| REGISTERED NUMBER: 11383949 (England and Wales) |
| LATHAMS HOLDINGS LTD |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| REGISTERED NUMBER: 11383949 (England and Wales) |
| LATHAMS HOLDINGS LTD |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 4 |
| Report of the Independent Auditors | 6 |
| Consolidated Income Statement | 10 |
| Consolidated Other Comprehensive Income | 11 |
| Consolidated Balance Sheet | 12 |
| Company Balance Sheet | 13 |
| Consolidated Statement of Changes in Equity | 14 |
| Company Statement of Changes in Equity | 15 |
| Consolidated Cash Flow Statement | 16 |
| Notes to the Consolidated Cash Flow Statement | 17 |
| Notes to the Consolidated Financial Statements | 19 |
| LATHAMS HOLDINGS LTD |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Chartered Accountants and |
| Statutory Auditors |
| Clarke Nicklin House |
| Brooks Drive |
| Cheadle Royal Business Park |
| Cheadle |
| Cheshire |
| SK8 3TD |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| The directors present their strategic report of the company and the group for the year ended 31 March 2025. |
| REVIEW OF BUSINESS |
| The group's turnover increased from £17,165,867 to £19,728,090 demonstrating revenue growth of 14.9%. Gross profit increased from £6,900,295 to £8,219,133, representing 41.66% (2024 40.1%). |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The group counters market risk by frequently evaluating the market position: |
| - Product: the group adopts a continual improvement strategy that keeps the product ranges at an industry leading performance level with new ranges, with new USPs being introduced. |
| - Price: Market pricing is reviewed to ensure competitive pricing. |
| - Service level: This continues to be a key focus for us. Building on the improvements delivered in the prior year, the Group has maintained its emphasis on the speed of handling enquiries, the efficient processing of sales and the timely supply of goods, supported by continued investment in its software management systems and appropriate staffing levels. |
| Quality, Health and Safety and environmental risks are monitored using ISO9001, ISO45001 and ISO14001. The company embraces the systems and utilises the frameworks to assess risks and act proactively. The Health and Safety Manager continues to monitor physical risks and enforce a strong H&S first culture. |
| Finance risks are managed by retaining low exposure to debtors by using strict credit check and credit insurance processes. Maintaining sufficient working capital and not becoming reliant on external finance will continue to be a motivation. |
| FUTURE DEVELOPMENTS |
| The group plans to continue prioritising producing high quality goods at competitive prices with strong customer |
| service to reinforce its position in the marketplace. The group shares the ethos that growth and profit is considered a by-product of performance and the staff focus, therefore, is diverted to performance KPIs. |
| The group will integrate all ecommerce platforms with the software management system which will increase |
| efficiencies and accuracy, further growing capacity of the sales and admin teams. |
| KEY PERFORMANCE INDICATORS |
| 2025 | 2024 |
| £ | £ |
| Turnover | 19,728,090 | 17,165,187 |
| Gross Profit | 8,219,133 | 6,900,295 |
| Net profit before tax | 3,474,621 | 3,069,732 |
| EBITDA | 4,314,866 | 3,759,208 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| RESEARCH AND DEVELOPMENT |
| The group prides itself on developing its product range to improve the overall quality and performance. Projects were ran to ensure a competitive advantage and market recognition of a leader in the field. |
| ON BEHALF OF THE BOARD: |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 March 2025. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of supplier of steel security doors. |
| DIVIDENDS |
| No dividends will be distributed for the year ended 31 March 2025. |
| EVENTS SINCE THE END OF THE YEAR |
| Information relating to events since the end of the year is given in the notes to the financial statements. |
| DIRECTORS |
| Other changes in directors holding office are as follows: |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| AUDITORS |
| The auditors, Clarke Nicklin LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| LATHAMS HOLDINGS LTD |
| Opinion |
| We have audited the financial statements of Lathams Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2025 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| LATHAMS HOLDINGS LTD |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| LATHAMS HOLDINGS LTD |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Procedures to identify risks: |
| - | enquiring of management concerning the company's procedures relating to: identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance; detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; |
| - | discussing among the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud. As part of this discussion, we identified potential for fraud in the following areas: timing of recognition of sales and purchases and their related stock movements, posting of unusual journals; and |
| - | obtaining an understanding of the legal and regulatory frameworks that the company operates in, focusing on those laws and regulations that had a direct effect on the financial statements or that had a fundamental effect on the operations of the company. The key laws and regulations we considered in this context included UK Companies Act, employment law, health and safety, pensions legislation and tax legislation. |
| The procedures to respond to risks identified included: |
| - | reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations discussed above; |
| - | enquiring of management, concerning actual and potential litigation and claims; |
| - | performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; |
| - | reviewing correspondence with HMRC; |
| - | testing the timing and matching of income and expense transactions relating to stock movements either side of the year end; and |
| - | in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business. |
| We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| LATHAMS HOLDINGS LTD |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants and |
| Statutory Auditors |
| Clarke Nicklin House |
| Brooks Drive |
| Cheadle Royal Business Park |
| Cheadle |
| Cheshire |
| SK8 3TD |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| CONSOLIDATED INCOME STATEMENT |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| TURNOVER | 19,728,090 | 17,182,367 |
| Cost of sales | 11,508,957 | 10,282,072 |
| GROSS PROFIT | 8,219,133 | 6,900,295 |
| Administrative expenses | 4,771,500 | 3,867,675 |
| 3,447,633 | 3,032,620 |
| Other operating income | 1,005 | 18,128 |
| GROUP OPERATING PROFIT | 4 | 3,448,638 | 3,050,748 |
| Share of operating profit in |
| Joint ventures | 15,223 | - |
| Interest receivable and similar income | 172,396 | 141,430 |
| 3,636,257 | 3,192,178 |
| Interest payable and similar expenses | 5 | 161,636 | 122,446 |
| PROFIT BEFORE TAXATION | 3,474,621 | 3,069,732 |
| Tax on profit | 6 | 1,120,664 | 769,326 |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 2,353,957 | 2,300,406 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| CONSOLIDATED OTHER COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR | 2,353,957 | 2,300,406 |
| OTHER COMPREHENSIVE INCOME |
| Revaluation in year | 1,025,808 | - |
| Income tax relating to other comprehensive income |
- |
- |
| OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
1,025,808 |
- |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
3,379,765 |
2,300,406 |
| Total comprehensive income attributable to: |
| Owners of the parent | 3,379,765 | 2,300,406 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| CONSOLIDATED BALANCE SHEET |
| 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 9 | 54,541 | 25,683 |
| Tangible assets | 10 | 12,798,358 | 9,607,963 |
| Investments | 11 | - | - |
| 12,852,899 | 9,633,646 |
| CURRENT ASSETS |
| Stocks | 12 | 4,627,158 | 4,071,386 |
| Debtors | 13 | 2,566,839 | 1,756,665 |
| Cash at bank and in hand | 2,776,039 | 3,083,954 |
| 9,970,036 | 8,912,005 |
| CREDITORS |
| Amounts falling due within one year | 14 | 5,051,710 | 5,111,571 |
| NET CURRENT ASSETS | 4,918,326 | 3,800,434 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
17,771,225 |
13,434,080 |
| CREDITORS |
| Amounts falling due after more than one year |
15 |
(2,676,473 |
) |
(1,970,255 |
) |
| PROVISIONS FOR LIABILITIES | 18 | (1,330,133 | ) | (1,078,971 | ) |
| NET ASSETS | 13,764,619 | 10,384,854 |
| CAPITAL AND RESERVES |
| Called up share capital | 19 | 2 | 2 |
| Revaluation reserve | 20 | 1,539,322 | 513,514 |
| Retained earnings | 20 | 12,225,295 | 9,871,338 |
| SHAREHOLDERS' FUNDS | 13,764,619 | 10,384,854 |
| The financial statements were approved by the Board of Directors and authorised for issue on 24 December 2025 and were signed on its behalf by: |
| A J Latham - Director |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| COMPANY BALANCE SHEET |
| 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 9 |
| Tangible assets | 10 |
| Investments | 11 |
| CURRENT ASSETS |
| Debtors | 13 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 14 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| PROVISIONS FOR LIABILITIES | 18 |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 19 |
| Revaluation reserve |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 2,027,113 | 2,026,353 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| Called up |
| share | Retained | Revaluation | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 April 2023 | 2 | 8,090,932 | 513,514 | 8,604,448 |
| Changes in equity |
| Dividends | - | (520,000 | ) | - | (520,000 | ) |
| Total comprehensive income | - | 2,300,406 | - | 2,300,406 |
| Balance at 31 March 2024 | 2 | 9,871,338 | 513,514 | 10,384,854 |
| Changes in equity |
| Total comprehensive income | - | 2,353,957 | 1,025,808 | 3,379,765 |
| Balance at 31 March 2025 | 2 | 12,225,295 | 1,539,322 | 13,764,619 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| Called up |
| share | Retained | Revaluation | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 April 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 31 March 2024 |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 31 March 2025 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 3,126,578 | 2,845,424 |
| Interest paid | (151,020 | ) | (111,637 | ) |
| Interest element of hire purchase payments paid |
(10,616 |
) |
(10,809 |
) |
| Tax paid | (1,016,893 | ) | (50,064 | ) |
| Net cash from operating activities | 1,948,049 | 2,672,914 |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | (37,964 | ) | (920 | ) |
| Purchase of tangible fixed assets | (3,034,285 | ) | (2,618,069 | ) |
| Sale of tangible fixed assets | 27,800 | 43,007 |
| Interest received | 172,396 | 141,430 |
| Net cash from investing activities | (2,872,053 | ) | (2,434,552 | ) |
| Cash flows from financing activities |
| New loans in year | 1,000,000 | 1,000,000 |
| Loan repayments in year | (223,008 | ) | (169,964 | ) |
| Capital repayments in year | (13,425 | ) | (11,229 | ) |
| Amount introduced by directors | 1,000,207 | 140,633 |
| Amount withdrawn by directors | (1,575,803 | ) | - |
| Loan to subsidiary not consolidated | 428,118 | (428,118 | ) |
| Equity dividends paid | - | (520,000 | ) |
| Net cash from financing activities | 616,089 | 11,322 |
| (Decrease)/increase in cash and cash equivalents | (307,915 | ) | 249,684 |
| Cash and cash equivalents at beginning of year |
2 |
3,083,954 |
2,834,270 |
| Cash and cash equivalents at end of year |
2 |
2,776,039 |
3,083,954 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2025 | 2024 |
| £ | £ |
| Profit before taxation | 3,474,621 | 3,069,732 |
| Depreciation charges | 820,771 | 720,695 |
| Loss/(profit) on disposal of fixed assets | 30,233 | (12,235 | ) |
| Finance costs | 161,636 | 122,446 |
| Finance income | (172,396 | ) | (141,430 | ) |
| 4,314,865 | 3,759,208 |
| Increase in stocks | (555,772 | ) | (1,080,198 | ) |
| Increase in trade and other debtors | (885,035 | ) | (23,885 | ) |
| Increase in trade and other creditors | 252,520 | 190,299 |
| Cash generated from operations | 3,126,578 | 2,845,424 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 March 2025 |
| 31.3.25 | 1.4.24 |
| £ | £ |
| Cash and cash equivalents | 2,776,039 | 3,083,954 |
| Year ended 31 March 2024 |
| 31.3.24 | 1.4.23 |
| £ | £ |
| Cash and cash equivalents | 3,083,954 | 2,834,270 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS/(DEBT) |
| At 1.4.24 | Cash flow | At 31.3.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 3,083,954 | (307,915 | ) | 2,776,039 |
| 3,083,954 | (307,915 | ) | 2,776,039 |
| Debt |
| Finance leases | (116,771 | ) | 13,425 | (103,346 | ) |
| Debts falling due within 1 year | (192,059 | ) | (46,004 | ) | (238,063 | ) |
| Debts falling due after 1 year | (1,866,909 | ) | (720,988 | ) | (2,587,897 | ) |
| (2,175,739 | ) | (753,567 | ) | (2,929,306 | ) |
| Total | 908,215 | (1,061,482 | ) | (153,267 | ) |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 1. | STATUTORY INFORMATION |
| Lathams Holdings Ltd is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Plant and machinery | - |
| Fixtures and fittings | - |
| Motor vehicles | - |
| Computer equipment | - |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| 3. | EMPLOYEES AND DIRECTORS |
| 2025 | 2024 |
| £ | £ |
| Wages and salaries | 3,091,981 | 2,452,504 |
| Social security costs | 294,870 | 229,426 |
| Other pension costs | 60,641 | 45,037 |
| 3,447,492 | 2,726,967 |
| The average number of employees during the year was as follows: |
| 2025 | 2024 |
| Production and warehousing | 69 | 55 |
| Selling and distribution | 24 | 23 |
| Administration | 6 | 8 |
| The average number of employees by undertakings that were proportionately consolidated during the year was NIL (2024 - NIL). |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 3. | EMPLOYEES AND DIRECTORS - continued |
| 2025 | 2024 |
| £ | £ |
| Directors' remuneration | 78,062 | 45,877 |
| Directors' pension contributions to money purchase schemes | 1,511 | 850 |
| 4. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 2025 | 2024 |
| £ | £ |
| Hire of plant and machinery | 3,080 | 2,312 |
| Other operating leases | 2,787 | 5,050 |
| Depreciation - owned assets | 785,333 | 682,654 |
| Depreciation - assets on hire purchase contracts | 26,333 | 26,333 |
| Loss/(profit) on disposal of fixed assets | 30,233 | (12,235 | ) |
| Computer software amortisation | 9,106 | 11,708 |
| Auditors' remuneration | 23,500 | 6,000 |
| Auditors' remuneration for non audit work | 9,098 | 5,590 |
| 5. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2025 | 2024 |
| £ | £ |
| Bank interest | - | 10 |
| Bank loan interest | 151,020 | 111,627 |
| Hire purchase | 10,616 | 10,809 |
| 161,636 | 122,446 |
| 6. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2025 | 2024 |
| £ | £ |
| Current tax: |
| UK corporation tax | 869,502 | 641,303 |
| Prior year adjustment | - | 2,237 |
| Total current tax | 869,502 | 643,540 |
| Deferred tax | 251,162 | 125,786 |
| Tax on profit | 1,120,664 | 769,326 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 6. | TAXATION - continued |
| Tax effects relating to effects of other comprehensive income |
| 2025 |
| Gross | Tax | Net |
| £ | £ | £ |
| Revaluation in year | 1,025,808 | - | 1,025,808 |
| 7. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 8. | DIVIDENDS |
| 2025 | 2024 |
| £ | £ |
| Ordinary shares of 1 each |
| Interim | - | 520,000 |
| 9. | INTANGIBLE FIXED ASSETS |
| Group |
| Computer |
| software |
| £ |
| COST |
| At 1 April 2024 | 52,220 |
| Additions | 37,964 |
| At 31 March 2025 | 90,184 |
| AMORTISATION |
| At 1 April 2024 | 26,537 |
| Amortisation for year | 9,106 |
| At 31 March 2025 | 35,643 |
| NET BOOK VALUE |
| At 31 March 2025 | 54,541 |
| At 31 March 2024 | 25,683 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 10. | TANGIBLE FIXED ASSETS |
| Group |
| Fixtures |
| Freehold | Plant and | and |
| property | machinery | fittings |
| £ | £ | £ |
| COST OR VALUATION |
| At 1 April 2024 | 6,284,609 | 3,125,590 | 754,580 |
| Additions | 2,320,306 | 161,459 | 434,301 |
| Disposals | - | (100,573 | ) | (56,069 | ) |
| Revaluations | 1,025,809 | - | - |
| At 31 March 2025 | 9,630,724 | 3,186,476 | 1,132,812 |
| DEPRECIATION |
| At 1 April 2024 | - | 617,800 | 364,597 |
| Charge for year | - | 566,481 | 117,280 |
| Eliminated on disposal | - | (63,998 | ) | (37,782 | ) |
| At 31 March 2025 | - | 1,120,283 | 444,095 |
| NET BOOK VALUE |
| At 31 March 2025 | 9,630,724 | 2,066,193 | 688,717 |
| At 31 March 2024 | 6,284,609 | 2,507,790 | 389,983 |
| Motor | Computer |
| vehicles | equipment | Totals |
| £ | £ | £ |
| COST OR VALUATION |
| At 1 April 2024 | 536,782 | 60,383 | 10,761,944 |
| Additions | 108,735 | 9,484 | 3,034,285 |
| Disposals | (57,150 | ) | (6,619 | ) | (220,411 | ) |
| Revaluations | - | - | 1,025,809 |
| At 31 March 2025 | 588,367 | 63,248 | 14,601,627 |
| DEPRECIATION |
| At 1 April 2024 | 140,000 | 31,584 | 1,153,981 |
| Charge for year | 120,064 | 7,841 | 811,666 |
| Eliminated on disposal | (55,396 | ) | (5,202 | ) | (162,378 | ) |
| At 31 March 2025 | 204,668 | 34,223 | 1,803,269 |
| NET BOOK VALUE |
| At 31 March 2025 | 383,699 | 29,025 | 12,798,358 |
| At 31 March 2024 | 396,782 | 28,799 | 9,607,963 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 10. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Cost or valuation at 31 March 2025 is represented by: |
| Fixtures |
| Freehold | Plant and | and |
| property | machinery | fittings |
| £ | £ | £ |
| Valuation in 2025 | 9,630,724 | 3,186,476 | 1,132,812 |
| Motor | Computer |
| vehicles | equipment | Totals |
| £ | £ | £ |
| Valuation in 2025 | 588,367 | 63,248 | 14,601,627 |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Motor |
| vehicles |
| £ |
| COST OR VALUATION |
| At 1 April 2024 |
| and 31 March 2025 | 158,000 |
| DEPRECIATION |
| At 1 April 2024 | 26,333 |
| Charge for year | 26,333 |
| At 31 March 2025 | 52,666 |
| NET BOOK VALUE |
| At 31 March 2025 | 105,334 |
| At 31 March 2024 | 131,667 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 10. | TANGIBLE FIXED ASSETS - continued |
| Company |
| Freehold |
| property |
| £ |
| COST OR VALUATION |
| At 1 April 2024 |
| Additions |
| Revaluations |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| Cost or valuation at 31 March 2025 is represented by: |
| Freehold |
| property |
| £ |
| Valuation in 2025 | 9,630,724 |
| 11. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertaking |
| £ |
| COST |
| At 1 April 2024 |
| and 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 11. | FIXED ASSET INVESTMENTS - continued |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Registered office: 35-37 Hainge Road, Tividale, Oldbury, West Midlands, B69 2NY |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: 35-37 Hainge Road Tividale, Oldbury, West Midlands, England, B69 2NY |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Subiaco, Western Australia 6008, Australia |
| Nature of business: |
| % |
| Class of shares: | holding |
| 12. | STOCKS |
| Group |
| 2025 | 2024 |
| £ | £ |
| Stocks | 4,627,158 | 4,071,386 |
| 13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Trade debtors | 801,673 | 678,219 |
| Amounts owed by group undertakings | - | 428,170 |
| Amounts owed by joint ventures | 15,223 | - |
| Other debtors | 843,103 | 473,687 |
| Directors' current accounts | 378,067 | - | - | - |
| Tax | - | 14,861 |
| VAT | 244,357 | 26,652 |
| Prepayments | 284,416 | 135,076 |
| 2,566,839 | 1,756,665 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 16) | 238,063 | 192,059 |
| Hire purchase contracts (see note 17) | 14,770 | 13,425 |
| Trade creditors | 2,404,166 | 1,701,346 |
| Amounts owed to group undertakings | 52 | - |
| Tax | 478,981 | 641,233 |
| Social security and other taxes | 573,386 | 410,972 |
| Other creditors | 1,160,856 | 1,028,145 |
| Directors' current accounts | - | 197,529 | 109,529 | 197,529 |
| Accruals and deferred income | 181,436 | 926,862 |
| 5,051,710 | 5,111,571 |
| 15. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group |
| 2025 | 2024 |
| £ | £ |
| Bank loans (see note 16) | 2,587,897 | 1,866,909 |
| Hire purchase contracts (see note 17) | 88,576 | 103,346 |
| 2,676,473 | 1,970,255 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 16. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group |
| 2025 | 2024 |
| £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank loans | 238,063 | 192,059 |
| Amounts falling due between one and two | years: |
| Bank loans - 1-2 years | 243,839 | 202,696 |
| Amounts falling due between two and five | years: |
| Bank loans - 2-5 years | 767,377 | 680,692 |
| Amounts falling due in more than five | years: |
| Repayable by instalments |
| Bank loans more 5 yr by instal | 1,576,681 | 983,521 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 17. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase |
| contracts |
| 2025 | 2024 |
| £ | £ |
| Gross obligations repayable: |
| Within one year | 24,041 | 24,041 |
| Between one and five years | 96,945 | 120,986 |
| 120,986 | 145,027 |
| Finance charges repayable: |
| Within one year | 9,271 | 10,616 |
| Between one and five years | 8,369 | 17,640 |
| 17,640 | 28,256 |
| Net obligations repayable: |
| Within one year | 14,770 | 13,425 |
| Between one and five years | 88,576 | 103,346 |
| 103,346 | 116,771 |
| 18. | PROVISIONS FOR LIABILITIES |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Deferred tax | 1,330,133 | 1,078,971 | 562,782 | 283,806 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 April 2024 | 1,078,971 |
| Provided during year | 251,162 |
| Balance at 31 March 2025 | 1,330,133 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 18. | PROVISIONS FOR LIABILITIES - continued |
| Company |
| Deferred |
| tax |
| £ |
| Balance at 1 April 2024 |
| Provided during year |
| Balance at 31 March 2025 |
| 19. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | £ | £ |
| Ordinary | 1 | 2 | 2 |
| 20. | RESERVES |
| Group |
| Retained | Revaluation |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 April 2024 | 9,871,338 | 513,514 | 10,384,852 |
| Profit for the year | 2,353,957 | 2,353,957 |
| Revaluation during the period | - | 1,025,808 | 1,025,808 |
| At 31 March 2025 | 12,225,295 | 1,539,322 | 13,764,617 |
| Company |
| Revaluation |
| reserve |
| £ |
| At 1 April 2024 |
| Revaluation during the period | 1,025,808 |
| At 31 March 2025 |
| LATHAMS HOLDINGS LTD (REGISTERED NUMBER: 11383949) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 21. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024: |
| 2025 | 2024 |
| £ | £ |
| A J Latham |
| Balance outstanding at start of year | (197,529 | ) | (56,896 | ) |
| Amounts advanced | 1,575,803 | - |
| Amounts repaid | (1,000,207 | ) | (140,633 | ) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 378,067 | (197,529 | ) |
| 22. | POST BALANCE SHEET EVENTS |
| On 19 September 2025 the group was acquired by HÖrmann International Beteiligungs Gmbh. As this transaction occurred after the reporting date, it is classified as a non-adjusting event. There is no impact on the financial statements for the year ended 31 March 2025. |