THE SAFETY BOX YOUTH PROGRAMS CIC

Company Registration Number:
11105754 (England and Wales)

Unaudited statutory accounts for the year ended 27 December 2024

Period of accounts

Start date: 28 December 2023

End date: 27 December 2024

THE SAFETY BOX YOUTH PROGRAMS CIC

Contents of the Financial Statements

for the Period Ended 27 December 2024

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

THE SAFETY BOX YOUTH PROGRAMS CIC

Directors' report period ended 27 December 2024

The directors present their report with the financial statements of the company for the period ended 27 December 2024

Principal activities of the company

The Safety Box has moved from strength to strength in delivering a range of accredited programs to not only those in prison, youth at risk, and young people; but also to their parents, caregivers, professionals working with youth at risk and delivering practical self-defence sessions for young people



Directors

The directors shown below have held office during the whole of the period from
28 December 2023 to 27 December 2024

Mr Nathaniel Peat
Mrs Nadine Campbell-Fuller
Miss Saffron Golding
Ms Katoniel Holgate


The director shown below has held office during the period of
10 May 2024 to 27 December 2024

Lady Andrea Lenzie


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
24 December 2025

And signed on behalf of the board by:
Name: Mr Nathaniel Peat
Status: Director

THE SAFETY BOX YOUTH PROGRAMS CIC

Profit And Loss Account

for the Period Ended 27 December 2024

2024 2023


£

£
Turnover: 101,218 143,760
Cost of sales: ( 53,538 ) ( 121,272 )
Gross profit(or loss): 47,680 22,488
Administrative expenses: ( 62,322 ) ( 162,285 )
Other operating income: 61,788 95,234
Operating profit(or loss): 47,146 (44,563)
Interest receivable and similar income: 335
Interest payable and similar charges: ( 10,640 ) ( 2,726 )
Profit(or loss) before tax: 36,841 (47,289)
Tax: 233 ( 846 )
Profit(or loss) for the financial year: 37,074 (48,135)

THE SAFETY BOX YOUTH PROGRAMS CIC

Balance sheet

As at 27 December 2024

Notes 2024 2023


£

£
Called up share capital not paid: 0 0
Fixed assets
Intangible assets: 3 622 1,302
Tangible assets: 4 2,459 4,307
Total fixed assets: 3,081 5,609
Current assets
Debtors: 5 39,492 8,651
Cash at bank and in hand: 115 6,025
Total current assets: 39,607 14,676
Creditors: amounts falling due within one year: 6 ( 35,790 ) ( 33,238 )
Net current assets (liabilities): 3,817 (18,562)
Total assets less current liabilities: 6,898 ( 12,953)
Provision for liabilities: ( 586 ) ( 818 )
Total net assets (liabilities): 6,312 (13,771)
Capital and reserves
Called up share capital: 10 1
Profit and loss account: 6,302 (13,772 )
Total Shareholders' funds: 6,312 (13,771)

The notes form part of these financial statements

THE SAFETY BOX YOUTH PROGRAMS CIC

Balance sheet statements

For the year ending 27 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 24 December 2025
and signed on behalf of the board by:

Name: Mr Nathaniel Peat
Status: Director

The notes form part of these financial statements

THE SAFETY BOX YOUTH PROGRAMS CIC

Notes to the Financial Statements

for the Period Ended 27 December 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowance

    Tangible fixed assets depreciation policy

    Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases: Fixtures & Fittings 25% on cost Computer Equipment 25% on cos

    Intangible fixed assets amortisation policy

    Other intangible assets are website costs It is amortised to profit and loss account over its estimated economic life of 4 years.

    Other accounting policies

    Going Concern Disclosure The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern Rendering of services Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably Taxation Income tax expense represents the sum of the tax currently payable and deferred tax. The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively. Government Grant Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute. Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period. Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned. All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.

THE SAFETY BOX YOUTH PROGRAMS CIC

Notes to the Financial Statements

for the Period Ended 27 December 2024

  • 2. Employees

    2024 2023
    Average number of employees during the period 6 3

THE SAFETY BOX YOUTH PROGRAMS CIC

Notes to the Financial Statements

for the Period Ended 27 December 2024

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 28 December 2023 2,717 2,717
Additions
Disposals
Revaluations
Transfers
At 27 December 2024 2,717 2,717
Amortisation
At 28 December 2023 1,415 1,415
Charge for year 680 680
On disposals
Other adjustments
At 27 December 2024 2,095 2,095
Net book value
At 27 December 2024 622 622
At 27 December 2023 1,302 1,302

THE SAFETY BOX YOUTH PROGRAMS CIC

Notes to the Financial Statements

for the Period Ended 27 December 2024

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 28 December 2023 4,957 6,470 11,427
Additions 181 0 181
Disposals
Revaluations
Transfers
At 27 December 2024 5,138 6,470 11,608
Depreciation
At 28 December 2023 3,266 3,854 7,120
Charge for year 1,004 1,025 2,029
On disposals
Other adjustments
At 27 December 2024 4,270 4,879 9,149
Net book value
At 27 December 2024 868 1,591 2,459
At 27 December 2023 1,691 2,616 4,307

THE SAFETY BOX YOUTH PROGRAMS CIC

Notes to the Financial Statements

for the Period Ended 27 December 2024

5. Debtors

2024 2023
£ £
Trade debtors 6,330 300
Prepayments and accrued income 6,505
Other debtors 26,657 8,351
Total 39,492 8,651
Debtors due after more than one year: 0

THE SAFETY BOX YOUTH PROGRAMS CIC

Notes to the Financial Statements

for the Period Ended 27 December 2024

6. Creditors: amounts falling due within one year note

2024 2023
£ £
Bank loans and overdrafts 6,051 7,307
Taxation and social security 26,613 23,495
Other creditors 3,126 2,436
Total 35,790 33,238

THE SAFETY BOX YOUTH PROGRAMS CIC

Notes to the Financial Statements

for the Period Ended 27 December 2024

7. Loans to directors

Name of director receiving advance or credit:
Description of the transaction:
The above loan is unsecured, interest free and repayable on demand
£
Balance at 27 December 2023 8,351
Advances or credits made: 44,035
Advances or credits repaid: 32,884
Balance at 27 December 2024 19,502

COMMUNITY INTEREST ANNUAL REPORT

THE SAFETY BOX YOUTH PROGRAMS CIC

Company Number: 11105754 (England and Wales)

Year Ending: 27 December 2024

Company activities and impact

The Safety Box Youth Programs CIC delivers a range of accredited programs to not only those in prison, youth at risk, and young people; but also to their parents, caregivers, and professionals working with youth at risk and delivering practical self-defence sessions for young people. Based in South East England, with an endless knowledge of working within the custodial and community setting, It helped thousands of troubled youth and also young adults too as well as delivered early intervention strategies to schools and local authorities who are concerned

Consultation with stakeholders

Primary Stakeholders: Nathaniel Lauriston Peat, Katoniel Nadine HOLGATE, Mrs Nadine Campbell-Fuller, Miss Saffron Golding and Lady Andrea Lenzie are directors. The Directors have weekly meetings to discuss what events they can put on to engage the community.

Directors' remuneration

No remuneration was received

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
24 December 2025

And signed on behalf of the board by:
Name: Mr Nathaniel Peat
Status: Director