Company registration number 10851739 (England and Wales)
XTRANSFER UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
XTRANSFER UK LIMITED
COMPANY INFORMATION
Directors
G Deng
W Lu
W Yao
Company number
10851739
Registered office
The American Barns Banbury Road,
Lighthorne
Warwick
Warwickshire
CV35 0AE
Auditor
Xeinadin Audit Limited
5 Technology Park
Colindeep Lane
Colindale
London
United Kingdom
NW9 6BX
XTRANSFER UK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
XTRANSFER UK LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
548
937
Current assets
Debtors
5
705,089
401,900
Cash at bank and in hand
190,703
82,854
895,792
484,754
Creditors: amounts falling due within one year
(92,998)
(67,618)
Net current assets
802,794
417,136
Net assets
803,342
418,073
Capital and reserves
Called up share capital
6
1,650,000
1,100,000
Capital contribution
41,786
29,719
Profit and loss reserves
(888,444)
(711,646)
Total equity
803,342
418,073

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
G Deng
Director
Company registration number 10851739 (England and Wales)
XTRANSFER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Xtransfer UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is The American Barns Banbury Road,, Lighthorne, Warwick, Warwickshire, CV35 0AE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company truewill continue to receive the support from the parent company for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover comprises management fees (based on cost plus basis) charged to the parent company. It is recognised in accordance with the transfer pricing agreement.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33.33%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

XTRANSFER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

XTRANSFER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

1.10
Leases

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

1.11

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

XTRANSFER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
3
Taxation

At the balance sheet date, the company had a potential deferred tax asset of £221,696 (2024: £176,180) in respect of unutilised trading losses. As it cannot be foreseen, with any underlying certainty, as to when this asset will be realised in the near future, it has not been recognised in the accounts.

 

The main rate of corporation tax at 25% has been applied in calculating the potential deferred tax asset.

4
Tangible fixed assets
Computers
£
Cost
At 1 April 2024 and 31 March 2025
1,229
Depreciation and impairment
At 1 April 2024
292
Depreciation charged in the year
389
At 31 March 2025
681
Carrying amount
At 31 March 2025
548
At 31 March 2024
937
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
700,284
399,575
Other debtors
4,805
2,325
705,089
401,900
XTRANSFER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,650,000
1,100,000
1,650,000
1,100,000

During the year under review, the company issued 550,000 shares at £1 par value.

7
Share-based payment transactions

Under the 2016 stock option and grant plan, employees of the company have been granted share options in the company's ultimate parent undertaking.

 

The following options were outstanding as at the year ended 31 March 2025:

Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 April 2024
7,345
9,945
0.01
0.01
Granted
400
1,400
0.01
0.01
Repurchased
(2,000)
0
(4,000)
0
0.01
0.01
Outstanding at 31 March 2025
5,745
7,345
0.01
0.01
Exercisable at 31 March 2025
-
0
-
0
-
0
-
0

The share options have a vesting period range from 25% to 50% every year until they are fully vested which will occur after 4 years from grant date. In addition to the vesting period, there is an expiration period that is 10 years from the grant date.

 

No vested share options have lapsed in the year and all granted options remain unexercised at the year end.

 

The options outstanding at 31 March 2025 had an exercise price of £0.01.

 

During the year, the cumulative fair value of share options granted that were recognised in the income statement amounted to £17,833 (2024: £13,060).

8
Reserves

Called-up share capital represents the nominal value of shares that have been issued.

 

Retained earnings include all current and prior period retained profits and losses, all of which do not contain any

non distributable reserves.

 

Capital Contribution include all current and prior period employee share option scheme balances and movements.

XTRANSFER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
2,844
-
0
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Gedalia Waldman BA FCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
24 December 2025
11
Parent company

The immediate parent company is Xtransfer Limited (Incorporated in Hong Kong). The ultimate parent company is Extransfer Limited (Incorporated in the Cayman Islands).

2025-03-312024-04-01falsefalsefalse24 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityG DengW LuW Yao108517392024-04-012025-03-3110851739bus:Director12024-04-012025-03-3110851739bus:Director22024-04-012025-03-3110851739bus:Director32024-04-012025-03-3110851739bus:RegisteredOffice2024-04-012025-03-31108517392025-03-31108517392024-03-3110851739core:ComputerEquipment2025-03-3110851739core:ComputerEquipment2024-03-3110851739core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110851739core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110851739core:ShareCapital2025-03-3110851739core:ShareCapital2024-03-3110851739core:OtherReservesSubtotal2025-03-3110851739core:OtherReservesSubtotal2024-03-3110851739core:RetainedEarningsAccumulatedLosses2025-03-3110851739core:RetainedEarningsAccumulatedLosses2024-03-3110851739core:ShareCapitalOrdinaryShareClass12025-03-3110851739core:ShareCapitalOrdinaryShareClass12024-03-3110851739core:ComputerEquipment2024-04-012025-03-31108517392023-04-012024-03-3110851739core:ComputerEquipment2024-03-3110851739core:CurrentFinancialInstruments2024-03-3110851739bus:OrdinaryShareClass12024-04-012025-03-3110851739bus:OrdinaryShareClass12025-03-3110851739bus:OrdinaryShareClass12024-03-31108517392024-03-31108517392023-03-3110851739bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110851739bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110851739bus:FRS1022024-04-012025-03-3110851739bus:Audited2024-04-012025-03-3110851739bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP