1 June 2024 false Taxfiler 2024.6 true 10751820business:PrivateLimitedCompanyLtd2024-06-012025-05-31 107518202024-05-31 107518202024-06-012025-05-31 10751820business:AuditExemptWithAccountantsReport2024-06-012025-05-31 10751820business:FilletedAccounts2024-06-012025-05-31 107518202025-05-31 107518202024-05-31 10751820core:WithinOneYear2025-05-31 10751820core:WithinOneYear2024-05-31 10751820core:AfterOneYear2025-05-31 10751820core:AfterOneYear2024-05-31 10751820core:ShareCapitalcore:PreviouslyStatedAmount2025-05-31 10751820core:ShareCapitalcore:PreviouslyStatedAmount2024-05-31 10751820core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-05-31 10751820core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-05-31 10751820core:PreviouslyStatedAmount2025-05-31 10751820core:PreviouslyStatedAmount2024-05-31 10751820business:SmallEntities2024-06-012025-05-31 10751820business:Director22024-06-012025-05-31 10751820countries:EnglandWales2024-06-012025-05-31 10751820business:RegisteredOffice2024-06-012025-05-31 10751820core:LandBuildings2024-06-012025-05-31 10751820core:PlantMachinery2024-06-012025-05-31 10751820core:FurnitureFittings2024-06-012025-05-31 10751820core:ComputerEquipment2024-06-012025-05-31 10751820core:LandBuildings2024-05-31 10751820core:PlantMachinery2024-05-31 10751820core:FurnitureFittings2024-05-31 10751820core:ComputerEquipment2024-05-31 10751820core:LandBuildings2025-05-31 10751820core:PlantMachinery2025-05-31 10751820core:FurnitureFittings2025-05-31 10751820core:ComputerEquipment2025-05-31 107518202023-06-012024-05-31 iso4217:GBP xbrli:pure
Company Registration No. 10751820 (England and Wales)
JS London Leisure Ltd Unaudited accounts for the year ended 31 May 2025
JS London Leisure Ltd Unaudited accounts Contents
Page
- 2 -
JS London Leisure Ltd Statement of financial position as at 31 May 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
445,482 
576,691 
Current assets
Debtors
276,560 
319,255 
Cash at bank and in hand
270,160 
20,033 
546,720 
339,288 
Creditors: amounts falling due within one year
(622,751)
(304,142)
Net current (liabilities)/assets
(76,031)
35,146 
Total assets less current liabilities
369,451 
611,837 
Creditors: amounts falling due after more than one year
(1,689,167)
(1,671,903)
Net liabilities
(1,319,716)
(1,060,066)
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
(1,319,816)
(1,060,166)
Shareholders' funds
(1,319,716)
(1,060,066)
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 1 December 2025 and were signed on its behalf by
Fakhre Alam Khan Director Company Registration No. 10751820
- 3 -
JS London Leisure Ltd Notes to the Accounts for the year ended 31 May 2025
1
Statutory information
JS London Leisure Ltd is a private company, limited by shares, registered in England and Wales, registration number 10751820. The registered office is C/O Accounts and Advisor Ltd, 27 Mayesbrook Road, Dagenham, RM8 2EA, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
10% staright line basis
Plant & machinery
10% staright line basis
Fixtures & fittings
10% staright line basis
Computer equipment
10% staright line basis
Going concern
The company is a going concern. The company is funded and supported by long term shareholders.
- 4 -
JS London Leisure Ltd Notes to the Accounts for the year ended 31 May 2025
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 June 2024
1,294,914 
126,652 
87,658 
5,784 
1,515,008 
Additions
20,462 
- 
- 
- 
20,462 
At 31 May 2025
1,315,376 
126,652 
87,658 
5,784 
1,535,470 
Depreciation
At 1 June 2024
797,413 
77,985 
58,517 
4,402 
938,317 
Charge for the year
129,662 
12,665 
8,766 
578 
151,671 
At 31 May 2025
927,075 
90,650 
67,283 
4,980 
1,089,988 
Net book value
At 31 May 2025
388,301 
36,002 
20,375 
804 
445,482 
At 31 May 2024
497,501 
48,667 
29,141 
1,382 
576,691 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
83,786 
240,500 
Amounts due from group undertakings etc.
192,454 
31,755 
Accrued income and prepayments
320 
47,000 
276,560 
319,255 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
10,200 
- 
Trade creditors
20,462 
- 
Amounts owed to group undertakings and other participating interests
543,110 
253,935 
Other creditors
48,979 
49,247 
Accruals
- 
960 
622,751 
304,142 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Other creditors
1,689,167 
1,671,903 
8
Transactions with related parties
At the end of the year the company owed £38,195 (2024 : £23,055) from The Green Valley Real Estate Ltd , £8,500 (2024: £8,500) owed from Highlea International Limited £20,759 (2024: £200) owed from Silver Bells Administration Limited £25,000 (2024 : NIL) owed from Masadaf Investment Ltd and £100,000 (2024 : NIL) owed from Homesdale Investment Ltd. The company also owed £32,638 (2024: £32,638) to Salemia Property Management Limited £4,105 (2024: £300) owed to the Grand Worcester Ltd and £506,336 ( 2024 : £220,996) owed to London Plus Limited where the ultimate beneficial owner Ahmed Salem Bugshan has participating interest.
- 5 -
JS London Leisure Ltd Notes to the Accounts for the year ended 31 May 2025
9
Controlling party
The parent company is London Plus Limited, a company incorporated in Gibralter. The ultimate controlling parties of JS London Leisure Limited is Ahmed Salem Bugshan.
10
Average number of employees
During the year the average number of employees was 0 (2024: 0).
- 6 -