Company registration number 11340331 (England and Wales)
AMIROU HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
AMIROU HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr Christopher David Booth
Mr David Paterson
(Appointed 8 January 2025)
Company number
11340331
Registered office
Richard House
Winckley Square
Preston
Lancashire
United Kingdom
PR1 3HP
Auditor
MMBA Accountants Limited
Unit 7
Navigation Business Village
Navigation Way
Preston
Ashton-On-Ribble
Lancashire
United Kingdom
PR2 2YP
AMIROU HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 5
Independent auditor's report
6 - 9
Group statement of comprehensive income
10 - 11
Group balance sheet
12 - 13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 36
AMIROU HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The period covering 2024 and 2025 has been one of significant transition and strategic repositioning for

Ducati Manchester and the wider group. Against a backdrop of challenging market conditions across the

motorcycle retail sector, the business has taken decisive and, at times, difficult actions to ensure long-term

sustainability, profitability, and growth.

These actions have materially strengthened the business, improved cash flow, reduced risk, and positioned

the group to take advantage of future opportunities as the market stabilises and Ducati enters a landmark

period in its history.

Principal risks and uncertainties

During 2024, the primary strategic objective was consolidation.

Key actions taken included:

• A deliberate reduction in overall stock holding, with a strong focus on eliminating overage and slowmoving inventory.

• A rationalisation of staffing levels and overheads to align the cost base with prevailing market demand.

• Tight control of stock age, ensuring capital was not tied up unnecessarily.

• A fundamental shift in trading focus towards used motorcycles, recognising stronger margins, faster stock

turn, and lower risk compared to new bike volume dependence.

 

These measures were essential in stabilising the business and protecting cash during a period of market

softness and rising operating costs.

Future developments

Market Conditions and Outlook

The wider motorcycle market remains challenging, with continued pressure on new bike volumes, finance

penetration, and consumer confidence. However, Ducati Manchester is now well positioned:

· A leaner cost base

· Strong used bike performance

· Improved stock management

· Better cash control

· A proven multi-site operating structure

 

Looking forward to 2026, confidence is further underpinned by:

· Ducati’s 100-year anniversary, bringing strong brand momentum.

· The launch of multiple limited-edition halo models alongside new volume-selling motorcycles.

· A pipeline of products well aligned with current consumer demand.

 

I am confident that 2026 will represent a step-change year for the group, with improved profitability and

sustainable growth.

 

AMIROU HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

In 2025, the benefits of the 2024 consolidation became clear, and the group entered the year in a significantly

stronger operational and financial position.

During the year:

• David Paterson joined the business as a shareholder, bringing additional support at a key point in the

company’s evolution. Due to personal circumstances, this arrangement later concluded, and I subsequently

bought David out. The business continues under sole ownership with a clear and unified strategic direction.

• A strategic decision was made to sell Ducati Stoke and reacquire Ducati Worcester. This was a

considered move to optimise the group’s geographic footprint and capital deployment.

• Ducati Worcester has since significantly overachieved, exceeding expectations and validating the

decision to bring the site back into the group.

• The continued focus on used bikes, combined with a conscious decision to move away from bike trading

activity, has delivered substantial performance improvements across all sites.

• Further senior management changes were made to strengthen accountability and performance, all of

which are now delivering positive outcomes.

As a result, all sites have overachieved relative to 2024 performance, despite ongoing market headwinds.

People and group structure

People remain central to the group’s success.

• Andrew Duthie, a long-standing and highly valued member of the team, was promoted to Group Operations Manager. Andrew now plays a critical role in driving operational consistency, performance, and process improvement across all locations.

• We are increasingly working collaboratively with our sister companies, G52 and M32, enabling shared expertise, efficiencies, and scale benefits across the wider group.

 

Property and Future Operating Model

Looking ahead, a major strategic development is planned for 2026:

• The relocation of our flagship Ducati Manchester operation into our Harley-Davidson Manchester facility, allowing two franchises to operate from a single building.

• This move will materially reduce overhead duplication, improve utilisation of space and staff, and significantly enhance overall profitability.

• The combined-site model provides greater resilience and flexibility in an evolving retail environment.

 

Conclusion

The last two years have required decisive leadership and difficult decisions. These actions have created a stronger, more resilient business that is now well positioned to capitalise on future opportunities. I would like to thank our staff, partners, and stakeholders for their continued commitment and support as we move forward into the next phase of the Ducati Manchester journey.

 

On behalf of the board

Mr Christopher David Booth
Director
24 December 2025
AMIROU HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

 

The Company prepares consolidated financial statements that include the results of the Company and its subsidiaries (together, the “Group”). As at 31 December 2024, the principal subsidiaries of the Group were G52 Limited, M32 Limited, Ducati Manchester Limited and DMGOC Limited each engaged in the following:

 

The principal activity of a subsidiary entity, M32 Limited is that of a motorcycle dealership and held 100% by the company.

 

The principal activity of a subsidiary entity, Ducati Manchester Limited is that of a motorcycle dealership and held 100% by the company. The principal activity of the further subsidiary entity, G52 is that of motorcycle dealership. In addition to that a further subsidiary to Ducati Manchester Limited is DMGOC Limited which has the principal activity of a dormant company.

Principal activities

The principal activity of the group continued to be the operation of a franchised motorcycle dealership.

 

The principal activity of the company continued to be that of a holding company.

Results and dividends

The results for the year are set out on pages 10 to 11.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Christopher David Booth
Mr David Paterson
(Appointed 8 January 2025)
Auditor

In accordance with the company's articles, a resolution proposing that MMBA Accountants Limited be reappointed as auditor of the group will be put at a General Meeting.

AMIROU HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

In accordance with section 414C(11) of the Companies Act 2006, the group has included in the strategic report the information that would otherwise be required by Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 to be disclosed in the directors’ report. This relates to the principal risks and uncertainties, financial risk management objectives and policies, and likely future developments of the group.true

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Events after reporting date

In January 2025 Mr David Paterson became the ultimate controlling party. Subsequently, David Paterson resigned and Mr Christopher Booth became the ultimate controlling party in September 2025.

 

In April 2025, the company repurchased the trade and assets of its former Worcester based dealership, from the Joint Administrators of Completely Motoring Limited, for a consideration of £8,000.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

AMIROU HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
On behalf of the board
Mr Christopher David Booth
Director
24 December 2025
AMIROU HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AMIROU HOLDINGS LIMITED
- 6 -
Opinion

We have audited the financial statements of Amirou Holdings Limited (the 'parent company') and its subsidiaries (the ‘Group’) for the year ended 31 December 2024, which comprise the group Statement of comprehensive income, the group Statement of financial position, the Company Statement of financial position, the group Statement of changes in equity, the Company Statement of changes in equity, the group Statement of Cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group and Parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the Group and Parent company financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group and Parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual report, other than the financial statements and our auditor's report thereon. The Directors are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

AMIROU HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AMIROU HOLDINGS LIMITED
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the Directors' responsibilities statement on page 7, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAS (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

AMIROU HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AMIROU HOLDINGS LIMITED
- 8 -

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the extent of compliance with the laws and regulations identified above through:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

AMIROU HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AMIROU HOLDINGS LIMITED
- 9 -

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matter

We draw attention to the fact that the financial statements of Amirou Holdings Limited and consolidated financial statements for the year ended 31 December 2023 were audited by another auditor who expressed an unmodified opinion on financial statements on 30 May 2025.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Group's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Group and the Group's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Waqqas Shabir Memon, BSc, FCCA (Senior Statutory Auditor)
For and on behalf of MMBA Accountants Limited
Chartered Certified Accountant & Statutory Auditor
Unit 7
Navigation Business Village
Navigation Way
Preston
Lancashire
United Kingdom
PR2 2YP
24 December 2025
AMIROU HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Continuing
Discontinued
31 December
Continuing
Discontinued
31 December
operations
operations
2024
operations
operations
2023
Notes
£
£
£
£
£
£
Turnover
3
23,124,538
-
23,124,538
23,425,540
2,440,493
25,866,033
Cost of sales
(20,605,696)
-
(20,605,696)
(20,708,053)
(2,536,724)
(23,244,777)
Gross profit
2,518,842
-
2,518,842
2,717,487
(96,231)
2,621,256
Administrative expenses
(3,128,734)
-
(3,128,734)
(2,926,695)
(171,573)
(3,098,268)
Other operating income
271,253
-
271,253
148
285,934
286,082
Operating loss
5
(338,639)
-
(338,639)
(209,060)
18,130
(190,930)
Interest payable and similar expenses
8
(230,817)
-
(230,817)
(183,303)
-
(183,303)
Loss before taxation
(569,456)
-
(569,456)
(392,363)
18,130
(374,233)
Tax on loss
9
(88,776)
-
(88,776)
(233,879)
-
(233,879)
Loss for the financial year
(658,232)
-
(658,232)
(626,242)
18,130
(608,112)
Other comprehensive income
Revaluation of tangible fixed assets
1,945,089
-
0
Total comprehensive income for the year
1,286,857
(608,112)
AMIROU HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Continuing
Discontinued
31 December
Continuing
Discontinued
31 December
operations
operations
2024
operations
operations
2023
Notes
£
£
£
£
£
£
- 11 -
Loss for the financial year is attributable to:
- Owner of the parent company
(617,318)
(582,950)
- Non-controlling interests
(40,914)
(25,162)
(658,232)
(608,112)
Total comprehensive income for the year is attributable to:
- Owner of the parent company
1,327,771
(582,950)
- Non-controlling interests
(40,914)
(25,162)
1,286,857
(608,112)
AMIROU HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Negative goodwill
11
(99,627)
(121,687)
Tangible assets
12
3,300,607
1,470,634
Current assets
Stocks
15
4,618,285
6,204,471
Debtors
16
606,642
597,813
Cash at bank and in hand
318,531
1,328,409
5,543,458
8,130,693
Creditors: amounts falling due within one year
17
(6,131,862)
(7,939,278)
Net current (liabilities)/assets
(588,404)
191,415
Total assets less current liabilities
2,612,576
1,540,362
Creditors: amounts falling due after more than one year
18
(226,844)
(529,773)
Provisions for liabilities
Deferred tax liability
21
91,908
3,132
(91,908)
(3,132)
Net assets
2,293,824
1,007,457
Capital and reserves
Called up share capital
23
1
1
Revaluation reserve
1,945,089
-
0
Profit and loss reserves
348,734
926,986
Equity attributable to owner of the parent company
2,293,824
926,987
Non-controlling interests
-
0
80,470
2,293,824
1,007,457

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

AMIROU HOLDINGS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 13 -
The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
24 December 2025
Mr Christopher David Booth
Director
Company registration number 11340331 (England and Wales)
AMIROU HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 14 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
1,005,100
1,005,000
Current assets
Debtors
16
151
1
Cash at bank and in hand
2,927
3,019
3,078
3,020
Creditors: amounts falling due within one year
17
(662,594)
(702,498)
Net current liabilities
(659,516)
(699,478)
Total assets less current liabilities
345,584
305,522
Creditors: amounts falling due after more than one year
18
(4,997)
(228,844)
Net assets
340,587
76,678
Capital and reserves
Called up share capital
23
1
1
Profit and loss reserves
340,586
76,677
Total equity
340,587
76,678

In accordance with section 408 of the Companies Act 2006, the Company has not presented its own profit and loss account or related notes. The Company incurred a profit of £263,909 for the year (2023: £772 loss).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
24 December 2025
Mr Christopher David Booth
Director
Company registration number 11340331 (England and Wales)
AMIROU HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Revaluation reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
Balance at 1 January 2023
1
-
0
1,509,936
1,509,937
105,632
1,615,569
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(582,950)
(582,950)
(25,162)
(608,112)
Balance at 31 December 2023
1
-
0
926,986
926,987
80,470
1,007,457
Year ended 31 December 2024:
Loss for the year
-
-
(617,318)
(617,318)
(40,914)
(658,232)
Other comprehensive income:
Revaluation of tangible fixed assets
-
1,945,089
-
1,945,089
-
1,945,089
Total comprehensive income
-
1,945,089
(617,318)
1,327,771
(40,914)
1,286,857
Purchase of shares in subsidiary from non-controlling interest
-
-
39,066
39,066
(39,556)
(490)
Balance at 31 December 2024
1
1,945,089
348,734
2,293,824
-
0
2,293,824
AMIROU HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
1
77,449
77,450
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
(772)
(772)
Balance at 31 December 2023
1
76,677
76,678
Year ended 31 December 2024:
Profit and total comprehensive income
-
263,909
263,909
Balance at 31 December 2024
1
340,586
340,587
AMIROU HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
28
(607,229)
408,391
Interest paid
(230,817)
(183,303)
Income taxes (paid)/refunded
(28,727)
746
Net cash (outflow)/inflow from operating activities
(866,773)
225,834
Investing activities
Proceeds from disposal of intangibles
-
220,000
Purchase of tangible fixed assets
(26,041)
(205,164)
Proceeds from disposal of tangible fixed assets
79,302
400,000
Net cash generated from investing activities
53,261
414,836
Financing activities
Proceeds from borrowings
-
217,000
Repayment of borrowings
(44,676)
(51,187)
Repayment of bank loans
(60,812)
(77,223)
Payment of finance leases obligations
(92,222)
(17,915)
Purchase of shares in subsidiary from non-controlling interest
(490)
-
Net cash (used in)/generated from financing activities
(198,200)
70,675
Net (decrease)/increase in cash and cash equivalents
(1,011,712)
711,345
Cash and cash equivalents at beginning of year
1,328,409
617,064
Cash and cash equivalents at end of year
316,697
1,328,409
Relating to:
Cash at bank and in hand
318,531
1,328,409
Bank overdrafts included in creditors payable within one year
(1,834)
-
AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
1
Accounting policies
Company information

Amirou Holdings Limited (“the Company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Richard House, 9 Winckley Square, Preston, PR1 3HP. The principal place of business for the company is Dalton House, Washway Road, Sale, Manchester, M33 7AR.

 

The group consists of Amirou Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Amirou Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

The group reported a loss for the year ended 31 December 2024 and experienced difficult trading condition in the subsequent year, but management information for the current calendar year has seen a recovery in trade.

 

At the time of approving the financial statements, the group has headroom in its facilities and is negotiating the sale of the freehold property from which it operates one of its dealerships.

 

The group has received confirmation of support from its director Mr Christopher David Booth, for a period of at least 12 months following the signing of the audit report.

 

Given the above and that the company is working within available funding facilities, the directors have at the time of approving the financial statements, every expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, net of discounts, VAT and other sales related taxes. Income is recognised at the point at which the customer takes delivery of the motorcycle, at the point of purchase in relation to associated parts and clothing, or upon completion of any servicing work.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured either at cost, net of depreciation and any impairment losses, or at revalued amounts, as described below.

 

Furniture and fittings and plant and machinery are measured using the revaluation model while all other classes of assets are measured at cost.

 

Depreciation is recognised so as to write off the cost or revalued amount of assets, less their residual values, over their useful lives on the following bases:

 

Freehold land and buildings: 2% per annum

 

Leasehold improvements: 2% per annum

 

Plant and machinery: 15%–25% per annum

 

Furniture and fittings: 20% per annum

 

Motor vehicles: 20% per annum

 

The gain or loss arising on the disposal of a tangible fixed asset is determined as the difference between the sale proceeds and the carrying value of the asset and is credited or charged to profit or loss.

 

Property, plant and equipment are initially recognised at cost. Subsequent to initial recognition, certain classes of tangible fixed assets are carried at revalued amounts, being their fair value at the date of revaluation less subsequent accumulated depreciation and any accumulated impairment losses. Revaluations are performed with sufficient regularity to ensure that the carrying amount does not differ materially from fair value at the reporting date.

 

Any revaluation surplus is recognised in other comprehensive income and accumulated in equity within the revaluation reserve, except to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A revaluation deficit is recognised in profit or loss, except where it reverses a previous revaluation surplus for the same asset, in which case it is recognised in other comprehensive income.

 

Depreciation is calculated on the revalued amount over the remaining useful life of the asset. The reversal of accumulated depreciation during a revaluation is an internal adjustment and does not affect the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.10
Stocks

Stocks are stated at the lower of cost and net realisable value after making due allowances for demonstration units or slow moving clothing stocks. Stock is measured using the first in first out method of accounting.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and, loans from fellow group companies, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. Trade creditors are recognised initially at transaction price.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Bike and component stock valuation

Management review the carrying value of any bike and component stock and compare this to their estimated net realisable value. Any impairment in the carrying value of the related units is then processed.

3
Turnover

All of the group's turnover relates to it's principal activity and relates to the United Kingdom only.

4
Exceptional item
2024
2023
£
£
Income
Profits on disposal of Worcester site
-
285,934

Exceptional income for 2023 relates to the profits on disposal of the Worcester branch and consists of £220,000 profit on disposal of intangible assets and £65,934 profit on disposal of the tangible fixed assets associated with that location.

 

At year end further to previous directors' resignation he has relinquished his control and waived his right to payment of the loan.

AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
5
Operating loss
2024
2023
£
£
Operating loss for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
-
1,200
Depreciation of owned tangible fixed assets
135,071
209,981
Depreciation of tangible fixed assets held under finance leases
38,589
34,494
Profit on disposal of tangible fixed assets
(31,451)
(65,934)
Release of negative goodwill
(22,060)
(22,060)
Profit on disposal of intangible assets
-
(220,000)
Operating lease charges
252,549
207,993
6
Employees

The average monthly number of persons including directors employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Management and administration
15
9
1
1
Sales and servicing
37
38
-
-
Total
52
47
1
1

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,346,347
1,314,810
-
0
-
0
Social security costs
125,463
127,471
-
-
Pension costs
21,684
23,894
-
0
-
0
1,493,494
1,466,175
-
0
-
0
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
9,096
9,096
Company pension contributions to defined contribution schemes
86
64
9,182
9,160
AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Directors' remuneration
(Continued)
- 26 -
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023: 1).
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
34,613
6,851
Interest on finance leases and hire purchase contracts
8,463
3,739
Other interest
187,741
172,713
Total finance costs
230,817
183,303
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
(13,303)
Deferred tax
Origination and reversal of timing differences
88,776
241,788
Changes in tax rates
-
0
15,209
Adjustment in respect of prior periods
-
0
(9,815)
Total deferred tax
88,776
247,182
Total tax charge
88,776
233,879
AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 27 -
2024
2023
£
£
Loss before taxation
(569,456)
(374,233)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(142,364)
(88,022)
Tax effect of expenses that are not deductible in determining taxable profit
8,133
825
Tax effect of income not taxable in determining taxable profit
-
0
(51,745)
Unutilised tax losses carried forward
-
0
321,310
Change in unrecognised deferred tax assets
(258,732)
182
Effect of change in corporation tax rate
-
15,209
Permanent capital allowances in excess of depreciation
-
0
(188)
Depreciation on assets not qualifying for tax allowances
981
923
Amortisation on assets not qualifying for tax allowances
(5,513)
(5,189)
Deferred tax adjustments in respect of prior years
-
0
(9,815)
Chargeable gains
131,468
47,224
Impact of tax losses carried back at different rates
354,803
3,165
Taxation charge
88,776
233,879

The standard rate of UK corporation tax for the year was 25%. The actual tax charge for the year differs significantly from the amount expected at the standard rate, primarily due to non-taxable income and other reconciling items. In the prior year, the effective tax charge was also lower than the standard rate of 23.52%.

 

10
Discontinued operations
Worcester branch disposal

In May 2023 the group disposed of the trade and assets belonging to its Worcester dealership to a third party. The disposal was effected in order to better concentrate management time on the group's core locations in Northern England and Scotland.

 

A profit of £285,934 arose on disposal, being the proceeds of the sale, less the carrying amount of business fixed assets, trading stock and deposits already received for future bike sales. The daily trade of that location has also been separately disclosed as discontinued operations within the group statement of comprehensive income.

AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
11
Intangible fixed assets
Group
Goodwill
Negative goodwill
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
58,291
(220,602)
(162,311)
Amortisation and impairment
At 1 January 2024
58,291
(98,915)
(40,624)
Amortisation charged for the year
-
0
(22,060)
(22,060)
At 31 December 2024
58,291
(120,975)
(62,684)
Carrying amount
At 31 December 2024
-
0
(99,627)
(99,627)
At 31 December 2023
-
0
(121,687)
(121,687)
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
405,787
760,307
299,879
173,895
561,557
2,201,425
Additions
-
0
-
0
3,541
-
0
102,854
106,395
Disposals
-
0
-
0
-
0
-
0
(185,367)
(185,367)
Revaluation
-
0
-
0
602,680
571,031
-
0
1,173,711
Transfers
-
0
-
0
-
0
61,078
(61,078)
-
0
At 31 December 2024
405,787
760,307
906,100
806,004
417,966
3,296,164
Depreciation and impairment
At 1 January 2024
33,334
67,027
189,185
134,056
307,189
730,791
Depreciation charged in the year
6,298
32,157
40,350
16,782
78,073
173,660
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(137,516)
(137,516)
Revaluation
-
0
-
0
(304,083)
(467,295)
-
0
(771,378)
Transfers
-
0
-
0
-
0
55,659
(55,659)
-
0
At 31 December 2024
39,632
99,184
(74,548)
(260,798)
192,087
(4,443)
Carrying amount
At 31 December 2024
366,155
661,123
980,648
1,066,802
225,879
3,300,607
At 31 December 2023
372,453
693,280
110,694
39,839
254,368
1,470,634
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Motor vehicles
109,089
71,623
-
0
-
0
AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
(Continued)
- 30 -

During the year, the Group adopted the revaluation model for plant and machinery and fixtures and fittings for the first time. The revaluation was carried out as at 12 December 2025.

The revaluation was performed by Malcolm Associates Ltd, Property Consultants, an independent valuer. Fair value was determined using market-based valuation techniques, having regard to the condition and remaining useful lives of the assets. The assets revalued comprise all plant and machinery and all fixtures and fittings owned by the Group at the valuation date. The revaluation resulted in a revaluation surplus of £1,945,089 , which has been recognised in other comprehensive income and accumulated in equity within the revaluation reserve. Accumulated depreciation was eliminated against the gross carrying amount.

Had the revaluation model not been adopted, the carrying amount of plant and machinery and fixtures and fittings under the cost model at the reporting date would have been £102,361.

13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
1,005,100
1,005,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
1,005,000
Additions
100
At 31 December 2024
1,005,100
Carrying amount
At 31 December 2024
1,005,100
At 31 December 2023
1,005,000
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Ducati Manchester Limited
1
Ordinary
99.99
-
G52 Limited
2
Ordinary
0
100.00
M32 Limited
3
Ordinary
100.00
-
DMGOC Limited
4
Ordinary
0
100.00
AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Subsidiaries
(Continued)
- 31 -

Registered office addresses (all UK):

1
Ducati Manchester, Dalton House, Washway Road, Sale, Cheshire, M33 7AJ
2
61 Queen Elizabeth Avenue, Hillington Park, Glasgow, Scotland, G52 4NQ
3
c/o Ducati Manchester Limited, Dalton House, Washway Road, Sale, Cheshire, M33 7AJ
4
c/o Ducati Manchester Limited, Dalton House, Washway Road, Sale, Cheshire, M33 7AJ
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
4,618,285
6,204,471
-
0
-
0
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
129,016
287,928
-
0
-
0
Corporation tax recoverable
13,304
-
0
-
0
-
0
Amounts owed by group undertakings
-
-
150
-
Other debtors
197,726
1,818
1
1
Prepayments and accrued income
266,596
308,067
-
0
-
0
606,642
597,813
151
1
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
19
12,312
60,470
10,478
9,960
Obligations under finance leases
20
30,604
39,993
-
0
-
0
Other borrowings
19
130,480
98,553
-
0
-
0
Trade creditors
5,211,335
7,254,622
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
652,116
592,538
Corporation tax payable
-
0
15,423
-
0
-
0
Other taxation and social security
464,111
113,568
-
-
Other creditors
215,504
219,836
-
0
100,000
Accruals and deferred income
67,516
136,813
-
0
-
0
6,131,862
7,939,278
662,594
702,498
AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Creditors: amounts falling due within one year
(Continued)
- 32 -

Bank loans are secured over the group's freehold land and buildings. Obligations under finance leases are secured over the assets to which they relate. Balances totalling £1,979,118 (2023: £2,430,131)included in trade creditors are secured over the stock balances to which they relate.

18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
19
4,997
15,817
4,997
15,817
Obligations under finance leases
20
76,451
78,930
-
0
-
0
Other borrowings
19
145,396
221,999
-
0
-
0
Other creditors
-
0
213,027
-
0
213,027
226,844
529,773
4,997
228,844

Bank loans are secured over the group's freehold land and buildings. Obligations under finance leases are secured over the assets to which they relate.

19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
15,475
76,287
15,475
25,777
Bank overdrafts
1,834
-
0
-
0
-
0
Other loans
275,876
320,552
-
0
-
0
293,185
396,839
15,475
25,777
Payable within one year
142,792
159,023
10,478
9,960
Payable after one year
150,393
237,816
4,997
15,817

On 02 December 2021, the company entered into a loan agreement with IWOCA to borrow £100,000. The loan is repayable in monthly instalments over 5 years from the drawdown date. The rate of interest on the loan is 13.7% over base rate. The loan is secured over all the property and undertakings of the company.

 

On 08 December 2023, the company entered into a loan agreement with Funding Circle to borrow £217,000. The loan is repayable in monthly instalments over 4 years from the drawdown date. The rate of interest on the loan is 13.4% over base rate. The loan is secured over all the property and undertakings of the company.

AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
20
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
30,603
45,723
-
0
-
0
Between two and five years
92,994
88,305
-
0
-
0
123,597
134,028
-
-
Less: future finance charges
(16,542)
(15,105)
-
0
-
0
107,055
118,923
-
0
-
0

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3-5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
132,746
117,195
Tax losses
(40,838)
(113,613)
Short term timing differences
-
(450)
91,908
3,132
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
3,132
-
Charge to profit or loss
88,776
-
Liability at 31 December 2024
91,908
-

The deferred tax balance set out above is not expected to materially change in the next 12 months. Tax losses of £81,842 have not been recognised as a deferred tax asset at the balance sheet date.

AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
21,684
23,894

The company operates a defined contribution pension scheme for all qualifying employees. The assets

of the scheme are held separately from those of the company in an independently administered fund.

 

There are no balance sheet obligations outstanding at the year end.

23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
159,316
125,002
-
-
Between two and five years
576,665
261,999
-
-
In over five years
59,244
168,842
-
-
795,225
555,843
-
-
25
Events after the reporting date

In January 2025 Mr David Paterson became the ultimate controlling party. Subsequently, David Paterson resigned and Mr Christopher Booth became the ultimate controlling party in September 2025.

 

In April 2025, the company repurchased the trade and assets of its former Worcester based dealership, from the Joint Administrators of Completely Motoring Limited, for a consideration of £8,000.

AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
26
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
2024
2023
£
£
Group
Key management personnel
478
9,123
Other related parties
55,564
89,101

All transactions with related parties are conducted on normal market terms.

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Key management personnel
93,291
22,326
Other related parties
98,000
85,801
Company
Entities over which the company has control, joint control or significant influence
652,117
539,538
Other information

The Company’s key management personnel are the same as the Directors. Accordingly, the Group has taken advantage of the exemption under FRS 102 Section 33.7A, and no disclosure of key management personnel remuneration has been made.

27
Controlling party
At the balance sheet date, the company was ultimately controlled by Mr Christopher David Booth. On January 2025 Mr David Paterson became the ultimate controlling party. Subsequently, Mr David Paterson resigned and Mr Christopher David Booth became the ultimate controlling party in September 2025.
AMIROU HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 36 -
28
Cash (absorbed by)/generated from group operations
2024
2023
£
£
Loss for the year after tax
(658,232)
(608,112)
Adjustments for:
Taxation charged
88,776
233,879
Finance costs
230,817
183,303
Gain on disposal of tangible fixed assets
(31,451)
(65,934)
Gain on disposal of intangible assets
-
(220,000)
Amortisation and impairment of intangible assets
(22,060)
(22,060)
Depreciation and impairment of tangible fixed assets
173,660
244,475
Movements in working capital:
Decrease/(increase) in stocks
1,586,186
(764,324)
Decrease in debtors
4,475
79,884
(Decrease)/increase in creditors
(1,979,400)
1,347,280
Cash (absorbed by)/generated from operations
(607,229)
408,391
29
Analysis of changes in net funds/(debt) - group
1 January 2024
Cash flows
New finance leases
31 December 2024
£
£
£
£
Cash at bank and in hand
1,328,409
(1,009,878)
-
318,531
Bank overdrafts
-
0
(1,834)
-
(1,834)
1,328,409
(1,011,712)
-
316,697
Borrowings excluding overdrafts
(396,839)
105,488
-
(291,351)
Obligations under finance leases
(118,923)
92,222
(80,354)
(107,055)
812,647
(814,002)
(80,354)
(81,709)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr Christopher David BoothMr David Patersonfalse11340331bus:Consolidated2024-01-012024-12-31113403312024-01-012024-12-3111340331bus:Director12024-01-012024-12-3111340331bus:Director22024-01-012024-12-3111340331bus:RegisteredOffice2024-01-012024-12-31113403312024-12-3111340331bus:Consolidated2024-12-3111340331bus:Consolidated2023-01-012023-12-31113403312023-01-012023-12-3111340331core:NegativeGoodwillbus:Consolidated2024-12-3111340331core:NegativeGoodwillbus:Consolidated2023-12-3111340331core:Goodwillbus:Consolidated2024-12-3111340331core:Goodwillbus:Consolidated2023-12-3111340331bus:Consolidated2023-12-3111340331core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3111340331core:LeaseholdImprovementsbus:Consolidated2024-12-3111340331core:PlantMachinerybus:Consolidated2024-12-3111340331core:FurnitureFittingsbus:Consolidated2024-12-3111340331core:MotorVehiclesbus:Consolidated2024-12-3111340331core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3111340331core:LeaseholdImprovementsbus:Consolidated2023-12-3111340331core:PlantMachinerybus:Consolidated2023-12-3111340331core:FurnitureFittingsbus:Consolidated2023-12-3111340331core:MotorVehiclesbus:Consolidated2023-12-3111340331core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111340331core:CurrentFinancialInstrumentsbus:Consolidated2023-12-31113403312023-12-3111340331core:ShareCapitalbus:Consolidated2024-12-3111340331core:ShareCapitalbus:Consolidated2023-12-3111340331core:RevaluationReservebus:Consolidated2024-12-3111340331core:RevaluationReservebus:Consolidated2023-12-3111340331core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111340331core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3111340331core:Non-controllingInterestsbus:Consolidated2024-12-3111340331core:Non-controllingInterestsbus:Consolidated2023-12-3111340331core:ShareCapital2024-12-3111340331core:ShareCapital2023-12-3111340331core:RetainedEarningsAccumulatedLosses2024-12-3111340331core:RetainedEarningsAccumulatedLosses2023-12-3111340331core:ShareCapitalbus:Consolidated2022-12-3111340331core:SharePremiumbus:Consolidated2022-12-31113403312022-12-3111340331core:ShareCapital2022-12-3111340331core:RetainedEarningsAccumulatedLosses2022-12-3111340331bus:Consolidated2022-12-3111340331core:Goodwill2024-01-012024-12-3111340331core:UKTaxbus:Consolidated2024-01-012024-12-3111340331core:UKTaxbus:Consolidated2023-01-012023-12-3111340331bus:Consolidated12024-01-012024-12-3111340331bus:Consolidated12023-01-012023-12-3111340331bus:Consolidated22024-01-012024-12-3111340331bus:Consolidated22023-01-012023-12-3111340331bus:Consolidated32024-01-012024-12-3111340331bus:Consolidated32023-01-012023-12-3111340331core:Goodwillbus:Consolidated2023-12-3111340331core:NegativeGoodwillbus:Consolidated2023-12-3111340331bus:Consolidated2023-12-3111340331core:Goodwillbus:Consolidated2024-01-012024-12-3111340331core:NegativeGoodwillbus:Consolidated2024-01-012024-12-3111340331core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3111340331core:LeaseholdImprovementsbus:Consolidated2023-12-3111340331core:PlantMachinerybus:Consolidated2023-12-3111340331core:FurnitureFittingsbus:Consolidated2023-12-3111340331core:MotorVehiclesbus:Consolidated2023-12-3111340331core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3111340331core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3111340331core:PlantMachinerybus:Consolidated2024-01-012024-12-3111340331core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3111340331core:MotorVehiclesbus:Consolidated2024-01-012024-12-3111340331core:MotorVehicles2024-12-3111340331core:MotorVehicles2023-12-3111340331core:Subsidiary12024-01-012024-12-3111340331core:Subsidiary22024-01-012024-12-3111340331core:Subsidiary32024-01-012024-12-3111340331core:Subsidiary42024-01-012024-12-3111340331core:Subsidiary112024-01-012024-12-3111340331core:Subsidiary222024-01-012024-12-3111340331core:Subsidiary332024-01-012024-12-3111340331core:Subsidiary442024-01-012024-12-3111340331core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111340331core:CurrentFinancialInstruments2024-12-3111340331core:CurrentFinancialInstruments2023-12-3111340331core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3111340331core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3111340331core:CurrentFinancialInstruments22024-12-3111340331core:CurrentFinancialInstruments32024-12-3111340331core:WithinOneYearbus:Consolidated2024-12-3111340331core:WithinOneYearbus:Consolidated2023-12-3111340331core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111340331core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111340331core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3111340331core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3111340331core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111340331core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111340331core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3111340331core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3111340331core:Non-currentFinancialInstruments2024-12-3111340331core:Non-currentFinancialInstruments2023-12-3111340331core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111340331core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3111340331core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3111340331core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3111340331core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3111340331core:WithinOneYear2024-12-3111340331core:WithinOneYear2023-12-3111340331core:BetweenTwoFiveYearsbus:Consolidated2024-12-3111340331core:BetweenTwoFiveYearsbus:Consolidated2023-12-3111340331core:BetweenTwoFiveYears2024-12-3111340331core:BetweenTwoFiveYears2023-12-3111340331bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111340331bus:FRS1022024-01-012024-12-3111340331bus:Audited2024-01-012024-12-3111340331bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111340331bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP