Caseware UK (AP4) 2024.0.164 2024.0.164 2024-09-302024-09-3012023-04-01falseSound recording and music publishing activities1falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11321224 2023-04-01 2024-09-30 11321224 2022-04-01 2023-03-31 11321224 2024-09-30 11321224 2023-03-31 11321224 c:Director1 2023-04-01 2024-09-30 11321224 d:Buildings 2023-04-01 2024-09-30 11321224 d:Buildings 2024-09-30 11321224 d:Buildings 2023-03-31 11321224 d:Buildings d:OwnedOrFreeholdAssets 2023-04-01 2024-09-30 11321224 d:MotorVehicles 2023-04-01 2024-09-30 11321224 d:MotorVehicles 2024-09-30 11321224 d:MotorVehicles 2023-03-31 11321224 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-04-01 2024-09-30 11321224 d:FurnitureFittings 2023-04-01 2024-09-30 11321224 d:FurnitureFittings 2024-09-30 11321224 d:FurnitureFittings 2023-03-31 11321224 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-04-01 2024-09-30 11321224 d:OfficeEquipment 2023-04-01 2024-09-30 11321224 d:OfficeEquipment 2024-09-30 11321224 d:OfficeEquipment 2023-03-31 11321224 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-04-01 2024-09-30 11321224 d:OtherPropertyPlantEquipment 2023-04-01 2024-09-30 11321224 d:OtherPropertyPlantEquipment 2024-09-30 11321224 d:OtherPropertyPlantEquipment 2023-03-31 11321224 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2023-04-01 2024-09-30 11321224 d:OwnedOrFreeholdAssets 2023-04-01 2024-09-30 11321224 d:CurrentFinancialInstruments 2024-09-30 11321224 d:CurrentFinancialInstruments 2023-03-31 11321224 d:Non-currentFinancialInstruments 2024-09-30 11321224 d:Non-currentFinancialInstruments 2023-03-31 11321224 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 11321224 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 11321224 d:Non-currentFinancialInstruments d:AfterOneYear 2024-09-30 11321224 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 11321224 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-09-30 11321224 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 11321224 d:ShareCapital 2024-09-30 11321224 d:ShareCapital 2023-03-31 11321224 d:RetainedEarningsAccumulatedLosses 2024-09-30 11321224 d:RetainedEarningsAccumulatedLosses 2023-03-31 11321224 c:FRS102 2023-04-01 2024-09-30 11321224 c:AuditExempt-NoAccountantsReport 2023-04-01 2024-09-30 11321224 c:FullAccounts 2023-04-01 2024-09-30 11321224 c:PrivateLimitedCompanyLtd 2023-04-01 2024-09-30 11321224 2 2023-04-01 2024-09-30 11321224 6 2023-04-01 2024-09-30 11321224 e:PoundSterling 2023-04-01 2024-09-30 iso4217:GBP xbrli:pure

Registered number: 11321224









JAE5 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2024

 
JAE5 LIMITED
REGISTERED NUMBER: 11321224

BALANCE SHEET
AS AT 30 SEPTEMBER 2024

30 September 2024
31 March 2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
590,301
590,037

Investments
 5 
42,893
-

  
633,194
590,037

Current assets
  

Stocks
  
-
48,750

Debtors: amounts falling due within one year
 6 
2,045,661
1,306,105

Cash at bank and in hand
 7 
3,193
18,386

  
2,048,854
1,373,241

Creditors: amounts falling due within one year
 8 
(1,037,638)
(777,770)

Net current assets
  
 
 
1,011,216
 
 
595,471

Total assets less current liabilities
  
1,644,410
1,185,508

Creditors: amounts falling due after more than one year
 9 
(144,358)
(190,255)

Net assets
  
1,500,052
995,253


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
1,500,051
995,252

  
1,500,052
995,253


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
JAE5 LIMITED
REGISTERED NUMBER: 11321224
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2024

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 December 2025.


J K Awotwe-Mensah
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
JAE5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

1.


General information

JAE5 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Leytonstone House, 3 Hanbury Drive, Leytonstone, London, E11 1GA.

The principal activity of sound recording and music publishing.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006 and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liabilities Partnerships'. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
JAE5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

Page 4

 
JAE5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following annual bases:

Freehold property
-
Motor vehicles
-
17%
Fixtures and fittings
-
17%
Office equipment
-
25%
Other fixed assets
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 5

 
JAE5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the director, during the period was 1 (2023 - 1).

Page 6

 
JAE5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

4.


Tangible fixed assets


Freehold property
Motor vehicles
Fixtures and fittings
Office equipment
Other fixed assets
Total

£
£
£
£
£
£



Cost


At 1 April 2023
50,293
190,253
29,996
320,364
157,704
748,610


Additions
-
-
45,800
74,619
17,778
138,197



At 30 September 2024

50,293
190,253
75,796
394,983
175,482
886,807



Depreciation


At 1 April 2023
-
31,709
-
37,154
89,710
158,573


Charge for the period on owned assets
-
47,563
2,936
51,916
35,518
137,933



At 30 September 2024

-
79,272
2,936
89,070
125,228
296,506



Net book value



At 30 September 2024
50,293
110,981
72,860
305,913
50,254
590,301



At 31 March 2023
50,293
158,544
29,996
283,210
67,994
590,037


5.


Fixed asset investments








Unlisted investments

£



Cost or valuation


Additions
42,893



At 30 September 2024
42,893




Page 7

 
JAE5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

6.


Debtors

30 September
31 March
2024
2023
£
£

Trade debtors
4,950
-

Other debtors
2,040,711
1,304,194

Prepayments and accrued income
-
1,911

2,045,661
1,306,105



7.


Cash and cash equivalents

30 September
31 March
2024
2023
£
£

Cash at bank and in hand
3,193
18,386



8.


Creditors: Amounts falling due within one year

30 September
31 March
2024
2023
£
£

Bank loans
93,128
10,648

Trade creditors
76,294
63,396

Corporation tax
514,657
244,758

Other taxation and social security
333,975
253,017

Other creditors
15,584
191,165

Accruals and deferred income
4,000
14,786

1,037,638
777,770


Page 8

 
JAE5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024

9.


Creditors: Amounts falling due after more than one year

30 September
31 March
2024
2023
£
£

Bank loans
4,059
17,514

Net obligations under finance leases and hire purchase contracts
140,299
172,741

144,358
190,255


The following liabilities were secured:

30 September
31 March
2024
2023
£
£


Hire purchase contracts
140,299
172,741

Details of security provided:

The hire purchase contracts are secured against the assets to which they relate.


10.


Loans


Analysis of the maturity of loans is given below:


30 September
31 March
2024
2023
£
£

Amounts falling due within one year

Bank loans
93,128
10,648

Amounts falling due 1-2 years

Bank loans
4,059
17,514

97,187
28,162


 
Page 9