IRIS Accounts Production v24.3.0.553 11536105 director 1.1.24 31.12.24 31.12.24 false true false false true false Fair value model Ordinary 10.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh115361052023-12-31115361052024-12-31115361052024-01-012024-12-31115361052022-12-31115361052023-01-012023-12-31115361052023-12-3111536105ns15:EnglandWales2024-01-012024-12-3111536105ns14:PoundSterling2024-01-012024-12-3111536105ns10:Director12024-01-012024-12-3111536105ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3111536105ns10:SmallEntities2024-01-012024-12-3111536105ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3111536105ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3111536105ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111536105ns10:FullAccounts2024-01-012024-12-3111536105ns10:OrdinaryShareClass12024-01-012024-12-3111536105ns5:CurrentFinancialInstruments2024-12-3111536105ns5:CurrentFinancialInstruments2023-12-3111536105ns5:Non-currentFinancialInstruments2024-12-3111536105ns5:Non-currentFinancialInstruments2023-12-3111536105ns5:ShareCapital2024-12-3111536105ns5:ShareCapital2023-12-3111536105ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3111536105ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-3111536105ns5:RetainedEarningsAccumulatedLosses2024-12-3111536105ns5:RetainedEarningsAccumulatedLosses2023-12-3111536105ns10:RegisteredOffice2024-01-012024-12-3111536105ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3111536105ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3111536105ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2024-12-3111536105ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2023-12-3111536105ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-12-3111536105ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-12-3111536105ns5:DeferredTaxation2023-12-3111536105ns5:DeferredTaxation2024-01-012024-12-3111536105ns5:DeferredTaxation2024-12-3111536105ns10:OrdinaryShareClass12024-12-3111536105ns5:RetainedEarningsAccumulatedLosses2023-12-3111536105ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-3111536105ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-31
REGISTERED NUMBER: 11536105 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2024

for

Brolow Property Ltd

Brolow Property Ltd (Registered number: 11536105)

Contents of the Financial Statements
for the Year Ended 31 December 2024










Page

Balance Sheet 1

Notes to the Financial Statements 3


Brolow Property Ltd (Registered number: 11536105)

Balance Sheet
31 December 2024

31.12.24 31.12.23
Notes £ £ £ £
FIXED ASSETS
Investment property 4 1,739,769 1,374,293

CURRENT ASSETS
Debtors 5 (24,590 ) 16,627
Cash at bank 6 128,379 36,897
103,789 53,524
CREDITORS
Amounts falling due within one year 7 176,248 141,395
NET CURRENT LIABILITIES (72,459 ) (87,871 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,667,310

1,286,422

CREDITORS
Amounts falling due after more than one
year

8

(1,286,621

)

(980,185

)

PROVISIONS FOR LIABILITIES 9 (21,831 ) (4,984 )
NET ASSETS 358,858 301,253

CAPITAL AND RESERVES
Called up share capital 10 10 10
Non distributable reserves 11 71,787 21,247
Retained earnings 11 287,061 279,996
SHAREHOLDERS' FUNDS 358,858 301,253

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Brolow Property Ltd (Registered number: 11536105)

Balance Sheet - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 24 December 2025 and were signed by:





Y Lobenstein - Director


Brolow Property Ltd (Registered number: 11536105)

Notes to the Financial Statements
for the Year Ended 31 December 2024


1. STATUTORY INFORMATION

Brolow Property Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 11536105

Registered office: Jaylow House, Leyton Link Estate
Argall Avenue
London
E10 7FD

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial Instruments are recognised in the company's balance sheet when the company becomes party to contractual provisions of the instrument.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2023 - 1 ) .

Brolow Property Ltd (Registered number: 11536105)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


4. INVESTMENT PROPERTY
Total
£
FAIR VALUE
At 1 January 2024 1,374,293
Additions 298,089
Revaluations 67,387
At 31 December 2024 1,739,769
NET BOOK VALUE
At 31 December 2024 1,739,769
At 31 December 2023 1,374,293

Fair value at 31 December 2024 is represented by:
£
Valuation in 2020 26,231
Valuation in 2024 67,387
Cost 1,646,151
1,739,769

5. DEBTORS
31.12.24 31.12.23
£ £
Amounts falling due within one year:
Other debtors (6,151 ) 9,464

Amounts falling due after more than one year:
Other debtors (18,439 ) 7,163

Aggregate amounts (24,590 ) 16,627

6. CASH AT BANK
31.12.24 31.12.23
£ £
Bank account no. 1 128,379 36,897

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£ £
Trade creditors 2,709 2,709
Taxation and social security 1,657 4,436
Other creditors 171,882 134,250
176,248 141,395

Brolow Property Ltd (Registered number: 11536105)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.24 31.12.23
£ £
Bank loans 1,286,621 980,185

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 1,286,621 980,185

9. PROVISIONS FOR LIABILITIES
31.12.24 31.12.23
£ £
Deferred tax 21,831 4,984

Deferred tax
£
Balance at 1 January 2024 4,984
Provided during year 16,847
Balance at 31 December 2024 21,831

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: £ £
10 Ordinary 10 10 10

11. RESERVES
Non
Retained distributable
earnings reserves Totals
£ £ £

At 1 January 2024 279,996 21,247 301,243
Profit for the year 57,605 57,605
Gains or losses from fair value
adjustments

(67,387

)

67,387

-

Deferred tax 16,847 (16,847 ) -
At 31 December 2024 287,061 71,787 358,848