Metcraft Group Ltd 11568765 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of the design and manufacture of metal tanks, reservoirs and containers. Digita Accounts Production Advanced 6.30.9574.0 true true 11568765 2024-04-01 2025-03-31 11568765 2025-03-31 11568765 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 11568765 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 11568765 core:CurrentFinancialInstruments 2025-03-31 11568765 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 11568765 core:Non-currentFinancialInstruments 2025-03-31 11568765 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 11568765 core:FurnitureFittingsToolsEquipment 2025-03-31 11568765 core:LandBuildings 2025-03-31 11568765 core:MotorVehicles 2025-03-31 11568765 core:OtherPropertyPlantEquipment 2025-03-31 11568765 bus:SmallEntities 2024-04-01 2025-03-31 11568765 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11568765 bus:FilletedAccounts 2024-04-01 2025-03-31 11568765 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 11568765 bus:RegisteredOffice 2024-04-01 2025-03-31 11568765 bus:Director2 2024-04-01 2025-03-31 11568765 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11568765 core:FurnitureFittings 2024-04-01 2025-03-31 11568765 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 11568765 core:LandBuildings 2024-04-01 2025-03-31 11568765 core:LeaseholdImprovements 2024-04-01 2025-03-31 11568765 core:MotorVehicles 2024-04-01 2025-03-31 11568765 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 11568765 core:PlantMachinery 2024-04-01 2025-03-31 11568765 countries:EnglandWales 2024-04-01 2025-03-31 11568765 2024-03-31 11568765 core:FurnitureFittingsToolsEquipment 2024-03-31 11568765 core:LandBuildings 2024-03-31 11568765 core:MotorVehicles 2024-03-31 11568765 core:OtherPropertyPlantEquipment 2024-03-31 11568765 2022-10-01 2024-03-31 11568765 2024-03-31 11568765 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 11568765 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 11568765 core:CurrentFinancialInstruments 2024-03-31 11568765 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 11568765 core:Non-currentFinancialInstruments 2024-03-31 11568765 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 11568765 core:FurnitureFittingsToolsEquipment 2024-03-31 11568765 core:LandBuildings 2024-03-31 11568765 core:MotorVehicles 2024-03-31 11568765 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 11568765

Metcraft Group Ltd

Unaudited Financial Statements

for the Year Ended 31 March 2025

Brebners
Chartered Accountants
1 Suffolk Way
Sevenoaks
Kent
TN13 1YL

 

Metcraft Group Ltd

Statement of Financial Position as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

822,331

1,033,481

Current assets

 

Stocks

5

286,012

154,245

Debtors

6

2,658,556

1,490,929

Cash at bank and in hand

 

323,454

220,826

 

3,268,022

1,866,000

Creditors: Amounts falling due within one year

7

(1,218,383)

(1,057,819)

Net current assets

 

2,049,639

808,181

Total assets less current liabilities

 

2,871,970

1,841,662

Creditors: Amounts falling due after more than one year

7

(5,547)

(22,869)

Provisions for liabilities

(205,582)

(258,370)

Net assets

 

2,660,841

1,560,423

Capital and reserves

 

Called up share capital

100

100

Retained earnings

2,660,741

1,560,323

Shareholders' funds

 

2,660,841

1,560,423

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

The directors of Metcraft Group Ltd have elected not to include a copy of the Income Statement within the financial statements, in accordance with the special provisions relating to companies subject to the small companies regime within the Companies Act 2006, s444.

 

Metcraft Group Ltd

Statement of Financial Position as at 31 March 2025

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 

.........................................

Mr R China

Director

Company registration number: 11568765

 

Metcraft Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
4 Old Mill Lane
Aylesford
Maidstone
Kent
ME20 7DT

The principal activity of the company is that of the design and manufacture of metal tanks, reservoirs and containers.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Long comparative period

The comparative figures presented relate to the period from 1 October 2022 to 31 March 2024.

Going concern

The company made a profit for the year ended 31 March 2025 and had net assets at that date amounting to £2,660,841 including cash at bank of £323,454.

The company has continued to trade profitably subsequent to 31 March 2025.

Having made sufficient enquires, and based upon the above, the directors have a reasonable expectation that the company has adequate resources to continue operating in the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue from the manufacture of tanks, reservoirs and containers based upon the contractual stage of completion of the manufacturing process once the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity.

Within the company's contracts with customers are set stages where economic benefits become contractually due.The company recognises revenue based upon these contractual stages.

 

Metcraft Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% and 25% straight line

Furniture, fittings and equipment

25% straight line

Motor vehicles

25% straight line

Leasehold improvements

Straight line over the life of the lease

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Metcraft Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Finance leases and hire purchase

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Statement of Financial Position as a finance lease obligation.

Lease payments are apportioned between finance costs in the Income Statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Assets held under hire purchase contracts are capitalised at the lesser of fair value or present value of minimum lease payments in the statement of financial position. The present value of the minimum lease payments is calculated using the interest rate implicit in the lease. A corresponding liability is recognised at the same value in the statement of financial position. The asset is then depreciated over its useful life.

The minimum lease payments are apportioned between the finance charge recognised in the income statement and the reduction of the outstanding liability using the effective interest method. The finance charge in each period is allocated so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Metcraft Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.


Research and development

Research and development expenditure is written off to the statement of income and retained earnings as incurred.

3

Staff numbers

The average number of persons employed by the company during the year, was 34 (2024 - 30).

4

Tangible assets

Leasehold improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

-

154,462

149,196

1,051,612

1,355,270

Additions

25,650

1,648

29,600

79,379

136,277

Disposals

-

(10,014)

-

(31,957)

(41,971)

At 31 March 2025

25,650

146,096

178,796

1,099,034

1,449,576

Depreciation

At 1 April 2024

-

56,936

28,831

236,022

321,789

Charge for the year

4,275

29,991

43,466

244,877

322,609

Eliminated on disposal

-

(6,209)

-

(10,944)

(17,153)

At 31 March 2025

4,275

80,718

72,297

469,955

627,245

Carrying amount

At 31 March 2025

21,375

65,378

106,499

629,079

822,331

At 31 March 2024

-

97,526

120,365

815,590

1,033,481

 

Metcraft Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Stocks

2025
£

2024
£

Raw materials and consumables

286,012

154,245

6

Debtors

2025
£

2024
£

Trade debtors

2,554,461

1,396,887

Amounts owed by group undertakings

12,415

650

Other debtors

91,680

93,392

2,658,556

1,490,929

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Loans and borrowings

8

16,495

16,720

Trade creditors

 

480,991

531,607

Amounts owed to group undertakings

-

624

Taxation and social security

 

710,392

451,287

Accruals and deferred income

 

3,760

48,484

Other creditors

 

6,745

9,097

 

1,218,383

1,057,819

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Loans and borrowings

8

5,547

22,869

 

Metcraft Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Bank loans

9,820

10,045

Hire purchase obligations

6,675

6,675

16,495

16,720

2025
£

2024
£

Non-current loans and borrowings

Bank loans

1,853

12,500

Hire purchase obligations

3,694

10,369

5,547

22,869

Obligations under hire purchase contracts were secured on the assets involved.

9

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the statement of financial position is £913,750 (2024: £1,168,750).