Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31122024-04-01falseNo description of principal activity12falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10965211 2024-04-01 2025-03-31 10965211 2023-04-01 2024-03-31 10965211 2025-03-31 10965211 2024-03-31 10965211 c:Director1 2024-04-01 2025-03-31 10965211 d:PlantMachinery 2024-04-01 2025-03-31 10965211 d:PlantMachinery 2025-03-31 10965211 d:PlantMachinery 2024-03-31 10965211 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10965211 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 10965211 d:MotorVehicles 2024-04-01 2025-03-31 10965211 d:MotorVehicles 2025-03-31 10965211 d:MotorVehicles 2024-03-31 10965211 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10965211 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 10965211 d:FurnitureFittings 2024-04-01 2025-03-31 10965211 d:FurnitureFittings 2025-03-31 10965211 d:FurnitureFittings 2024-03-31 10965211 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10965211 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 10965211 d:ComputerEquipment 2024-04-01 2025-03-31 10965211 d:ComputerEquipment 2025-03-31 10965211 d:ComputerEquipment 2024-03-31 10965211 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10965211 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 10965211 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10965211 d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 10965211 d:Goodwill 2024-04-01 2025-03-31 10965211 d:Goodwill 2025-03-31 10965211 d:Goodwill 2024-03-31 10965211 d:CurrentFinancialInstruments 2025-03-31 10965211 d:CurrentFinancialInstruments 2024-03-31 10965211 d:Non-currentFinancialInstruments 2025-03-31 10965211 d:Non-currentFinancialInstruments 2024-03-31 10965211 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10965211 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10965211 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 10965211 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 10965211 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 10965211 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 10965211 d:ShareCapital 2025-03-31 10965211 d:ShareCapital 2024-03-31 10965211 d:RetainedEarningsAccumulatedLosses 2025-03-31 10965211 d:RetainedEarningsAccumulatedLosses 2024-03-31 10965211 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 10965211 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 10965211 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 10965211 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 10965211 c:FRS102 2024-04-01 2025-03-31 10965211 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10965211 c:FullAccounts 2024-04-01 2025-03-31 10965211 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10965211 d:HirePurchaseContracts d:WithinOneYear 2025-03-31 10965211 d:HirePurchaseContracts d:WithinOneYear 2024-03-31 10965211 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-03-31 10965211 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-03-31 10965211 2 2024-04-01 2025-03-31 10965211 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 10965211 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 10965211









EXTREME PRODUCTION GROUP LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
EXTREME PRODUCTION GROUP LIMITED
REGISTERED NUMBER: 10965211

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
674,400
758,700

Tangible assets
 5 
788,901
705,976

  
1,463,301
1,464,676

Current assets
  

Debtors: amounts falling due within one year
 6 
462,341
122,629

Cash at bank and in hand
 7 
3,121
17,549

  
465,462
140,178

Creditors: amounts falling due within one year
 8 
(1,131,272)
(882,544)

Net current liabilities
  
 
 
(665,810)
 
 
(742,366)

Total assets less current liabilities
  
797,491
722,310

Creditors: amounts falling due after more than one year
 9 
(376,756)
(378,060)

Provisions for liabilities
  

Deferred tax
 12 
(123,507)
(112,886)

  
 
 
(123,507)
 
 
(112,886)

Net assets
  
297,228
231,364


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
297,128
231,264

  
297,228
231,364


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.
Page 1

 
EXTREME PRODUCTION GROUP LIMITED
REGISTERED NUMBER: 10965211
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 







S D Follett
Director

Date: 24 December 2025

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
EXTREME PRODUCTION GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Extreme Production Group Limited is a company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is Radius House, 51 Clarendon Road Watford, WD17 1HP.

The company's principal activity is that of a event planning and production.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 
EXTREME PRODUCTION GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
EXTREME PRODUCTION GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10 years

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
Straight line
Motor vehicles
-
15%
Straight line
Fixtures and fittings
-
10%
Straight line
Computer equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
EXTREME PRODUCTION GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2024: 12).

Page 6

 
EXTREME PRODUCTION GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
843,000



At 31 March 2025

843,000



Amortisation


At 1 April 2024
84,300


Charge for the year on owned assets
84,300



At 31 March 2025

168,600



Net book value



At 31 March 2025
674,400



At 31 March 2024
758,700



Page 7

 
EXTREME PRODUCTION GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
565,156
144,798
40,000
2,703
752,657


Additions
105,243
68,053
6,790
1,606
181,692


Disposals
-
(7,843)
-
-
(7,843)



At 31 March 2025

670,399
205,008
46,790
4,309
926,506



Depreciation


At 1 April 2024
31,285
10,719
4,000
676
46,680


Charge for the year on owned assets
25,103
-
4,592
755
30,450


Charge for the year on financed assets
40,661
22,755
-
-
63,416


Disposals
-
(2,941)
-
-
(2,941)



At 31 March 2025

97,049
30,533
8,592
1,431
137,605



Net book value



At 31 March 2025
573,350
174,475
38,198
2,878
788,901



At 31 March 2024
533,870
134,079
36,000
2,027
705,976


6.


Debtors

2025
2024
£
£


Trade debtors
85,183
87,254

Other debtors
342,160
16,000

Prepayments and accrued income
34,998
19,375

462,341
122,629


Page 8

 
EXTREME PRODUCTION GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
3,121
17,549

3,121
17,549



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
48,004
46,163

Trade creditors
240,323
83,507

Corporation tax
56,367
-

Other taxation and social security
416,252
282,164

Obligations under finance lease and hire purchase contracts
119,530
133,544

Other creditors
226,214
332,166

Accruals and deferred income
24,582
5,000

1,131,272
882,544



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
22,344
47,010

Net obligations under finance leases and hire purchase contracts
354,412
331,050

376,756
378,060


Page 9

 
EXTREME PRODUCTION GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
48,004
46,163


48,004
46,163

Amounts falling due 1-2 years

Bank loans
22,344
47,010


22,344
47,010



70,348
93,173



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
119,530
133,544

Between 1-5 years
343,217
332,050

462,747
465,594


12.


Deferred taxation




2025


£






At beginning of year
(112,886)


Charged to profit or loss
(10,621)



At end of year
(123,507)

Page 10

 
EXTREME PRODUCTION GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
12.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(123,507)
(126,707)

Tax losses carried forward
-
13,821

(123,507)
(112,886)


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £9,548 (2024: £6,814). Contributions totaling £1,818 (2024: £2,004) were payable to the fund at the balance sheet date and are included in creditors.


14.


Related party transactions

At the year end, a director owed the company £314,611 (2024: £Nil). 

 
Page 11