
16,307
Other creditors
373,087
555,702
583,061
661,105

Included within Other creditors is a loan owing to Rocking Horse Solutions UK Limited of £20,954 (2024: £63,000). The loan is secured via fixed and floating charges over the company's assets.

INNOVATE ENERGY SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 10 -
10
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
24,199
30,215
Amounts owed to group undertakings
1
1
Other creditors
129,557
169,335
153,757
199,551
11
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
2,417
2,868

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

Included in the balance sheet are unpaid pension contributions of £683 (2024: £515).

12
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 0.01p each
5,458,086
3,108,360
546
311
B Ordinary of 0.01p each
2,725,752
2,725,752
273
273
8,183,838
5,834,112
819
584

During the year the company issued 2,349,726 Ordinary £0.0001 shares for consideration of £449,999.

In the prior year 2,725,752 B Ordinary £0.0001 shares were issued for consideration of £699,998.

13
Share premium account

As at the year end date the company had share premium of £8,697,914 (2024: £8,247,696).

14
Share based payment reserve
2025
2024
£
£
At the beginning and end of the year
109,356
109,356
INNOVATE ENERGY SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 11 -
15
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
8,396
58,012
16
Events after the reporting date

It is the directors intention to undertake an exercise to restructure the balance sheet. The aim of the exercise is to reclassify the accumulated share premium to distributable shareholder funds. The exercise had not been completed at the time of signing the accounts.

17
Related party transactions

The directors are of the opinion that the remuneration paid to the directors during the current and prior year was under normal market conditions. Therefore the company has opted not to disclose the remuneration as a related party transaction.

 

The company has taken advantage of the exemption available per paragraph 33.1A of FRS 102 whereby it has not disclosed transactions with any wholly owned subsidiaries of the group.

18
Directors' transactions

Directors have provided the following non-interest bearing loans to the company:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Amounts written off
Closing balance
£
£
£
£
£
Loans - unsecured and repayable upon demand
-
169,334
4,950
(3,503)
(41,224)
129,557
169,334
4,950
(3,503)
(41,224)
129,557

In the prior year, the amount owed to the director at 1 May 2023 was £148,741. In the prior year, the director charged interest at a rate of 50% to the company accruing a total interest of £50,702. In the prior year, the director was repaid £30,109. The amount owed at 30 April 2024 was £169,334.

19
Parent company

In the opinion of the directors there is no ultimate controlling party.

2025-04-302024-05-01falsefalsefalse24 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityH. TilmouthG. TilmouthJumbo Sign LimitedManagement Private Equity Asia Limited107313022024-05-012025-04-30107313022025-04-30107313022024-04-3010731302core:IntangibleAssetsOtherThanGoodwill2025-04-3010731302core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-04-3010731302core:IntangibleAssetsOtherThanGoodwill2024-04-3010731302core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-3010731302core:OtherPropertyPlantEquipment2025-04-3010731302core:OtherPropertyPlantEquipment2024-04-3010731302core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3010731302core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3010731302core:WithinOneYear2025-04-3010731302core:WithinOneYear2024-04-3010731302core:AfterOneYear2025-04-3010731302core:AfterOneYear2024-04-3010731302core:CurrentFinancialInstruments2025-04-3010731302core:CurrentFinancialInstruments2024-04-3010731302core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3010731302core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3010731302core:ShareCapital2025-04-3010731302core:ShareCapital2024-04-3010731302core:SharePremium2025-04-3010731302core:SharePremium2024-04-3010731302core:OtherMiscellaneousReserve2025-04-3010731302core:OtherMiscellaneousReserve2024-04-3010731302core:RetainedEarningsAccumulatedLosses2025-04-3010731302core:RetainedEarningsAccumulatedLosses2024-04-3010731302core:ShareCapitalOrdinaryShareClass12025-04-3010731302core:ShareCapitalOrdinaryShareClass12024-04-3010731302core:ShareCapitalOrdinaryShareClass22025-04-3010731302core:ShareCapitalOrdinaryShareClass22024-04-3010731302core:ShareCapitalOrdinaryShares2025-04-3010731302core:ShareCapitalOrdinaryShares2024-04-3010731302bus:Director22024-05-012025-04-3010731302core:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-3010731302core:ComputerSoftware2024-05-012025-04-3010731302core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-012025-04-3010731302core:PlantMachinery2024-05-012025-04-30107313022023-05-012024-04-3010731302core:IntangibleAssetsOtherThanGoodwill2024-04-3010731302core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-30107313022024-04-3010731302core:OtherPropertyPlantEquipment2024-04-3010731302core:OtherPropertyPlantEquipment2024-05-012025-04-3010731302core:Subsidiary12024-05-012025-04-3010731302core:Subsidiary22024-05-012025-04-3010731302core:Subsidiary32024-05-012025-04-3010731302core:Subsidiary112024-05-012025-04-3010731302core:Subsidiary222024-05-012025-04-3010731302core:Subsidiary332024-05-012025-04-3010731302core:Non-currentFinancialInstruments2025-04-3010731302core:Non-currentFinancialInstruments2024-04-3010731302bus:OrdinaryShareClass12024-05-012025-04-3010731302bus:OrdinaryShareClass22024-05-012025-04-3010731302bus:OrdinaryShareClass12025-04-3010731302bus:OrdinaryShareClass12024-04-3010731302bus:OrdinaryShareClass22025-04-3010731302bus:OrdinaryShareClass22024-04-3010731302bus:AllOrdinaryShares2025-04-3010731302bus:AllOrdinaryShares2024-04-3010731302bus:PrivateLimitedCompanyLtd2024-05-012025-04-3010731302bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-3010731302bus:FRS1022024-05-012025-04-3010731302bus:AuditExemptWithAccountantsReport2024-05-012025-04-3010731302bus:Director12024-05-012025-04-3010731302bus:Director32024-05-012025-04-3010731302bus:Director42024-05-012025-04-3010731302bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP